Armstrong World Industries (AWI) Financials: Revenue & Earnings

AWI price $163.29 +6.63 +4.23%

Ticker
AWI
Price
$163.29
Change
+6.63 +4.23%
Market cap ?
$6.90B
P/E ?
20.92
Forward P/E ?
19.50
Dividend yield ?
0.87%
Beta ?
1.16
Sector
Basic Materials
Industry
Construction Materials
Stocklytics score
56
Value
50
Quality
64
Growth
54

Stocklytics score rationale: value 50, quality 64, growth 54.

Financials

2016201720182019202020212022202320242025
835900000893500000975300000103809999993690000011066000001233100000129520000014457000001620800000

Armstrong World Industries, Inc. (AWI) specializes in the design, manufacturing, and distribution of diverse ceiling systems, primarily catering to the construction and renovation needs of residential and commercial properties across the United States, Canada, and Latin America. The company operates through two main divisions: Mineral Fiber and Architectural Specialties. AWI's extensive product portfolio includes…

Fair value

AWI fair value $178.64. Price $163.29. Price is 9% below fair value.

Around fair value, but less expensive than usual. A smaller premium than on 78% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 226.70M. Growth 14.41%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.67% (beta 1.2). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 42.26M. Net debt 419.10M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare AWI

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-02-23—1.99—438.38M
2026-10-272.262.39475.80M472.62M
2026-07-282.362.25472.00M461.67M
2026-04-281.691.82410.00M409.46M
2026-02-241.611.67388.30M400.91M
2025-10-282.051.99425.20M400.87M
2025-07-292.091.75424.60M421.81M
2025-04-291.661.55382.70M402.02M
2025-02-251.501.37367.70M364.98M
2024-10-291.811.75386.60M351.48M
2024-07-301.621.55365.10M360.36M
2024-04-301.381.23326.30M319.44M
2024-02-201.221.04312.30M305.61M
2023-10-241.601.31347.30M330.15M
2023-07-251.381.31325.40M335.50M
2023-04-251.121.09310.20M310.83M
2023-02-211.081.12304.50M299.62M
2022-10-251.361.47325.00M330.36M
2022-07-261.291.37321.00M316.63M
2022-04-261.021.15282.60M290.92M
2022-02-221.091.05282.50M276.32M
2021-10-261.171.28292.20M317.31M
2021-07-271.161.05280.00M292.00M
2021-04-270.840.90251.90M241.43M
2021-02-230.770.70238.70M231.00M
2020-10-271.070.93246.30M216.99M
2020-07-280.750.92203.20M249.26M
2020-04-271.101.14248.70M250.96M
2020-02-241.110.86246.90M191.29M
2019-10-281.381.30277.10M261.04M
2019-07-291.271.19272.00M254.87M
2019-04-291.100.95242.10M206.89M
2019-02-250.800.83238.90M247.86M
2018-10-301.111.20260.50M281.62M
2018-07-311.011.01248.60M248.60M
2018-04-300.790.83227.30M233.05M
2018-02-260.500.67104.50M287.16M
2017-10-300.860.90351.90M244.78M
2017-07-310.730.67330.80M210.15M
2017-05-010.550.56315.40M223.80M

Dividends

Yield 0.83%. Payout ratio 18.42%. Frequency Quarterly.

Safety score 91/100 · Safe. Payout ratio is 18% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 12 separate years. Yield is 0.8%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-11-05$0.372026-11-052026-11-19Quarterly
2026-08-05$0.342026-08-052026-08-19Quarterly
2026-05-11$0.342026-05-112026-05-26Quarterly
2026-03-05$0.342026-03-052026-03-19Quarterly
2025-11-06$0.342025-11-062025-11-20Quarterly
2025-08-07$0.312025-08-072025-08-21Quarterly
2025-05-08$0.312025-05-082025-05-22Quarterly
2025-03-06$0.312025-03-062025-03-20Quarterly
2024-11-07$0.312024-11-072024-11-21Quarterly
2024-08-08$0.282024-08-082024-08-22Quarterly
2024-05-08$0.282024-05-092024-05-23Quarterly
2024-02-28$0.282024-02-292024-03-14Quarterly
2023-11-01$0.282023-11-022023-11-16Quarterly
2023-08-02$0.252023-08-032023-08-17Quarterly
2023-05-03$0.252023-05-042023-05-18Quarterly
2023-03-01$0.252023-03-022023-03-16Quarterly
2022-11-02$0.252022-11-032022-11-17Quarterly
2022-08-03$0.232022-08-042022-08-18Quarterly
2022-05-04$0.232022-05-052022-05-19Quarterly
2022-03-02$0.232022-03-032022-03-17Quarterly
2021-11-03$0.232021-11-042021-11-18Quarterly
2021-08-04$0.212021-08-052021-08-19Quarterly
2021-05-05$0.212021-05-062021-05-20Quarterly
2021-03-03$0.212021-03-042021-03-18Quarterly
2020-11-04$0.212020-11-052020-11-19Quarterly
2020-08-05$0.202020-08-062020-08-20Quarterly
2020-05-06$0.202020-05-072020-05-21Quarterly
2020-03-04$0.202020-03-052020-03-20Quarterly
2019-11-06$0.202019-11-072019-11-21Quarterly
2019-08-07$0.172019-08-082019-08-22Quarterly
2019-05-08$0.172019-05-092019-05-23Quarterly
2019-03-04$0.172019-03-052019-03-20Quarterly
2018-12-03$0.172018-12-042018-12-14Quarterly
2012-03-30$8.552012-04-032012-04-10Special
2010-12-13$13.742010-12-03—Special
2008-03-07$4.502008-03-112008-03-31Special

Insider trades

DateInsiderActionSharesPriceValue
2026-09-09Kozak Jennifer OttBuy1.18K——
2026-09-09Kozak Jennifer OttBuy1.50K——
2026-09-09Kozak Jennifer OttOther0——
2026-06-12TEMPLIN ROY WBuy1.26K——
2026-06-12Shurts WayneBuy876——
2026-06-12Pitre KathleenBuy876——
2026-06-12Osborne William HBuy876——
2026-06-12Loughran BarbaraBuy876——
2026-06-12HOLLERAN KEVINBuy876——
2026-06-12Holder Richard DBuy876——
2026-04-28Grizzle VictorBuy72.82K$169.8412.37M
2026-04-28Grizzle VictorSell31.67K$169.845.38M
2026-04-28Grizzle VictorSell72.82K——
2026-04-08Winters Michael CarlBuy3.74K——
2026-04-08Winters Michael CarlSell1.63K$172.77281.44K
2026-04-08Winters Michael CarlSell3.74K——
2026-04-08Hershey Mark ABuy13.42K——
2026-04-08Hershey Mark ASell5.84K$172.771.01M
2026-04-08Hershey Mark ASell13.42K——
2026-04-08Grizzle VictorBuy97.83K——
2026-04-08Grizzle VictorSell42.55K$172.777.35M
2026-04-08Grizzle VictorSell97.83K——
2026-04-08Crager Jill A.Buy4.11K——
2026-04-08Crager Jill A.Sell1.79K$172.77309.09K
2026-04-08Crager Jill A.Sell4.11K——
2026-04-08Calzaretta Christopher P.Buy9.15K——
2026-04-08Calzaretta Christopher P.Sell3.98K$172.77687.62K
2026-04-08Calzaretta Christopher P.Sell9.15K——
2026-04-08Burge James T.Buy2.02K——
2026-04-08Burge James T.Sell877$172.77151.52K
2026-04-08Burge James T.Sell2.02K——
2026-04-01Cicali Jessica MarieBuy1.81K——
2026-04-01Cicali Jessica MarieBuy1.12K——
2026-04-01Winters Michael CarlOther0——
2026-04-01Winters Michael CarlOther532——
2026-04-01Cicali Jessica MarieOther0——
2026-02-27Grizzle VictorBuy25.74K$173.504.47M
2026-02-27Grizzle VictorSell10.34K$173.501.79M
2026-02-27Grizzle VictorSell25.74K——
2026-02-27Hershey Mark ABuy3.53K$173.50612.80K
2026-02-27Hershey Mark ASell1.32K$173.50228.33K
2026-02-27Hershey Mark ASell3.53K——
2026-02-27Calzaretta Christopher P.Buy2.41K$173.50417.79K
2026-02-27Calzaretta Christopher P.Sell1.08K$173.50186.86K
2026-02-27Calzaretta Christopher P.Sell2.41K——
2026-02-27Crager Jill A.Buy1.08K$173.50187.73K
2026-02-27Crager Jill A.Sell505$173.5087.62K
2026-02-27Crager Jill A.Sell1.08K——
2026-02-27So AustinBuy2.60K$173.50450.23K
2026-02-27So AustinSell1.16K$173.50201.43K
2026-02-27So AustinSell2.60K——
2026-02-27Burge James T.Buy639$173.50110.87K
2026-02-27Burge James T.Sell216$173.5037.48K
2026-02-27Burge James T.Sell639——
2026-02-27TEMPLIN ROY WBuy575$173.91100.00K
2026-02-25Grizzle VictorBuy6.27K——
2026-02-25Hershey Mark ABuy7.67K——
2026-02-25Calzaretta Christopher P.Buy2.05K——
2026-02-25Crager Jill A.Buy1.19K——
2026-02-25Burge James T.Buy330——
2025-11-21Osborne William HSell300——
2025-10-29HOLLERAN KEVINBuy435——
2025-10-22HOLLERAN KEVINOther0——
2025-08-08Osborne William HSell100$188.7818.88K
2025-06-13TEMPLIN ROY WBuy1.12K——
2025-06-13Shurts WayneBuy827——
2025-06-13Pitre KathleenBuy827——
2025-06-13Osborne William HBuy827——
2025-06-13Loughran BarbaraBuy827——
2025-06-13Holder Richard DBuy827——
2025-06-12Pitre KathleenOther0——
2025-04-08Burge James T.Buy990——
2025-04-08Burge James T.Sell283$126.1035.69K
2025-04-08Burge James T.Sell990——
2025-04-08So AustinBuy8.05K——
2025-04-08So AustinSell3.02K$126.10380.44K
2025-04-08So AustinSell8.05K——
2025-04-08Crager Jill A.Buy3.35K——
2025-04-08Crager Jill A.Sell1.46K$126.10183.98K
2025-04-08Crager Jill A.Sell3.35K——
2025-04-08Hershey Mark ABuy16.54K——
2025-04-08Hershey Mark ASell6.83K$126.10860.76K
2025-04-08Hershey Mark ASell16.54K——
2025-04-08Calzaretta Christopher P.Buy3.17K——
2025-04-08Calzaretta Christopher P.Sell2.11K$126.10265.57K
2025-04-08Calzaretta Christopher P.Buy1.67K——
2025-04-08Calzaretta Christopher P.Sell3.17K——
2025-04-08Grizzle VictorBuy63.85K——
2025-04-08Grizzle VictorSell27.45K$126.103.46M
2025-04-08Grizzle VictorSell63.85K——
2025-02-26So AustinBuy1.67K——
2025-02-26Hershey Mark ABuy2.22K——
2025-02-26Grizzle VictorBuy14.19K——
2025-02-26Crager Jill A.Buy1.34K——
2025-02-26Calzaretta Christopher P.Buy1.97K——
2025-02-26Burge James T.Buy325——
2025-01-31So AustinBuy1.27K——
2025-01-31So AustinSell410$151.0161.91K
2025-01-31So AustinSell1.27K——
2024-08-28Osborne William HSell800——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 483, holders +2 vs prior quarter. Ownership 103.13%.

HolderSharesChangeChange %Value
BLACKROCK, INC.5.16M-49.56K-0.95%827.24M
VANGUARD PORTFOLIO MANAGEMENT LLC2.22M-13.63K-0.61%356.09M
VANGUARD CAPITAL MANAGEMENT LLC1.92M5.74K+0.30%308.64M
LONDON CO OF VIRGINIA1.64M-78.96K-4.58%263.78M
STATE STREET CORP1.44M23.63K+1.67%230.75M
BANK OF MONTREAL /CAN/1.10M-120.69K-9.85%177.20M
FULLER & THALER ASSET MANAGEMENT, INC.1.10M60.63K+5.82%176.78M
GEODE CAPITAL MANAGEMENT, LLC1.04M34.98K+3.47%167.40M
CITADEL ADVISORS LLC1.03M235.14K+29.57%165.30M
EGERTON CAPITAL (UK) LLP925.39K477.36K+106.54%148.45M
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC894.08K-90.24K-9.17%143.43M
DIMENSIONAL FUND ADVISORS LP869.85K26.89K+3.19%139.54M
CAPITAL INTERNATIONAL INVESTORS794.51K18.42K+2.37%127.45M
TIMUCUAN ASSET MANAGEMENT INC/FL784.13K220.68K+39.16%125.79M
NEUBERGER BERMAN GROUP LLC763.19K-152.82K-16.68%122.43M
YACKTMAN ASSET MANAGEMENT LP754.94K13.01K+1.75%121.11M
AQR CAPITAL MANAGEMENT LLC711.60K-407.96K-36.44%114.09M
RIVER ROAD ASSET MANAGEMENT, LLC694.21K415.55K+149.13%111.37M
TWO SIGMA INVESTMENTS, LP583.20K-200.56K-25.59%93.56M
NORGES BANK562.41K562.41KNew90.22M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.528.21K528.21KNew84.73M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC528.21K-6.57K-1.23%84.73M
GATES CAPITAL MANAGEMENT, INC.513.28K15.02K+3.01%82.34M
ALYESKA INVESTMENT GROUP, L.P.494.82K-246.17K-33.22%79.38M
VAN BERKOM & ASSOCIATES INC.464.93K18.36K+4.11%74.58M

Earnings and financials

Armstrong World Industries, Inc. (AWI) trades at $163.29, with a market cap of $6.90B and a trailing P/E of 20.92. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
835900000893500000975300000103809999993690000011066000001233100000129520000014457000001620800000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Armstrong World Industries (AWI) Financials: Revenue & Earnings

AWI$163.29+6.63 +4.23%

$6.90B

Market Cap

20.92

P/E

19.50

Forward P/E

56

Score

Price History