FRP (FRPH) Financials: Revenue & Earnings
FRPH$18.42-0.25 -1.33%
$353.16M
Market Cap
3522.64
P/E
—
Forward P/E
32
Score
FRP (FRPH) Financials: Revenue & Earnings
FRPH price $18.42 -0.25 -1.33%
- Ticker
- FRPH
- Price
- $18.42
- Change
- -0.25 -1.33%
- Market cap ?
- $353.16M
- P/E ?
- 3522.64
- Dividend yield ?
- 0.00%
- Beta ?
- 0.52
- Sector
- Real Estate
- Industry
- Real Estate - Services
- Stocklytics score
- 32
- Value
- 51
- Quality
- 38
- Growth
- 8
Stocklytics score rationale: value 51, quality 38, growth 8.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 37457000 | 43191000 | 22022000 | 23756000 | 23583000 | 31220000 | 37481000 | 41506000 | 41774000 | 42846000 |
FRP Holdings, Inc. is a company actively involved in diverse real estate ventures across the United States. Its operations are structured into four distinct divisions: Asset Management, Mining Royalty Lands, Development, and Stabilized Joint Venture. The Asset Management division handles the ownership, leasing, and oversight of commercial properties. The Mining Royalty Lands segment holds approximately 15,000 acres…
Fair value
FRPH fair value $22.76. Price $18.42. Price is 19% below fair value.
Below fair value, around its usual discount.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 30.54M. Growth 12.69%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 19.17M. Net debt 87.19M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-04 | — | — | — | — |
| 2026-08-04 | -0.01 | — | 11.08M | — |
| 2026-05-12 | -0.04 | — | 10.59M | — |
| 2026-04-10 | 0.04 | — | 10.91M | — |
| 2025-11-05 | 0.03 | — | 10.78M | — |
| 2025-08-06 | 0.03 | — | 10.85M | — |
| 2025-05-12 | 0.09 | — | 10.31M | — |
| 2025-03-05 | 0.09 | — | 10.53M | — |
| 2024-11-06 | 0.07 | — | 10.63M | — |
| 2024-08-07 | 0.11 | — | 10.48M | — |
| 2024-05-08 | 0.07 | — | 10.13M | — |
| 2024-03-06 | 0.15 | — | 10.11M | — |
| 2023-11-08 | 0.07 | — | 10.59M | — |
| 2023-08-09 | 0.03 | — | 10.70M | — |
| 2023-05-10 | 0.03 | — | 10.11M | — |
| 2023-03-07 | 0.15 | — | 9.85M | — |
| 2022-11-07 | 0.03 | — | 9.29M | — |
| 2022-08-11 | 0.04 | — | 9.63M | — |
| 2022-05-11 | 0.04 | — | 8.71M | — |
| 2022-03-02 | -0.03 | — | 8.40M | — |
| 2021-11-03 | 0.02 | — | 8.47M | — |
| 2021-08-02 | 0.01 | — | 8.49M | — |
| 2021-05-03 | 0.23 | — | 5.85M | — |
| 2021-03-01 | 0.02 | — | 5.85M | — |
| 2020-11-04 | 0.29 | — | 6.10M | — |
| 2020-08-05 | 0.22 | — | 5.85M | — |
| 2020-05-06 | 0.08 | — | 5.78M | — |
| 2020-03-04 | 0.12 | — | 5.80M | — |
| 2019-11-06 | 0.10 | — | 5.88M | — |
| 2019-08-05 | 0.13 | — | 6.36M | — |
| 2019-05-06 | 0.08 | — | 5.71M | — |
| 2019-03-07 | 0.03 | — | 5.65M | — |
| 2018-11-07 | 0.10 | — | 5.74M | — |
| 2018-08-02 | -0.05 | — | 5.55M | — |
| 2018-05-08 | 0.08 | — | 12.62M | — |
| 2018-03-07 | 0.06 | 0.10 | 12.46M | 4.74M |
| 2017-11-01 | -0.69 | — | 12.05M | — |
| 2017-08-03 | 0.09 | — | 9.36M | — |
| 2017-05-02 | 0.07 | 0.19 | 9.32M | 3.58M |
| 2017-02-01 | 0.09 | 0.20 | 9.51M | 11.19M |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency Irregular.
Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2015-02-02 | $3.00 | — | — | Irregular |
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-18 | BAKER JOHN D II | Buy | 8.19K | $21.97 | 179.91K |
| 2026-08-17 | BAKER JOHN D II | Buy | 957 | $21.97 | 21.02K |
| 2026-08-07 | Baker John D. III | Buy | 6.80K | $21.91 | 148.99K |
| 2026-05-14 | Surface John S | Buy | 4.67K | $21.41 | 100.01K |
| 2026-05-14 | STEIN MARTIN E JR | Buy | 4.67K | $21.41 | 100.01K |
| 2026-05-14 | McAfee Matthew | Buy | 4.67K | $21.41 | 100.01K |
| 2026-05-14 | Wetherbee Margaret B. | Buy | 4.67K | $21.41 | 100.01K |
| 2026-05-14 | WALTON WILLIAM H III | Buy | 4.67K | $21.41 | 100.01K |
| 2026-05-14 | Thomas Nicole B. | Buy | 4.67K | $21.41 | 100.01K |
| 2026-03-23 | BAKER JOHN D II | Buy | 478.47K | $20.90 | 10.00M |
| 2026-03-10 | Baker John D. III | Sell | 2.73K | $31.44 | 85.93K |
| 2026-03-10 | deVilliers David H III | Sell | 548 | — | — |
| 2026-03-10 | DEVILLIERS DAVID H JR | Sell | 548 | — | — |
| 2026-03-10 | Klopfenstein John D | Sell | 276 | — | — |
| 2026-03-10 | McNulty Matthew C. | Sell | 418 | — | — |
| 2026-02-19 | BAKER JOHN D II | Sell | 48.72K | — | — |
| 2026-02-12 | BAKER JOHN D II | Buy | 97.44K | — | — |
| 2026-02-12 | Baker John D. III | Buy | 48.72K | — | — |
| 2026-02-12 | BAKER JOHN D II | Sell | 97.44K | — | — |
| 2026-01-30 | BAKER JOHN D II | Sell | 54.82K | — | — |
| 2026-01-27 | Baker John D. III | Buy | 54.82K | — | — |
| 2026-01-27 | BAKER JOHN D II | Sell | 109.65K | — | — |
| 2026-01-02 | Baker John D. III | Sell | 1.67K | — | — |
| 2026-01-01 | DEVILLIERS DAVID H JR | Buy | 3.07K | — | — |
| 2026-01-01 | DEVILLIERS DAVID H JR | Buy | 2.63K | — | — |
| 2026-01-01 | DEVILLIERS DAVID H JR | Sell | 4.06K | $22.75 | 92.36K |
| 2026-01-01 | Baker John D. III | Buy | 9.22K | — | — |
| 2026-01-01 | Baker John D. III | Buy | 6.58K | — | — |
| 2026-01-01 | Klopfenstein John D | Buy | 4.39K | — | — |
| 2026-01-01 | Klopfenstein John D | Buy | 2.19K | — | — |
| 2026-01-01 | deVilliers David H III | Buy | 9.22K | — | — |
| 2026-01-01 | deVilliers David H III | Buy | 6.58K | — | — |
| 2026-01-01 | DEVILLIERS DAVID H JR | Buy | 3.07K | — | — |
| 2026-01-01 | DEVILLIERS DAVID H JR | Buy | 2.63K | — | — |
| 2026-01-01 | McNulty Matthew C. | Buy | 7.68K | — | — |
| 2026-01-01 | McNulty Matthew C. | Buy | 5.26K | — | — |
| 2025-12-31 | deVilliers David H III | Sell | 4.59K | $22.75 | 104.40K |
| 2025-12-31 | DEVILLIERS DAVID H JR | Buy | 5.82K | $22.75 | 132.38K |
| 2025-12-31 | DEVILLIERS DAVID H JR | Sell | 9.88K | $22.75 | 224.75K |
| 2025-12-29 | Baker John D. III | Sell | 5.89K | — | — |
| 2025-12-11 | deVilliers David H III | Sell | 1.50K | $23.42 | 35.13K |
| 2025-12-01 | DEVILLIERS DAVID H JR | Buy | 2.45K | $15.58 | 38.14K |
| 2025-12-01 | DEVILLIERS DAVID H JR | Sell | 14.08K | $15.58 | 219.37K |
| 2025-11-21 | DEVILLIERS DAVID H JR | Sell | 2.00K | $23.23 | 46.46K |
| 2025-11-13 | BAKER JOHN D II | Buy | 854 | $23.85 | 20.37K |
| 2025-11-13 | McNulty Matthew C. | Buy | 1.00K | $23.94 | 23.94K |
| 2025-11-12 | McNulty Matthew C. | Buy | 1.00K | $23.84 | 23.84K |
| 2025-11-12 | BAKER JOHN D II | Buy | 7.17K | $23.85 | 171.12K |
| 2025-11-10 | Baker John D. III | Buy | 4.17K | $23.70 | 98.73K |
| 2025-11-10 | BAKER JOHN D II | Buy | 334 | $23.50 | 7.85K |
| 2025-10-02 | Klopfenstein John D | Buy | 760 | $15.58 | 11.84K |
| 2025-10-02 | Klopfenstein John D | Sell | 760 | $15.58 | 11.84K |
| 2025-05-12 | Surface John S | Buy | 3.65K | — | — |
| 2025-05-12 | McAfee Matthew | Buy | 3.65K | — | — |
| 2025-05-12 | Thomas Nicole B. | Buy | 3.65K | — | — |
| 2025-05-12 | Wetherbee Margaret B. | Buy | 3.65K | — | — |
| 2025-05-12 | WALTON WILLIAM H III | Buy | 3.65K | — | — |
| 2025-05-12 | STEIN MARTIN E JR | Buy | 3.65K | — | — |
| 2025-05-12 | WALTON WILLIAM H III | Buy | 3.65K | $27.40 | 100.01K |
| 2025-03-14 | BAKER JOHN D II | Buy | 6.61K | $27.45 | 181.39K |
| 2025-03-14 | BAKER JOHN D II | Buy | 6.61K | $27.45 | 181.39K |
| 2025-03-05 | McNulty Matthew C. | Buy | 508 | $31.00 | 15.75K |
| 2025-03-05 | deVilliers David H III | Buy | 1.36K | $31.00 | 42.04K |
| 2025-03-05 | Baker John D. III | Buy | 1.02K | $31.00 | 31.50K |
| 2025-03-05 | Klopfenstein John D | Buy | 408 | $31.00 | 12.65K |
| 2025-03-05 | DEVILLIERS DAVID H JR | Buy | 1.36K | $31.00 | 42.04K |
| 2025-03-05 | BAKER JOHN D II | Buy | 1.36K | $31.00 | 42.04K |
| 2025-01-01 | deVilliers David H III | Buy | 6.53K | — | — |
| 2025-01-01 | deVilliers David H III | Buy | 4.90K | — | — |
| 2025-01-01 | DEVILLIERS DAVID H JR | Buy | 4.08K | — | — |
| 2025-01-01 | DEVILLIERS DAVID H JR | Buy | 1.96K | — | — |
| 2025-01-01 | Baker John D. III | Buy | 20.01K | $12.49 | 249.98K |
| 2025-01-01 | Baker John D. III | Buy | 12.01K | $12.49 | 149.98K |
| 2025-01-01 | Klopfenstein John D | Buy | 3.26K | — | — |
| 2025-01-01 | Klopfenstein John D | Buy | 1.63K | — | — |
| 2025-01-01 | McNulty Matthew C. | Buy | 5.22K | — | — |
| 2025-01-01 | McNulty Matthew C. | Buy | 6.86K | — | — |
| 2024-11-25 | STEIN MARTIN E JR | Sell | 1.03K | $33.00 | 33.96K |
| 2024-11-22 | STEIN MARTIN E JR | Sell | 4.93K | $32.00 | 157.73K |
| 2024-11-21 | STEIN MARTIN E JR | Sell | 71 | $32.00 | 2.27K |
| 2024-11-20 | DEVILLIERS DAVID H JR | Buy | 16.42K | $13.48 | 221.34K |
| 2024-11-20 | DEVILLIERS DAVID H JR | Sell | 16.42K | $13.48 | 221.34K |
| 2024-11-18 | DEVILLIERS DAVID H JR | Sell | 2.50K | $31.50 | 78.75K |
| 2024-11-15 | BAKER JOHN D II | Buy | 344.83K | $29.00 | 10.00M |
| 2024-11-15 | BAKER JOHN D II | Buy | 344.83K | $29.00 | 10.00M |
| 2024-11-13 | DEVILLIERS DAVID H JR | Sell | 1.22K | $31.06 | 37.86K |
| 2024-11-12 | DEVILLIERS DAVID H JR | Sell | 1.28K | $31.22 | 39.99K |
| 2024-11-12 | MILTON JOHN D JR | Sell | 960 | $31.25 | 30.00K |
| 2024-11-06 | STEIN MARTIN E JR | Sell | 5.00K | $31.00 | 155.00K |
| 2024-09-16 | deVilliers David H III | Sell | 1.73K | $29.30 | 50.54K |
| 2024-09-13 | DEVILLIERS DAVID H JR | Sell | 487 | $29.64 | 14.43K |
| 2024-09-06 | deVilliers David H III | Sell | 1.73K | $28.46 | 49.09K |
| 2024-08-30 | deVilliers David H III | Sell | 1.73K | $29.62 | 51.09K |
| 2024-08-29 | DEVILLIERS DAVID H JR | Sell | 2.27K | $30.00 | 68.01K |
| 2024-08-29 | DEVILLIERS DAVID H JR | Sell | 1.87K | $30.01 | 56.03K |
| 2024-08-28 | DEVILLIERS DAVID H JR | Sell | 2.27K | $30.00 | 68.01K |
| 2024-08-27 | DEVILLIERS DAVID H JR | Sell | 379 | $30.00 | 11.37K |
| 2024-08-23 | DEVILLIERS DAVID H JR | Sell | 855 | $29.52 | 25.24K |
| 2024-08-19 | DEVILLIERS DAVID H JR | Sell | 2.28K | $29.53 | 67.33K |
| 2024-08-16 | DEVILLIERS DAVID H JR | Sell | 1.86K | $29.51 | 55.04K |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 110, holders +1 vs prior quarter. Ownership 48.66%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| HIGHTOWER ADVISORS, LLC | 1.93M | 4.70K | +0.24% | 48.27M |
| BLACKROCK, INC. | 1.11M | 49.19K | +4.64% | 27.75M |
| DIMENSIONAL FUND ADVISORS LP | 1.10M | -37.60K | -3.31% | 27.45M |
| VANGUARD CAPITAL MANAGEMENT LLC | 519.01K | 8.96K | +1.76% | 12.97M |
| GEODE CAPITAL MANAGEMENT, LLC | 322.15K | 35.00K | +12.19% | 8.05M |
| STATE STREET CORP | 313.80K | 17.46K | +5.89% | 7.84M |
| MORGAN STANLEY | 289.59K | 134.31K | +86.49% | 7.24M |
| ROYCE & ASSOCIATES LP | 284.69K | 798 | +0.28% | 7.11M |
| SPROTT INC. | 284.34K | 0 | 0.00% | 7.11M |
| NORTHERN TRUST CORP | 222.92K | 129.68K | +139.07% | 5.57M |
| SCS CAPITAL MANAGEMENT LLC | 205.81K | 0 | 0.00% | 5.14M |
| INTREPID CAPITAL MANAGEMENT INC | 176.48K | 0 | 0.00% | 4.41M |
| TWO SIGMA INVESTMENTS, LP | 156.21K | -25.29K | -13.93% | 3.90M |
| OPPENHEIMER & CLOSE, LLC | 136.45K | 24.16K | +21.51% | 3.41M |
| ESTABROOK CAPITAL MANAGEMENT | 122.58K | 8.30K | +7.26% | 3.06M |
| SALEM INVESTMENT COUNSELORS INC | 113.93K | -400 | -0.35% | 2.85M |
| CITIGROUP INC | 108.85K | 4.63K | +4.44% | 2.72M |
| THIRD AVENUE MANAGEMENT LLC | 107.16K | 0 | 0.00% | 2.68M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 101.18K | 101.18K | New | 2.53M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 101.18K | 2.85K | +2.90% | 2.53M |
| CREATIVE PLANNING | 90.47K | 15.94K | +21.38% | 2.26M |
| RAYMOND JAMES FINANCIAL INC | 85.46K | -3.80K | -4.25% | 2.14M |
| HB WEALTH MANAGEMENT, LLC | 84.75K | 633 | +0.75% | 2.12M |
| VANGUARD FIDUCIARY TRUST CO | 80.65K | -1.21K | -1.48% | 2.02M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 78.66K | 11.56K | +17.24% | 1.97M |
Earnings and financials
FRP Holdings, Inc. (FRPH) trades at $18.42, with a market cap of $353.16M and a trailing P/E of 3522.64. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 37457000 | 43191000 | 22022000 | 23756000 | 23583000 | 31220000 | 37481000 | 41506000 | 41774000 | 42846000 |
Insights · Dividends · Forecast · Financials · Learn