Dana (DAN) Stock Price & Analysis
DAN$25.81+0.33 +1.30%
$2.78B
Market Cap
-16.77
P/E
13.98
Forward P/E
47
Score
Dana (DAN) Stock Price & Analysis
DAN price $25.81 +0.33 +1.30%
- Ticker
- DAN
- Price
- $25.81
- Change
- +0.33 +1.30%
- Market cap ?
- $2.78B
- P/E ?
- -16.77
- Forward P/E ?
- 13.98
- Dividend yield ?
- 1.71%
- Beta ?
- 2.03
- Sector
- Consumer Cyclical
- Industry
- Auto - Parts
- Stocklytics score
- 47
- Value
- 54
- Quality
- 41
- Growth
- 47
Stocklytics score rationale: value 54, quality 41, growth 47.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 5826000000 | 7209000000 | 8143000000 | 8620000000 | 7106000000 | 8945000000 | 10156000000 | 10555000000 | 10284000000 | 7500000000 |
Dana Incorporated is a global provider of power transmission and energy management systems for vehicles and industrial machinery, operating across North America, Europe, South America, and Asia Pacific. The company organizes its business into four distinct segments. The Light Vehicle Drive Systems division offers components such as axles, driveshafts, e-axles, and transmissions, alongside electrodynamic and…
Fair value
DAN fair value $59.70. Price $25.81. Price is 57% below fair value.
Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 137.00M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 107.58M. Net debt 3.04B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2027-02-26 | — | 0.98 | — | 1.93B |
| 2026-10-28 | 0.41 | 0.70 | 2.04B | 1.97B |
| 2026-08-06 | 0.19 | 0.70 | 2.01B | 1.93B |
| 2026-04-29 | 0.14 | 0.32 | 1.87B | 1.83B |
| 2026-02-18 | 0.36 | 0.37 | 1.87B | 1.87B |
| 2025-10-29 | 0.17 | 0.33 | 1.92B | 1.91B |
| 2025-08-05 | 0.19 | 0.40 | 1.94B | 2.56B |
| 2025-04-30 | 0.13 | 0.17 | 2.35B | 2.45B |
| 2025-02-20 | 0.25 | 0.10 | 2.33B | 2.39B |
| 2024-10-30 | 0.12 | 0.25 | 2.48B | 2.42B |
| 2024-07-31 | 0.31 | 0.24 | 2.74B | 2.77B |
| 2024-04-30 | 0.02 | 0.18 | 2.73B | 2.69B |
| 2024-02-20 | -0.08 | -0.06 | 2.49B | 2.59B |
| 2023-10-27 | 0.30 | 0.10 | 2.67B | 2.69B |
| 2023-07-28 | 0.37 | 0.16 | 2.75B | 2.74B |
| 2023-04-28 | 0.25 | 0.14 | 2.64B | 2.56B |
| 2023-02-21 | -0.10 | 0.23 | 2.56B | 2.51B |
| 2022-10-27 | 0.24 | 0.21 | 2.54B | 2.50B |
| 2022-08-03 | 0.08 | 0.25 | 2.59B | 2.45B |
| 2022-04-27 | 0.16 | 0.14 | 2.48B | 2.24B |
| 2022-02-23 | 0.17 | 0.21 | 2.27B | 2.18B |
| 2021-10-26 | 0.41 | 0.46 | 2.20B | 2.19B |
| 2021-07-30 | 0.59 | 0.49 | 2.21B | 2.11B |
| 2021-04-28 | 0.66 | 0.46 | 2.26B | 2.03B |
| 2021-02-18 | 0.24 | 0.41 | 2.11B | 1.91B |
| 2020-10-28 | 0.37 | 0.28 | 1.99B | 1.35B |
| 2020-07-30 | -0.69 | -0.79 | 1.08B | 1.27B |
| 2020-04-30 | 0.47 | 0.32 | 1.93B | 1.31B |
| 2020-02-13 | 0.67 | 0.60 | 1.99B | 1.78B |
| 2019-10-30 | 0.74 | 0.73 | 2.16B | 2.13B |
| 2019-07-31 | 0.87 | 0.89 | 2.31B | 2.36B |
| 2019-05-02 | 0.78 | 0.73 | 2.16B | 2.02B |
| 2019-02-15 | 0.71 | 0.65 | 1.97B | 1.81B |
| 2018-10-29 | 0.77 | 0.76 | 1.98B | 1.95B |
| 2018-07-25 | 0.74 | 0.78 | 2.05B | 2.17B |
| 2018-04-30 | 0.75 | 0.67 | 2.14B | 1.91B |
| 2018-02-13 | 0.62 | 0.53 | 1.84B | 1.60B |
| 2017-10-26 | 0.59 | 0.55 | 1.83B | 1.71B |
| 2017-07-31 | 0.68 | 0.51 | 1.84B | 1.38B |
| 2017-05-02 | 0.63 | 0.37 | 1.70B | 1.25B |
Dividends
Yield 1.78%. Payout ratio 63.53%. Frequency Quarterly.
Safety score 89/100 · Safe. Payout ratio is 64% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 15 separate years. Yield is 1.8%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-11-06 | $0.12 | 2026-11-06 | 2026-11-27 | Quarterly |
| 2026-08-07 | $0.12 | 2026-08-07 | 2026-08-28 | Quarterly |
| 2026-05-08 | $0.12 | 2026-05-08 | 2026-05-29 | Quarterly |
| 2026-02-27 | $0.12 | 2026-02-27 | 2026-03-20 | Quarterly |
| 2025-11-07 | $0.10 | 2025-11-07 | 2025-11-28 | Quarterly |
| 2025-08-08 | $0.10 | 2025-08-08 | 2025-08-29 | Quarterly |
| 2025-05-09 | $0.10 | 2025-05-09 | 2025-05-30 | Quarterly |
| 2025-02-28 | $0.10 | 2025-02-28 | 2025-03-21 | Quarterly |
| 2024-11-08 | $0.10 | 2024-11-08 | 2024-11-29 | Quarterly |
| 2024-08-09 | $0.10 | 2024-08-09 | 2024-08-30 | Quarterly |
| 2024-05-09 | $0.10 | 2024-05-10 | 2024-05-31 | Quarterly |
| 2024-02-29 | $0.10 | 2024-03-01 | 2024-03-22 | Quarterly |
| 2023-11-09 | $0.10 | 2023-11-10 | 2023-12-01 | Quarterly |
| 2023-08-10 | $0.10 | 2023-08-11 | 2023-09-01 | Quarterly |
| 2023-05-11 | $0.10 | 2023-05-12 | 2023-06-02 | Quarterly |
| 2023-03-02 | $0.10 | 2023-03-03 | 2023-03-24 | Quarterly |
| 2022-11-09 | $0.10 | 2022-11-11 | 2022-12-02 | Quarterly |
| 2022-08-11 | $0.10 | 2022-08-12 | 2022-09-02 | Quarterly |
| 2022-05-05 | $0.10 | 2022-05-06 | 2022-05-27 | Quarterly |
| 2022-03-03 | $0.10 | 2022-03-04 | 2022-03-25 | Quarterly |
| 2021-11-04 | $0.10 | 2021-11-05 | 2021-11-26 | Quarterly |
| 2021-08-12 | $0.10 | 2021-08-13 | 2021-09-03 | Quarterly |
| 2021-05-06 | $0.10 | 2021-05-07 | 2021-05-28 | Quarterly |
| 2021-03-04 | $0.10 | 2021-03-05 | 2021-03-26 | Annual |
| 2020-02-27 | $0.10 | 2020-02-28 | 2020-03-20 | Quarterly |
| 2019-11-07 | $0.10 | 2019-11-08 | 2019-11-29 | Quarterly |
| 2019-08-15 | $0.10 | 2019-08-16 | 2019-09-06 | Quarterly |
| 2019-05-16 | $0.10 | 2019-05-17 | 2019-06-07 | Quarterly |
| 2019-02-28 | $0.10 | 2019-03-01 | 2019-03-22 | Quarterly |
| 2018-11-08 | $0.10 | 2018-11-09 | 2018-11-30 | Quarterly |
| 2018-08-09 | $0.10 | 2018-08-10 | 2018-08-31 | Quarterly |
| 2018-05-10 | $0.10 | 2018-05-11 | 2018-06-01 | Quarterly |
| 2018-03-01 | $0.10 | 2018-03-02 | 2018-03-23 | Quarterly |
| 2017-11-09 | $0.06 | 2017-11-10 | 2017-12-01 | Quarterly |
| 2017-08-09 | $0.06 | 2017-08-11 | 2017-09-01 | Quarterly |
| 2017-05-10 | $0.06 | 2017-05-12 | 2017-06-02 | Quarterly |
| 2017-03-01 | $0.06 | 2017-03-03 | 2017-03-24 | Quarterly |
| 2016-11-08 | $0.06 | 2016-11-11 | 2016-12-02 | Quarterly |
| 2016-08-17 | $0.06 | 2016-08-19 | 2016-09-09 | Quarterly |
| 2016-05-11 | $0.06 | 2016-05-13 | 2016-06-03 | Quarterly |
| 2016-03-09 | $0.06 | 2016-03-11 | 2016-04-01 | Quarterly |
| 2015-11-10 | $0.06 | 2015-11-13 | 2015-12-04 | Quarterly |
| 2015-08-19 | $0.06 | 2015-08-21 | 2015-09-11 | Quarterly |
| 2015-05-13 | $0.06 | 2015-05-15 | 2015-06-05 | Quarterly |
| 2015-03-11 | $0.05 | 2015-03-13 | 2015-04-03 | Quarterly |
| 2014-11-12 | $0.05 | 2014-11-14 | 2014-12-05 | Quarterly |
| 2014-08-20 | $0.05 | 2014-08-22 | 2014-09-12 | Quarterly |
| 2014-05-14 | $0.05 | 2014-05-16 | 2014-06-06 | Quarterly |
| 2014-03-12 | $0.05 | 2014-03-14 | 2014-04-04 | Quarterly |
| 2013-11-06 | $0.05 | 2013-11-08 | 2013-11-29 | Quarterly |
| 2013-08-07 | $0.05 | 2013-08-09 | 2013-08-30 | Quarterly |
| 2013-05-08 | $0.05 | 2013-05-10 | 2013-05-31 | Quarterly |
| 2013-03-13 | $0.05 | 2013-03-15 | 2013-04-05 | Quarterly |
| 2012-11-07 | $0.05 | 2012-11-09 | 2012-11-30 | Quarterly |
| 2012-08-08 | $0.05 | 2012-08-10 | 2012-08-31 | Quarterly |
| 2012-05-09 | $0.05 | 2012-05-11 | 2012-06-01 | Quarterly |
| 2012-03-07 | $0.05 | 2012-03-09 | 2012-03-30 | Quarterly |
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-28 | Pour Brian Keith | Buy | 275 | — | — |
| 2026-08-28 | OConnell Diarmuid B. | Buy | 21 | — | — |
| 2026-08-28 | Nelligan Hanna Olivia | Buy | 21 | — | — |
| 2026-08-28 | McDonald R Bruce | Buy | 1.70K | — | — |
| 2026-08-28 | Mack Michael J | Buy | 21 | — | — |
| 2026-08-28 | Liedberg Douglas H | Buy | 249 | — | — |
| 2026-08-28 | LaFreniere Nora E. | Buy | 21 | — | — |
| 2026-08-28 | Kraus Timothy R | Buy | 473 | — | — |
| 2026-08-28 | Kellett James D | Buy | 95 | — | — |
| 2026-08-28 | Karlin Bridget E | Buy | 21 | — | — |
| 2026-08-28 | Hernandez Ernesto M | Buy | 21 | — | — |
| 2026-08-28 | Foster Byron S. | Buy | 347 | — | — |
| 2026-07-23 | Kellett James D | Buy | 101 | — | — |
| 2026-07-23 | Kellett James D | Buy | 6.19K | — | — |
| 2026-07-23 | Kellett James D | Sell | 6.19K | — | — |
| 2026-07-23 | Kellett James D | Sell | 1.80K | $28.04 | 50.44K |
| 2026-07-23 | Kellett James D | Sell | 101 | — | — |
| 2026-07-22 | Pour Brian Keith | Buy | 958 | — | — |
| 2026-07-22 | Pour Brian Keith | Buy | 19.40K | — | — |
| 2026-07-22 | Pour Brian Keith | Sell | 8.88K | $27.43 | 243.50K |
| 2026-07-22 | Pour Brian Keith | Sell | 19.40K | — | — |
| 2026-07-22 | Pour Brian Keith | Sell | 958 | — | — |
| 2026-07-01 | McDonald R Bruce | Buy | 190.69K | — | — |
| 2026-06-29 | McDonald R Bruce | Buy | 31.16K | — | — |
| 2026-05-29 | Pour Brian Keith | Buy | 304 | — | — |
| 2026-05-29 | OConnell Diarmuid B. | Buy | 18 | — | — |
| 2026-05-29 | Nelligan Hanna Olivia | Buy | 18 | — | — |
| 2026-05-29 | McDonald R Bruce | Buy | 625 | — | — |
| 2026-05-29 | Mack Michael J | Buy | 18 | — | — |
| 2026-05-29 | Liedberg Douglas H | Buy | 212 | — | — |
| 2026-05-29 | LaFreniere Nora E. | Buy | 18 | — | — |
| 2026-05-29 | Kraus Timothy R | Buy | 403 | — | — |
| 2026-05-29 | Kellett James D | Buy | 101 | — | — |
| 2026-05-29 | Karlin Bridget E | Buy | 18 | — | — |
| 2026-05-29 | Hernandez Ernesto M | Buy | 18 | — | — |
| 2026-05-29 | Foster Byron S. | Buy | 297 | — | — |
| 2026-05-28 | McDonald R Bruce | Buy | 22.81K | — | — |
| 2026-03-20 | WANDELL KEITH E | Buy | 21 | — | — |
| 2026-03-20 | Pour Brian Keith | Buy | 342 | — | — |
| 2026-03-20 | OConnell Diarmuid B. | Buy | 21 | — | — |
| 2026-03-20 | Nelligan Hanna Olivia | Buy | 21 | — | — |
| 2026-03-20 | McDonald R Bruce | Buy | 701 | — | — |
| 2026-03-20 | Mack Michael J | Buy | 21 | — | — |
| 2026-03-20 | Liedberg Douglas H | Buy | 239 | — | — |
| 2026-03-20 | LaFreniere Nora E. | Buy | 21 | — | — |
| 2026-03-20 | Kellett James D | Buy | 114 | — | — |
| 2026-03-20 | Kraus Timothy R | Buy | 455 | — | — |
| 2026-03-20 | Hernandez Ernesto M | Buy | 21 | — | — |
| 2026-03-20 | Karlin Bridget E | Buy | 21 | — | — |
| 2026-03-20 | Foster Byron S. | Buy | 333 | — | — |
| 2026-02-14 | Liedberg Douglas H | Buy | 939 | — | — |
| 2026-02-14 | Liedberg Douglas H | Buy | 10.68K | — | — |
| 2026-02-14 | Liedberg Douglas H | Sell | 5.24K | $33.16 | 173.76K |
| 2026-02-14 | Liedberg Douglas H | Sell | 939 | — | — |
| 2026-02-14 | Liedberg Douglas H | Sell | 10.68K | — | — |
| 2026-02-14 | Kraus Timothy R | Buy | 1.56K | — | — |
| 2026-02-14 | Kraus Timothy R | Buy | 17.74K | — | — |
| 2026-02-14 | Kraus Timothy R | Sell | 8.42K | $33.16 | 279.11K |
| 2026-02-14 | Kellett James D | Buy | 213 | — | — |
| 2026-02-14 | Kraus Timothy R | Sell | 1.56K | — | — |
| 2026-02-14 | Kellett James D | Buy | 2.40K | — | — |
| 2026-02-14 | Kellett James D | Sell | 768 | $33.16 | 25.47K |
| 2026-02-14 | Kellett James D | Sell | 213 | — | — |
| 2026-02-14 | Kraus Timothy R | Sell | 17.74K | — | — |
| 2026-02-14 | Kellett James D | Sell | 2.40K | — | — |
| 2026-02-14 | Foster Byron S. | Buy | 1.20K | — | — |
| 2026-02-14 | Foster Byron S. | Buy | 13.67K | — | — |
| 2026-02-14 | Foster Byron S. | Sell | 6.49K | $33.16 | 215.04K |
| 2026-02-14 | Foster Byron S. | Sell | 1.20K | — | — |
| 2026-02-14 | Foster Byron S. | Sell | 13.67K | — | — |
| 2026-02-13 | Liedberg Douglas H | Buy | 960 | — | — |
| 2026-02-13 | Liedberg Douglas H | Buy | 16.64K | — | — |
| 2026-02-13 | Liedberg Douglas H | Sell | 7.94K | $33.16 | 263.19K |
| 2026-02-13 | Liedberg Douglas H | Sell | 16.64K | — | — |
| 2026-02-13 | Liedberg Douglas H | Sell | 960 | — | — |
| 2026-02-13 | Kraus Timothy R | Buy | 1.73K | — | — |
| 2026-02-13 | Kraus Timothy R | Buy | 29.95K | — | — |
| 2026-02-13 | Kraus Timothy R | Sell | 13.82K | $33.16 | 458.14K |
| 2026-02-13 | Kraus Timothy R | Sell | 29.95K | — | — |
| 2026-02-13 | Kraus Timothy R | Sell | 1.73K | — | — |
| 2026-02-13 | Kellett James D | Buy | 191 | — | — |
| 2026-02-13 | Kellett James D | Buy | 3.37K | — | — |
| 2026-02-13 | Kellett James D | Sell | 1.11K | $33.16 | 36.81K |
| 2026-02-13 | Kellett James D | Sell | 3.37K | — | — |
| 2026-02-13 | Kellett James D | Sell | 191 | — | — |
| 2026-02-13 | Foster Byron S. | Buy | 1.14K | — | — |
| 2026-02-13 | Foster Byron S. | Buy | 19.77K | — | — |
| 2026-02-13 | Foster Byron S. | Sell | 9.12K | $33.16 | 302.39K |
| 2026-02-13 | Foster Byron S. | Sell | 19.77K | — | — |
| 2026-02-13 | Foster Byron S. | Sell | 1.14K | — | — |
| 2026-02-11 | Pour Brian Keith | Sell | 14.64K | — | — |
| 2026-02-11 | Pour Brian Keith | Buy | 330 | — | — |
| 2026-02-11 | Pour Brian Keith | Buy | 14.64K | — | — |
| 2026-02-11 | Pour Brian Keith | Sell | 6.70K | $32.07 | 214.77K |
| 2026-02-11 | Pour Brian Keith | Sell | 330 | — | — |
| 2026-02-11 | Liedberg Douglas H | Buy | 311 | — | — |
| 2026-02-11 | Liedberg Douglas H | Buy | 13.88K | — | — |
| 2026-02-11 | Liedberg Douglas H | Sell | 6.40K | $32.07 | 205.22K |
| 2026-02-11 | Liedberg Douglas H | Sell | 13.88K | — | — |
| 2026-02-11 | Liedberg Douglas H | Sell | 311 | — | — |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 351, holders +8 vs prior quarter. Ownership 98.11%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 18.26M | 885.65K | +5.10% | 496.74M |
| DIMENSIONAL FUND ADVISORS LP | 8.28M | -85.02K | -1.02% | 225.32M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 7.78M | -115.03K | -1.46% | 211.80M |
| AMERICAN CENTURY COMPANIES INC | 6.32M | 167.26K | +2.72% | 171.96M |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.90M | -309.62K | -5.95% | 133.23M |
| STATE STREET CORP | 4.85M | -23.00K | -0.47% | 131.88M |
| GEODE CAPITAL MANAGEMENT, LLC | 3.12M | 34.31K | +1.11% | 84.92M |
| NYKREDIT A/S | 2.24M | 2.24M | New | 61.08M |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 1.89M | -182.11K | -8.77% | 51.54M |
| JB CAPITAL PARTNERS LP | 1.85M | 0 | 0.00% | 50.40M |
| MORGAN STANLEY | 1.84M | 517.34K | +38.97% | 50.20M |
| INVESCO LTD. | 1.61M | -1.87M | -53.73% | 43.78M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 1.40M | -39.56K | -2.74% | 38.18M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 1.40M | 1.40M | New | 38.18M |
| NORTHERN TRUST CORP | 1.40M | 73.94K | +5.59% | 38.01M |
| OBERWEIS ASSET MANAGEMENT INC/ | 1.32M | -293.20K | -18.19% | 35.87M |
| PRUDENTIAL FINANCIAL INC | 1.25M | -57.60K | -4.42% | 33.93M |
| GOLDMAN SACHS GROUP INC | 1.17M | 216.35K | +22.77% | 31.74M |
| BRIGHTLINE CAPITAL MANAGEMENT, LLC | 1.16M | 10.00K | +0.87% | 31.56M |
| GAMCO INVESTORS, INC. ET AL | 1.14M | -75.59K | -6.24% | 30.90M |
| GABELLI FUNDS LLC | 1.13M | -150.67K | -11.73% | 30.86M |
| LOOMIS SAYLES & CO L P | 1.08M | -225.56K | -17.32% | 29.30M |
| COVALIS CAPITAL LLP | 1.07M | -132.89K | -11.08% | 29.01M |
| UBS GROUP AG | 971.19K | -517.24K | -34.75% | 26.43M |
| BANK OF NEW YORK MELLON CORP | 939.77K | -50.96K | -5.14% | 25.57M |
Insights · Dividends · Forecast · Financials · Learn