Johnson Controls International (JCI) Stock Price & Analysis

JCI price $157.15 -0.20 -0.13%

Ticker
JCI
Price
$157.15
Change
-0.20 -0.13%
Market cap ?
$95.19B
P/E ?
32.67
Forward P/E ?
25.56
Dividend yield ?
1.04%
Beta ?
1.28
Sector
Basic Materials
Industry
Construction Materials
Stocklytics score
49
Value
33
Quality
48
Growth
66

Stocklytics score rationale: value 33, quality 48, growth 66.

Financials

2017201820192020202120222023202420252026
30172000000234000000002396800000022317000000236680000002063700000022331000000229520000002359600000025666000000

Johnson Controls International plc, together with its subsidiaries, engages in engineering, manufacturing, commissioning, and retrofitting building products and systems in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. The company designs, manufactures, sells, installs, and services heating, ventilating, air conditioning, controls, building management, refrigeration, integrated electronic…

Fair value

JCI fair value $135.85. Price $157.15. Price is 16% above fair value.

Above fair value, but less expensive than usual. A smaller premium than on 80% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 3.65B. Growth 13.82%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.34% (beta 1.3). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 605.74M. Net debt 7.59B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare JCI

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-02-03—1.12—6.47B
2026-10-271.661.597.11B7.04B
2026-07-291.421.306.61B6.46B
2026-05-061.191.126.14B6.08B
2026-02-040.890.845.80B5.64B
2025-11-051.261.206.44B6.33B
2025-07-291.051.016.05B5.99B
2025-05-070.820.795.68B5.63B
2025-02-050.640.595.43B5.29B
2024-11-061.281.242.93B7.32B
2024-07-311.141.087.23B7.34B
2024-05-010.780.756.70B6.71B
2024-01-300.510.516.09B6.12B
2023-12-121.051.096.91B7.09B
2023-08-021.031.037.13B7.20B
2023-05-050.750.736.69B7.20B
2023-02-010.670.666.07B6.51B
2022-11-030.990.986.72B6.75B
2022-08-040.850.846.61B6.74B
2022-05-040.630.636.10B6.16B
2022-02-020.540.535.86B5.79B
2021-11-050.880.876.39B5.82B
2021-07-300.830.836.34B6.26B
2021-04-300.520.495.59B5.58B
2021-01-290.430.405.34B5.27B
2020-11-030.760.735.95B5.71B
2020-07-310.670.505.34B3.83B
2020-05-010.420.385.44B4.67B
2020-01-310.400.385.58B5.30B
2019-11-070.780.766.27B6.11B
2019-07-310.650.636.45B6.25B
2019-05-010.320.305.78B5.42B
2019-02-010.260.245.46B5.04B
2018-11-080.930.938.37B6.18B
2018-07-310.810.798.12B6.13B
2018-05-010.530.527.47B5.52B
2018-01-310.540.517.43B5.21B
2017-11-090.870.878.14B799.00M
2017-07-270.710.717.68B7.68B
2017-04-270.500.507.27B7.12B

Dividends

Yield 1.02%. Payout ratio 34.21%. Frequency Quarterly.

Safety score 91/100 · Safe. Payout ratio is 34% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 42 separate years. Yield is 1.0%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-09-21$0.402026-09-212026-10-16Quarterly
2026-06-15$0.402026-06-152026-07-10Quarterly
2026-03-16$0.402026-03-162026-04-10Quarterly
2025-12-22$0.402025-12-222026-01-16Quarterly
2025-09-22$0.402025-09-222025-10-17Quarterly
2025-06-23$0.372025-06-232025-07-18Quarterly
2025-03-24$0.372025-03-242025-04-17Quarterly
2024-12-23$0.372024-12-232025-01-17Quarterly
2024-09-25$0.372024-09-252024-10-18Quarterly
2024-06-24$0.372024-06-242024-07-19Quarterly
2024-03-22$0.372024-03-252024-04-19Quarterly
2023-12-15$0.372023-12-182024-01-12Quarterly
2023-09-22$0.372023-09-252023-10-20Quarterly
2023-06-16$0.372023-06-202023-07-14Quarterly
2023-03-17$0.362023-03-202023-04-14Quarterly
2022-12-16$0.352022-12-192023-01-13Quarterly
2022-09-23$0.352022-09-262022-10-14Quarterly
2022-06-17$0.352022-06-212022-07-15Quarterly
2022-03-18$0.352022-03-212022-04-14Quarterly
2021-12-17$0.342021-12-202022-01-14Quarterly
2021-09-24$0.272021-09-272021-10-15Quarterly
2021-06-18$0.272021-06-212021-07-16Quarterly
2021-03-19$0.272021-03-222021-04-16Quarterly
2020-12-18$0.262020-12-212021-01-15Quarterly
2020-09-25$0.262020-09-282020-10-16Quarterly
2020-06-19$0.262020-06-222020-07-17Quarterly
2020-03-13$0.262020-03-162020-04-10Quarterly
2019-12-13$0.262019-12-162020-01-10Quarterly
2019-09-13$0.262019-09-162019-10-04Quarterly
2019-06-21$0.262019-06-242019-07-12Quarterly
2019-03-15$0.262019-03-182019-04-12Quarterly
2018-12-14$0.262018-12-172019-01-11Quarterly
2018-09-21$0.262018-09-242018-10-12Quarterly
2018-06-22$0.262018-06-252018-07-13Quarterly
2018-03-16$0.262018-03-192018-04-13Quarterly
2017-12-15$0.262017-12-182018-01-12Quarterly
2017-09-22$0.252017-09-252017-10-13Quarterly
2017-06-26$0.252017-06-282017-07-07Quarterly
2017-03-20$0.252017-03-222017-04-06Quarterly
2016-12-12$0.252016-12-142017-01-06Quarterly
2016-10-31$4.70——Quarterly
2016-08-03$0.242016-08-052016-08-26Irregular
2016-07-20$0.212016-07-222016-08-17Quarterly
2016-06-08$0.302016-06-102016-07-05Irregular
2016-04-20$0.212016-04-222016-05-18Quarterly
2016-03-09$0.302016-03-112016-04-04Irregular
2016-01-20$0.212016-01-222016-02-17Quarterly
2015-12-09$0.302015-12-112016-01-05Irregular
2015-10-21$0.212015-10-232015-11-12Quarterly
2015-09-02$0.272015-09-042015-10-02Monthly
2015-07-22$0.212015-07-242015-08-19Quarterly
2015-06-03$0.262015-06-052015-07-02Monthly
2015-04-22$0.212015-04-242015-05-20Quarterly
2015-03-04$0.262015-03-062015-04-02Monthly
2015-01-21$0.192015-01-232015-02-18Quarterly
2014-12-10$0.262014-12-122015-01-05Irregular
2014-10-22$0.192014-10-242014-11-13Quarterly
2014-09-03$0.222014-09-052014-10-02Monthly
2014-07-23$0.192014-07-252014-08-20Quarterly
2014-06-04$0.222014-06-062014-07-02Monthly
2014-04-23$0.192014-04-242014-05-21Quarterly
2014-03-05$0.222014-03-072014-04-02Monthly
2014-01-22$0.172014-01-242014-02-19Quarterly
2013-12-12$0.222013-12-162014-01-06Irregular
2013-10-23$0.172013-10-252013-11-14Quarterly
2013-09-04$0.192013-09-062013-10-02Monthly
2013-07-24$0.172013-07-262013-08-21Quarterly
2013-06-05$0.192013-06-072013-07-02Monthly
2013-04-24$0.172013-04-262013-05-22Quarterly
2013-03-06$0.192013-03-082013-04-02Monthly
2013-01-23$0.162013-01-252013-02-20Quarterly
2012-12-05$0.19—2012-12-28Irregular
2012-10-12$0.162012-10-162012-11-15Quarterly
2012-09-05$0.18—2012-10-02Monthly
2012-07-25$0.132012-07-272012-08-22Quarterly
2012-06-06$0.18—2012-07-03Monthly
2012-04-25$0.132012-04-272012-05-23Quarterly
2012-03-07$0.18—2012-04-03Monthly
2012-01-25$0.132012-01-272012-02-22Quarterly
2011-12-07$0.18—2012-01-03Monthly

Insider trades

DateInsiderActionSharesPriceValue
2026-08-19Cohade Pierre ESell3.30K$147.79487.71K
2026-08-04Schlitz Lei ZhangSell20.92K$152.983.20M
2026-08-04Schlitz Lei ZhangSell2.50K$153.79384.48K
2026-08-02Vandiepenbeeck MarcSell19.76K$146.662.90M
2026-08-02Schlitz Lei ZhangSell18.62K$146.662.73M
2026-07-14Scalia Christopher MSell1.83K$145.24265.93K
2026-07-14Scalia Christopher MSell2.07K$145.24300.65K
2026-06-09Grabowski Todd MSell1.80K$146.20263.16K
2026-06-08ESTEVES IRENE MBuy937——
2026-06-03ESTEVES IRENE MOther0——
2026-05-14Grabowski Todd MSell4.27K$145.50621.87K
2026-05-08Schlitz Lei ZhangBuy25.02K$53.521.34M
2026-05-08Schlitz Lei ZhangBuy37.75K$66.772.52M
2026-05-08Schlitz Lei ZhangSell48.07K$141.076.78M
2026-05-08Schlitz Lei ZhangSell14.70K$141.552.08M
2026-05-08Schlitz Lei ZhangSell25.14K$140.513.53M
2026-05-08Schlitz Lei ZhangSell900$141.27127.14K
2026-05-08Schlitz Lei ZhangSell25.02K$53.521.34M
2026-05-08Schlitz Lei ZhangSell37.75K$66.772.52M
2026-04-10HEUER BRANDT JULIE MSell2.37K$142.53338.08K
2026-04-10HEUER BRANDT JULIE MSell3.98K$142.53566.84K
2026-03-12Grabowski Todd MSell2.55K$130.94333.50K
2026-03-12Weidemanis JoakimSell3.62K$130.94474.66K
2026-03-04Decker PatrickSell1.11K$140.00156.10K
2026-03-04Kotagiri SeetaramaBuy1.28K——
2026-03-04Kotagiri SeetaramaSell1.11K$140.00156.10K
2026-03-04ARCHER TIMOTHYBuy1.28K——
2026-03-04ARCHER TIMOTHYSell1.11K$140.00156.10K
2026-03-04KHANNA AYESHABuy1.28K——
2026-03-04KHANNA AYESHASell1.11K$140.00156.10K
2026-03-04Cohade Pierre EBuy1.28K——
2026-03-04Cohade Pierre ESell1.11K$140.00156.10K
2026-03-04YOUNG JOHN DBuy1.28K——
2026-03-04YOUNG JOHN DSell1.11K$140.00156.10K
2026-03-04Blackwell JeanBuy1.28K——
2026-03-04Blackwell JeanSell1.11K$140.00156.10K
2026-03-04HAGGERTY GRETCHEN RBuy1.28K——
2026-03-04HAGGERTY GRETCHEN RSell1.11K$140.00156.10K
2026-03-04Dunbar Webster RoyBuy1.28K——
2026-03-04Dunbar Webster RoySell1.11K$140.00156.10K
2026-03-04Vergnano MarkBuy1.28K——
2026-03-04Vergnano MarkSell1.11K$140.00156.10K
2026-03-04Tinggren JuergenBuy1.28K——
2026-03-04Tinggren JuergenSell1.11K$140.00156.10K
2026-02-23MCCONEGHY DANIEL CSell3.60K$142.56513.22K
2026-02-06Grabowski Todd MSell5.00K$134.75673.75K
2026-02-06Grabowski Todd MSell1.05K$135.59142.37K
2026-02-05Vergnano MarkBuy7.67K$131.941.01M
2026-02-05Vergnano MarkSell4.60K——
2026-02-05Vergnano MarkSell3.06K——
2026-02-05Vergnano MarkBuy4.60K——
2026-02-05Vergnano MarkBuy3.06K——
2026-02-01Vandiepenbeeck MarcSell3.19K$119.26379.96K
2026-01-26Hughes Susan MckeeBuy5.87K——
2026-01-26Hughes Susan MckeeBuy13.90K——
2026-01-26Hughes Susan MckeeBuy12.46K$115.071.43M
2026-01-26Hughes Susan MckeeBuy3.42K——
2026-01-26Hughes Susan MckeeOther0——
2025-12-10Donofrio JohnSell21.59K$116.002.51M
2025-12-08Lek RichardSell997$114.98114.64K
2025-12-08Donofrio JohnSell1.38K$114.98158.10K
2025-12-08MCCONEGHY DANIEL CSell313$114.9835.99K
2025-12-08Grabowski Todd MSell599$114.9868.87K
2025-12-08Grabowski Todd MSell1.60K$114.98183.51K
2025-12-08RATHNINDE ANURUDDHASell543$114.9862.43K
2025-12-08Schlitz Lei ZhangSell1.62K$114.98186.27K
2025-12-08Vandiepenbeeck MarcSell307$114.9835.30K
2025-12-08Vandiepenbeeck MarcSell6.75K$114.98775.89K
2025-12-05Schlitz Lei ZhangBuy27.22K$114.233.11M
2025-12-05Schlitz Lei ZhangSell12.06K$114.231.38M
2025-12-05Schlitz Lei ZhangSell1.97K$114.23225.38K
2025-12-05Schlitz Lei ZhangSell1.23K$114.23140.96K
2025-12-05RATHNINDE ANURUDDHABuy16.83K$114.231.92M
2025-12-05RATHNINDE ANURUDDHASell4.04K$114.23461.37K
2025-12-05RATHNINDE ANURUDDHASell661$114.2375.51K
2025-12-05RATHNINDE ANURUDDHASell414$114.2347.29K
2025-12-05MCCONEGHY DANIEL CBuy4.95K$114.23565.38K
2025-12-05MCCONEGHY DANIEL CSell2.33K$114.23265.81K
2025-12-05MCCONEGHY DANIEL CSell381$114.2343.52K
2025-12-05MCCONEGHY DANIEL CSell238$114.2327.19K
2025-12-05Vandiepenbeeck MarcBuy4.85K$114.23554.06K
2025-12-05Vandiepenbeeck MarcSell2.28K$114.23260.44K
2025-12-05Vandiepenbeeck MarcSell1.03K$114.23118.23K
2025-12-05Vandiepenbeeck MarcSell1.57K$114.23179.34K
2025-12-05HEUER BRANDT JULIE MSell1.29K$114.23147.47K
2025-12-05HEUER BRANDT JULIE MSell908$114.23103.72K
2025-12-05Grabowski Todd MBuy1.73K$114.23197.82K
2025-12-05Grabowski Todd MSell743$114.2384.87K
2025-12-05Grabowski Todd MSell875$114.2399.95K
2025-12-05Grabowski Todd MSell716$114.2381.79K
2025-12-05Lek RichardBuy1.24K$114.23141.35K
2025-12-05Lek RichardSell1.24K$114.23141.35K
2025-12-05Lek RichardSell1.33K$114.23152.48K
2025-12-05Lek RichardSell504$114.2357.57K
2025-12-05Donofrio JohnBuy21.78K$114.232.49M
2025-12-05Donofrio JohnSell10.24K$114.231.17M
2025-12-05Donofrio JohnSell1.67K$114.23191.22K
2025-12-05Donofrio JohnSell1.05K$114.23119.60K
2025-12-01Grabowski Todd MBuy3.75K——
2025-12-01Grabowski Todd MBuy14.34K$114.941.65M

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 1.67K. Ownership 90.46%.

HolderSharesChangeChange %Value
DODGE & COX55.78MNewNew8.15B
BLACKROCK, INC.54.41MNewNew7.95B
VANGUARD CAPITAL MANAGEMENT LLC39.85MNewNew5.82B
STATE STREET CORP28.28MNewNew4.14B
VANGUARD PORTFOLIO MANAGEMENT LLC20.28MNewNew2.96B
BANK OF AMERICA CORP /DE/17.67MNewNew2.58B
INVESCO LTD.17.56MNewNew2.57B
GEODE CAPITAL MANAGEMENT, LLC13.99MNewNew2.04B
MORGAN STANLEY11.89MNewNew1.74B
FISHER ASSET MANAGEMENT, LLC10.77MNewNew1.57B
FRANKLIN TEMPLETON INC8.93MNewNew1.30B
FIRST TRUST ADVISORS LP8.43MNewNew1.23B
NORGES BANK8.26MNewNew1.21B
WELLINGTON MANAGEMENT GROUP LLP7.94MNewNew1.16B
RAYMOND JAMES FINANCIAL INC6.73MNewNew983.54M
UBS GROUP AG6.51MNewNew951.59M
NORTHERN TRUST CORP6.33MNewNew924.86M
FMR LLC6.16MNewNew900.39M
GOLDMAN SACHS GROUP INC5.29MNewNew773.31M
AQR CAPITAL MANAGEMENT LLC4.50MNewNew646.95M
LEGAL & GENERAL GROUP PLC4.41MNewNew643.78M
VIKING GLOBAL INVESTORS LP4.20MNewNew614.06M
NEWPORT TRUST COMPANY, LLC4.06MNewNew593.85M
CLEARBRIDGE INVESTMENTS, LLC3.92MNewNew572.76M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.3.85MNewNew562.13M

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Johnson Controls International (JCI) Stock Price & Analysis

JCI$157.15-0.20 -0.13%

$95.19B

Market Cap

32.67

P/E

25.56

Forward P/E

49

Score

Price History