Crane NXT (CXT) Financials: Revenue & Earnings
$3.47B
Market Cap
—
P/E
—
Forward P/E
—
Score
CXT price $60.21 +1.92 +3.29%
CXT fair value $74.84. Price $60.21. Price is 20% below fair value.
Above fair value, and more expensive than usual. A larger premium than on 67% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 199.90M. Growth 9.71%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.25% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 57.56M. Net debt 905.70M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-04 | — | 1.21 | — | 495.03M |
| 2026-08-05 | 1.10 | 1.04 | 493.20M | 475.62M |
| 2026-05-06 | 0.60 | 0.56 | 387.70M | 378.63M |
| 2026-02-11 | 1.27 | 1.25 | 476.90M | 450.64M |
| 2025-11-05 | 1.28 | 1.25 | 445.10M | 450.53M |
| 2025-08-06 | 0.97 | 0.92 | 404.40M | 434.43M |
| 2025-05-07 | 0.54 | 0.51 | 330.30M | 318.46M |
| 2025-02-12 | 1.20 | 1.19 | 399.10M | 405.46M |
| 2024-11-06 | 1.16 | 1.14 | 403.50M | 392.44M |
| 2024-08-07 | 1.06 | 1.06 | 370.60M | 367.16M |
| 2024-05-08 | 0.85 | 0.84 | 313.60M | 311.72M |
| 2024-02-14 | 0.99 | 0.93 | 356.90M | 341.42M |
| 2023-11-06 | 1.09 | 1.03 | 352.90M | 353.23M |
| 2023-08-07 | 1.12 | 0.92 | 352.40M | 353.23M |
| 2023-05-10 | 0.96 | 0.75 | 842.90M | 500.46M |
| 2023-01-23 | 2.13 | 1.90 | 824.10M | 841.65M |
| 2022-10-24 | 1.86 | 0.64 | 815.10M | 816.58M |
| 2022-07-25 | 1.90 | 0.63 | 864.00M | 821.15M |
| 2022-04-25 | 1.99 | 0.58 | 801.10M | 803.02M |
| 2022-01-24 | 1.25 | 0.39 | 770.50M | 744.79M |
| 2021-10-25 | 1.89 | 1.36 | 893.80M | — |
| 2021-07-26 | 1.83 | 1.39 | 796.40M | — |
| 2021-05-03 | 1.55 | 1.29 | 833.50M | — |
| 2021-01-25 | 1.00 | 1.10 | — | — |
| 2020-10-26 | 1.05 | 0.80 | — | — |
| 2020-07-27 | 0.64 | 0.47 | — | — |
| 2020-04-27 | 1.15 | 1.25 | — | — |
| 2020-01-27 | 1.58 | 1.58 | — | — |
| 2019-10-28 | 1.40 | 1.54 | — | — |
| 2019-07-22 | 1.58 | 1.56 | — | — |
| 2019-04-29 | 1.45 | 1.40 | — | — |
| 2019-01-28 | 1.64 | 1.53 | — | — |
| 2018-10-22 | 1.62 | 1.46 | — | — |
| 2018-07-23 | 1.41 | 1.35 | — | — |
| 2018-04-23 | 1.31 | 1.26 | — | — |
| 2018-01-29 | 1.18 | 1.17 | — | — |
| 2017-10-23 | 1.13 | 1.10 | — | — |
| 2017-07-24 | 1.17 | 1.17 | — | — |
| 2017-04-24 | 1.05 | 1.00 | — | — |
| 2017-01-30 | 1.02 | 0.99 | — | — |
Yield 1.18%. Payout ratio 35.99%. Frequency Quarterly.
Safety score 86/100 · Safe. Payout ratio is 36% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 43 separate years. Yield is 1.2%, which is modest.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-08-31 | $0.18 | 2026-08-31 | 2026-09-09 | Quarterly |
| 2026-05-29 | $0.18 | 2026-05-31 | 2026-06-10 | Quarterly |
| 2026-02-27 | $0.18 | 2026-02-28 | 2026-03-11 | Quarterly |
| 2025-11-28 | $0.17 | 2025-11-28 | 2025-12-10 | Quarterly |
| 2025-08-29 | $0.17 | 2025-08-29 | 2025-09-10 | Quarterly |
| 2025-05-30 | $0.17 | 2025-05-30 | 2025-06-11 | Quarterly |
| 2025-02-28 | $0.17 | 2025-02-28 | 2025-03-12 | Quarterly |
| 2024-11-29 | $0.16 | 2024-11-29 | 2024-12-11 | Quarterly |
| 2024-08-30 | $0.16 | 2024-08-30 | 2024-09-11 | Quarterly |
| 2024-05-31 | $0.16 | 2024-05-31 | 2024-06-12 | Quarterly |
| 2024-02-28 | $0.16 | 2024-02-29 | 2024-03-13 | Quarterly |
| 2023-11-29 | $0.14 | 2023-11-30 | 2023-12-13 | Quarterly |
| 2023-08-30 | $0.14 | 2023-08-31 | 2023-09-13 | Quarterly |
| 2023-05-30 | $0.14 | 2023-05-31 | 2023-06-08 | Quarterly |
| 2023-02-27 | $0.16 | 2023-02-28 | 2023-03-08 | Quarterly |
| 2022-11-29 | $0.16 | 2022-11-30 | 2022-12-14 | Quarterly |
| 2022-08-30 | $0.16 | 2022-08-31 | 2022-09-14 | Quarterly |
| 2022-05-27 | $0.16 | 2022-05-31 | 2022-06-08 | Quarterly |
| 2022-02-25 | $0.16 | 2022-02-28 | 2022-03-09 | Quarterly |
| 2021-11-29 | $0.15 | 2021-11-30 | 2021-12-08 | Quarterly |
| 2021-08-30 | $0.15 | 2021-08-31 | 2021-09-08 | Quarterly |
| 2021-05-27 | $0.15 | 2021-05-28 | 2021-06-09 | Quarterly |
| 2021-02-25 | $0.15 | 2021-02-26 | 2021-03-10 | Quarterly |
| 2020-11-27 | $0.15 | 2020-11-30 | 2020-12-09 | Quarterly |
| 2020-08-28 | $0.15 | 2020-08-31 | 2020-09-09 | Quarterly |
| 2020-05-28 | $0.15 | 2020-05-29 | 2020-06-10 | Quarterly |
| 2020-02-27 | $0.15 | 2020-02-28 | 2020-03-11 | Quarterly |
| 2019-11-27 | $0.14 | 2019-11-29 | 2019-12-09 | Quarterly |
| 2019-08-29 | $0.14 | 2019-08-31 | 2019-09-09 | Quarterly |
| 2019-05-30 | $0.14 | 2019-05-31 | 2019-06-10 | Quarterly |
| 2019-02-27 | $0.14 | 2019-02-28 | 2019-03-11 | Quarterly |
| 2018-11-29 | $0.12 | 2018-11-30 | 2018-12-10 | Quarterly |
| 2018-08-30 | $0.12 | 2018-08-31 | 2018-09-10 | Quarterly |
| 2018-05-30 | $0.12 | 2018-05-31 | 2018-06-08 | Quarterly |
| 2018-02-27 | $0.12 | 2018-02-28 | 2018-03-09 | Quarterly |
| 2017-11-29 | $0.11 | 2017-11-30 | 2017-12-08 | Quarterly |
| 2017-08-29 | $0.11 | 2017-08-31 | 2017-09-08 | Quarterly |
| 2017-05-26 | $0.11 | 2017-05-31 | 2017-06-09 | Quarterly |
| 2017-02-24 | $0.11 | 2017-02-28 | 2017-03-09 | Quarterly |
| 2016-11-28 | $0.11 | — | — | Quarterly |
| 2016-08-29 | $0.11 | — | — | Quarterly |
| 2016-05-26 | $0.11 | — | — | Quarterly |
| 2016-02-25 | $0.11 | — | — | Quarterly |
| 2015-11-25 | $0.11 | — | — | Quarterly |
| 2015-08-27 | $0.11 | — | — | Quarterly |
| 2015-05-27 | $0.11 | — | — | Quarterly |
| 2015-02-25 | $0.11 | — | — | Quarterly |
| 2014-11-25 | $0.11 | — | — | Quarterly |
| 2014-08-27 | $0.11 | — | — | Quarterly |
| 2014-05-28 | $0.10 | — | — | Quarterly |
| 2014-02-26 | $0.10 | — | — | Quarterly |
| 2013-11-26 | $0.10 | — | — | Quarterly |
| 2013-08-28 | $0.10 | — | — | Quarterly |
| 2013-05-29 | $0.10 | — | — | Quarterly |
| 2013-02-26 | $0.10 | — | — | Quarterly |
| 2012-11-28 | $0.10 | — | — | Quarterly |
| 2012-08-29 | $0.10 | — | — | Quarterly |
| 2012-05-29 | $0.09 | — | — | Quarterly |
| 2012-02-27 | $0.09 | — | — | Quarterly |
| 2011-11-28 | $0.09 | — | — | Quarterly |
| 2011-08-29 | $0.09 | — | — | Quarterly |
| 2011-05-26 | $0.08 | — | — | Quarterly |
| 2011-02-24 | $0.08 | — | — | Quarterly |
| 2010-11-26 | $0.08 | — | — | Quarterly |
| 2010-08-27 | $0.08 | — | — | Quarterly |
| 2010-05-26 | $0.07 | — | — | Quarterly |
| 2010-02-24 | $0.07 | — | — | Quarterly |
| 2009-11-25 | $0.07 | — | — | Quarterly |
| 2009-08-27 | $0.07 | — | — | Quarterly |
| 2009-05-27 | $0.07 | — | — | Quarterly |
| 2009-02-25 | $0.07 | — | — | Quarterly |
| 2008-11-25 | $0.07 | — | — | Quarterly |
| 2008-08-27 | $0.07 | — | — | Quarterly |
| 2008-05-28 | $0.06 | — | — | Quarterly |
| 2008-02-27 | $0.06 | — | — | Quarterly |
| 2007-11-28 | $0.06 | — | — | Quarterly |
| 2007-08-29 | $0.06 | — | — | Quarterly |
| 2007-05-29 | $0.05 | — | — | Quarterly |
| 2007-02-26 | $0.05 | — | — | Quarterly |
| 2006-11-28 | $0.05 | — | — | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-01 | DiMaurizio Kimberly Margaret | Sell | 3.03K | — | — |
| 2026-10-01 | DiMaurizio Kimberly Margaret | Sell | 1.23K | — | — |
| 2026-10-01 | DiMaurizio Kimberly Margaret | Buy | 1.23K | — | — |
| 2026-10-01 | DiMaurizio Kimberly Margaret | Buy | 3.03K | — | — |
| 2026-10-01 | DiMaurizio Kimberly Margaret | Sell | 2.18K | $47.10 | 102.68K |
| 2026-06-12 | Saak Aaron W | Buy | 24.00K | $42.13 | 1.01M |
| 2026-06-12 | Cristiano Christina | Buy | 3.55K | $41.96 | 148.96K |
| 2026-05-21 | TULLIS JAMES L L | Buy | 448 | — | — |
| 2026-05-21 | TULLIS JAMES L L | Sell | 4.65K | — | — |
| 2026-05-21 | TULLIS JAMES L L | Buy | 4.65K | — | — |
| 2026-05-21 | Stroup John S | Buy | 210 | — | — |
| 2026-05-21 | Stroup John S | Buy | 7.36K | — | — |
| 2026-05-21 | PETRATIS DAVID D | Buy | 131 | — | — |
| 2026-05-21 | PETRATIS DAVID D | Buy | 5.24K | — | — |
| 2026-05-21 | HAIME ELLEN MCCLAIN | Buy | 343 | — | — |
| 2026-05-21 | HAIME ELLEN MCCLAIN | Buy | 4.57K | — | — |
| 2026-05-21 | Kogl Cristen L | Buy | 133 | — | — |
| 2026-05-21 | Kogl Cristen L | Buy | 4.12K | — | — |
| 2026-05-21 | Joyce Sandra | Buy | 70 | — | — |
| 2026-05-21 | Joyce Sandra | Buy | 4.12K | — | — |
| 2026-05-21 | Grogan William K | Buy | 126 | — | — |
| 2026-05-21 | Grogan William K | Buy | 6.37K | — | — |
| 2026-05-21 | DINKINS MICHAEL | Buy | 193 | — | — |
| 2026-05-21 | DINKINS MICHAEL | Buy | 4.12K | — | — |
| 2026-05-21 | Benck Jeff | Buy | 4.84K | — | — |
| 2026-05-03 | Keayes Samuel | Buy | 813 | — | — |
| 2026-05-03 | Keayes Samuel | Sell | 383 | $44.60 | 17.08K |
| 2026-05-03 | Keayes Samuel | Sell | 813 | — | — |
| 2026-04-20 | Cristiano Christina | Sell | 3.30K | — | — |
| 2026-04-20 | Cristiano Christina | Buy | 3.30K | — | — |
| 2026-04-20 | Cristiano Christina | Sell | 1.69K | $46.40 | 78.18K |
| 2026-04-20 | Shardelow Bianca B. | Buy | 355 | — | — |
| 2026-04-20 | Shardelow Bianca B. | Sell | 182 | $46.40 | 8.44K |
| 2026-04-20 | Shardelow Bianca B. | Sell | 355 | — | — |
| 2026-03-20 | Igoe Paul Gerard | Buy | 4.74K | — | — |
| 2026-03-20 | Igoe Paul Gerard | Sell | 4.74K | — | — |
| 2026-03-20 | Igoe Paul Gerard | Sell | 1.44K | $41.56 | 59.76K |
| 2026-03-09 | Benck Jeff | Other | 0 | — | — |
| 2026-02-28 | Saak Aaron W | Sell | 3.88K | — | — |
| 2026-02-28 | Saak Aaron W | Buy | 3.88K | — | — |
| 2026-02-28 | Saak Aaron W | Sell | 1.88K | $48.29 | 90.59K |
| 2026-02-28 | Keayes Samuel | Buy | 485 | — | — |
| 2026-02-28 | Keayes Samuel | Sell | 228 | $48.29 | 11.01K |
| 2026-02-28 | Keayes Samuel | Sell | 485 | — | — |
| 2026-02-28 | Igoe Paul Gerard | Sell | 862 | — | — |
| 2026-02-28 | Igoe Paul Gerard | Buy | 862 | — | — |
| 2026-02-28 | Igoe Paul Gerard | Sell | 262 | $48.29 | 12.65K |
| 2026-02-28 | Shardelow Bianca B. | Buy | 216 | — | — |
| 2026-02-28 | Shardelow Bianca B. | Sell | 111 | $48.29 | 5.36K |
| 2026-02-28 | Shardelow Bianca B. | Sell | 216 | — | — |
| 2026-02-28 | Cristiano Christina | Sell | 1.02K | — | — |
| 2026-02-28 | Cristiano Christina | Buy | 1.02K | — | — |
| 2026-02-28 | Cristiano Christina | Sell | 523 | $48.29 | 25.26K |
| 2026-02-26 | Saak Aaron W | Sell | 4.06K | — | — |
| 2026-02-26 | Saak Aaron W | Buy | 4.06K | — | — |
| 2026-02-26 | Saak Aaron W | Sell | 1.96K | $51.02 | 100.15K |
| 2026-02-26 | Keayes Samuel | Buy | 709 | — | — |
| 2026-02-26 | Keayes Samuel | Sell | 334 | $51.02 | 17.04K |
| 2026-02-26 | Keayes Samuel | Sell | 709 | — | — |
| 2026-02-26 | Igoe Paul Gerard | Sell | 873 | — | — |
| 2026-02-26 | Igoe Paul Gerard | Buy | 873 | — | — |
| 2026-02-26 | Igoe Paul Gerard | Sell | 265 | $51.02 | 13.52K |
| 2026-02-26 | Shardelow Bianca B. | Buy | 218 | — | — |
| 2026-02-26 | Shardelow Bianca B. | Sell | 112 | $51.02 | 5.71K |
| 2026-02-26 | Shardelow Bianca B. | Sell | 218 | — | — |
| 2026-02-26 | Cristiano Christina | Sell | 1.20K | — | — |
| 2026-02-26 | Cristiano Christina | Buy | 1.20K | — | — |
| 2026-02-26 | Cristiano Christina | Sell | 613 | $51.02 | 31.28K |
| 2026-02-25 | Igoe Paul Gerard | Buy | 3.92K | — | — |
| 2026-02-25 | Igoe Paul Gerard | Buy | 9.87K | $51.02 | 503.41K |
| 2026-02-25 | Igoe Paul Gerard | Buy | 7.84K | — | — |
| 2026-02-25 | DiMaurizio Kimberly Margaret | Buy | 3.19K | — | — |
| 2026-02-25 | DiMaurizio Kimberly Margaret | Buy | 8.02K | $51.02 | 409.03K |
| 2026-02-25 | DiMaurizio Kimberly Margaret | Buy | 6.37K | — | — |
| 2026-02-25 | Cristiano Christina | Buy | 6.12K | — | — |
| 2026-02-25 | Cristiano Christina | Buy | 15.42K | $51.02 | 786.58K |
| 2026-02-25 | Cristiano Christina | Buy | 12.25K | — | — |
| 2026-02-25 | Saak Aaron W | Buy | 19.60K | — | — |
| 2026-02-25 | Saak Aaron W | Buy | 61.67K | $51.02 | 3.15M |
| 2026-02-25 | Saak Aaron W | Buy | 53.90K | — | — |
| 2026-02-25 | Shardelow Bianca B. | Buy | 1.03K | — | — |
| 2026-02-25 | Shardelow Bianca B. | Buy | 2.59K | $51.02 | 132.14K |
| 2026-02-25 | Shardelow Bianca B. | Buy | 2.06K | — | — |
| 2026-02-25 | Keayes Samuel | Buy | 3.19K | — | — |
| 2026-02-25 | Keayes Samuel | Buy | 8.02K | $51.02 | 409.03K |
| 2026-02-25 | Keayes Samuel | Buy | 6.37K | — | — |
| 2026-02-07 | Cristiano Christina | Sell | 139 | — | — |
| 2026-02-07 | Cristiano Christina | Buy | 139 | — | — |
| 2026-02-07 | Cristiano Christina | Sell | 71 | $56.05 | 3.98K |
| 2026-02-07 | Keayes Samuel | Buy | 656 | — | — |
| 2026-02-07 | Keayes Samuel | Sell | 309 | $56.05 | 17.32K |
| 2026-02-07 | Keayes Samuel | Sell | 656 | — | — |
| 2026-02-07 | Shardelow Bianca B. | Buy | 525 | — | — |
| 2026-02-07 | Shardelow Bianca B. | Sell | 296 | $56.05 | 16.59K |
| 2026-02-07 | Shardelow Bianca B. | Sell | 525 | — | — |
| 2026-02-06 | Saak Aaron W | Sell | 5.56K | — | — |
| 2026-02-06 | Saak Aaron W | Buy | 5.56K | — | — |
| 2026-02-06 | Saak Aaron W | Sell | 1.94K | $52.95 | 102.56K |
| 2026-02-06 | Cristiano Christina | Sell | 130 | — | — |
| 2026-02-06 | Cristiano Christina | Buy | 130 | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 361, holders +7 vs prior quarter. Ownership 108.41%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| FMR LLC | 7.59M | 511.61K | +7.22% | 388.47M |
| BLACKROCK, INC. | 6.45M | 1.52M | +30.85% | 329.80M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.77M | 291.60K | +8.37% | 193.05M |
| DIMENSIONAL FUND ADVISORS LP | 2.28M | 347.86K | +18.02% | 116.56M |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.21M | 19.87K | +0.91% | 113.28M |
| INVESCO LTD. | 2.20M | 849.87K | +62.92% | 112.59M |
| STATE STREET CORP | 2.06M | 460.08K | +28.71% | 105.30M |
| ALLIANCEBERNSTEIN L.P. | 2.59M | -47.45K | -1.80% | 104.95M |
| CHANNING CAPITAL MANAGEMENT, LLC | 2.00M | 326.09K | +19.54% | 102.08M |
| DEPRINCE RACE & ZOLLO INC | 1.82M | 1.82M | New | 93.06M |
| GEODE CAPITAL MANAGEMENT, LLC | 1.39M | 446.09K | +47.11% | 71.27M |
| NUVEEN, LLC | 1.19M | 766.47K | +182.36% | 60.72M |
| VICTORY CAPITAL MANAGEMENT INC | 1.18M | -180.16K | -13.24% | 60.40M |
| CONGRESS ASSET MANAGEMENT CO | 1.17M | -204.54K | -14.92% | 59.67M |
| MORGAN STANLEY | 994.77K | 2.23K | +0.22% | 50.89M |
| THRIVENT FINANCIAL FOR LUTHERANS | 969.64K | -2.06K | -0.21% | 49.61M |
| AMERIPRISE FINANCIAL INC | 946.19K | 550.86K | +139.34% | 48.41M |
| LOOMIS SAYLES & CO L P | 937.32K | 255.16K | +37.40% | 47.95M |
| SOUTHERNSUN ASSET MANAGEMENT, LLC | 829.18K | 45.37K | +5.79% | 42.42M |
| RUSSELL INVESTMENTS GROUP, LTD. | 752.90K | 472.44K | +168.45% | 38.52M |
| SNYDER CAPITAL MANAGEMENT L P | 747.14K | 160.97K | +27.46% | 38.22M |
| UBS GROUP AG | 738.05K | -190.82K | -20.54% | 37.76M |
| NEW YORK STATE COMMON RETIREMENT FUND | 704.51K | 277.57K | +65.01% | 36.04M |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | 692.66K | -157.84K | -18.56% | 35.44M |
| NORTHERN TRUST CORP | 621.59K | 233.07K | +59.99% | 31.80M |
Crane NXT, Co. (CXT) trades at $60.21, with a market cap of $3.47B and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$3.47B
Market Cap
—
P/E
—
Forward P/E
—
Score