Magnite (MGNI) Financials: Revenue & Earnings
MGNI$21.84+0.02 +0.09%
$3.13B
Market Cap
—
P/E
—
Forward P/E
—
Score
Magnite (MGNI) Financials: Revenue & Earnings
MGNI price $21.84 +0.02 +0.09%
- Ticker
- MGNI
- Price
- $21.84
- Change
- +0.02 +0.09%
- Market cap ?
- $3.13B
- Beta ?
- 2.32
- Sector
- Communication Services
- Industry
- Advertising Agencies
Fair value
MGNI fair value $16.42. Price $21.84. Price is 33% above fair value.
Above fair value, and more expensive than usual. A larger premium than on 93% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 212.14M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 143.42M. Net debt 73.00M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-04 | — | 0.29 | — | 190.16M |
| 2026-08-05 | 0.26 | 0.24 | 189.59M | 179.15M |
| 2026-05-06 | 0.13 | 0.11 | 160.90M | 159.24M |
| 2026-02-25 | 0.34 | 0.35 | 195.05M | 194.22M |
| 2025-11-05 | 0.20 | 0.20 | 179.49M | 193.87M |
| 2025-08-06 | 0.20 | 0.17 | 173.33M | 157.02M |
| 2025-05-07 | 0.12 | 0.06 | 155.77M | 142.50M |
| 2025-02-26 | 0.34 | 0.39 | 193.97M | 183.90M |
| 2024-11-07 | 0.17 | 0.16 | 162.00M | 184.38M |
| 2024-08-07 | 0.14 | 0.14 | 162.88M | 143.99M |
| 2024-05-08 | 0.05 | 0.00 | 149.32M | 124.24M |
| 2024-02-28 | 0.29 | 0.28 | 165.28M | 160.34M |
| 2023-11-08 | 0.12 | 0.08 | 150.09M | 130.24M |
| 2023-08-09 | 0.09 | 0.12 | 152.54M | 134.28M |
| 2023-05-10 | 0.04 | -0.22 | 130.15M | 110.91M |
| 2023-02-22 | 0.24 | 0.35 | 175.40M | 153.78M |
| 2022-11-09 | 0.18 | 0.17 | 145.81M | 124.33M |
| 2022-08-09 | 0.14 | 0.18 | 137.78M | 124.52M |
| 2022-05-04 | 0.08 | 0.07 | 118.08M | 106.99M |
| 2022-02-23 | 0.26 | 0.31 | 161.29M | 140.07M |
| 2021-11-03 | 0.14 | 0.15 | 131.87M | 114.71M |
| 2021-08-05 | 0.11 | 0.11 | 114.54M | 100.43M |
| 2021-05-10 | 0.03 | 0.01 | 60.72M | 59.99M |
| 2021-02-24 | 0.19 | 0.17 | 82.00M | 79.07M |
| 2020-11-09 | 0.06 | 0.02 | 60.98M | 192.09M |
| 2020-08-10 | -0.10 | -0.17 | 42.35M | 54.45M |
| 2020-05-06 | -0.06 | -0.06 | 36.30M | 36.30M |
| 2020-02-26 | 0.17 | 0.12 | 48.49M | 46.67M |
| 2019-11-06 | -0.02 | -0.07 | 37.64M | 58.08M |
| 2019-07-31 | -0.06 | -0.13 | 37.87M | 52.44M |
| 2019-05-01 | -0.14 | -0.20 | 32.42M | 42.14M |
| 2019-02-27 | 0.03 | -0.05 | 41.43M | 96.95M |
| 2018-11-07 | -0.18 | -0.23 | 29.73M | 36.19M |
| 2018-08-01 | -0.27 | -0.33 | 28.65M | 33.86M |
| 2018-05-03 | -0.44 | -0.42 | 24.88M | 23.69M |
| 2018-03-14 | -0.28 | -0.28 | 31.40M | — |
| 2017-11-02 | -0.14 | -0.12 | 35.21M | 29.34M |
| 2017-08-01 | -0.08 | -0.07 | 42.92M | 40.47M |
| 2017-05-03 | -0.16 | -0.21 | 46.02M | 56.97M |
| 2017-03-14 | 0.44 | 0.14 | 72.67M | — |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-12 | Caine Paul | Sell | 12.50K | $25.29 | 316.12K |
| 2026-10-01 | Sullivan Haas | Buy | 24.64K | — | — |
| 2026-10-01 | Gephart Brian | Buy | 64.68K | — | — |
| 2026-10-01 | Sullivan Haas | Other | 0 | — | — |
| 2026-09-17 | Caine Paul | Sell | 7.50K | $26.50 | 198.75K |
| 2026-09-17 | Knopper Douglas S | Sell | 37.34K | $26.28 | 981.22K |
| 2026-09-14 | Buonasera David | Sell | 1.17K | $24.00 | 27.96K |
| 2026-09-14 | Spillane Robert F | Buy | 10.36K | $5.17 | 53.58K |
| 2026-09-14 | Spillane Robert F | Sell | 10.36K | $23.76 | 246.22K |
| 2026-09-14 | Spillane Robert F | Sell | 10.36K | $5.17 | 53.58K |
| 2026-09-11 | Evans Katie Seitz | Sell | 14.00K | $24.00 | 335.93K |
| 2026-09-10 | Saltz Aaron | Sell | 40.00K | $23.41 | 936.40K |
| 2026-09-10 | Caine Paul | Sell | 5.00K | $23.53 | 117.65K |
| 2026-09-09 | Evans Katie Seitz | Sell | 11.10K | $23.46 | 260.41K |
| 2026-09-08 | Evans Katie Seitz | Buy | 13.55K | $5.16 | 69.90K |
| 2026-09-08 | Evans Katie Seitz | Sell | 32.28K | $23.63 | 762.89K |
| 2026-09-08 | Evans Katie Seitz | Sell | 13.55K | $5.16 | 69.90K |
| 2026-09-02 | Buonasera David | Sell | 1.04K | $25.00 | 26.07K |
| 2026-09-01 | Buonasera David | Sell | 5.37K | $23.42 | 125.79K |
| 2026-08-28 | Harden Sarah Patricia | Sell | 18.44K | $24.00 | 442.46K |
| 2026-08-26 | Harden Sarah Patricia | Sell | 30.55K | $23.31 | 712.12K |
| 2026-08-18 | Buckley Sean Patrick | Sell | 2.76K | $25.00 | 68.97K |
| 2026-08-17 | Buckley Sean Patrick | Sell | 8.27K | $24.31 | 201.07K |
| 2026-08-15 | Buonasera David | Sell | 8.10K | $24.73 | 200.36K |
| 2026-08-15 | Evans Katie Seitz | Sell | 11.20K | $24.73 | 277.07K |
| 2026-08-15 | Saltz Aaron | Sell | 5.63K | $24.73 | 139.16K |
| 2026-08-15 | Gephart Brian | Sell | 3.79K | $24.73 | 93.70K |
| 2026-08-15 | BARRETT MICHAEL G. | Sell | 10.40K | $24.73 | 257.29K |
| 2026-08-15 | Day David | Sell | 14.17K | $24.73 | 350.42K |
| 2026-08-15 | Buckley Sean Patrick | Sell | 11.71K | $24.73 | 289.71K |
| 2026-08-14 | Caine Paul | Sell | 7.50K | $25.00 | 187.50K |
| 2026-08-13 | Day David | Sell | 26.26K | — | — |
| 2026-08-10 | Gephart Brian | Sell | 12.48K | $24.68 | 307.98K |
| 2026-08-10 | Lam Rachel | Sell | 10.00K | $24.16 | 241.60K |
| 2026-08-10 | Caine Paul | Sell | 5.00K | $24.35 | 121.75K |
| 2026-08-06 | Buckley Sean Patrick | Buy | 28.70K | $13.90 | 398.97K |
| 2026-08-06 | Buckley Sean Patrick | Sell | 47.94K | $25.09 | 1.20M |
| 2026-08-06 | Buckley Sean Patrick | Sell | 19.24K | $23.00 | 442.45K |
| 2026-08-06 | Buckley Sean Patrick | Sell | 28.70K | $13.90 | 398.97K |
| 2026-08-06 | Knopper Douglas S | Sell | 37.34K | $22.72 | 848.30K |
| 2026-08-06 | Buonasera David | Sell | 4.18K | $22.81 | 95.25K |
| 2026-08-06 | Buonasera David | Sell | 2.60K | $24.00 | 62.45K |
| 2026-08-06 | Buonasera David | Sell | 871 | $25.00 | 21.77K |
| 2026-08-06 | Evans Katie Seitz | Buy | 20.00K | $5.16 | 103.20K |
| 2026-08-06 | Evans Katie Seitz | Sell | 20.00K | $24.00 | 480.00K |
| 2026-08-06 | Evans Katie Seitz | Sell | 20.00K | $5.16 | 103.20K |
| 2026-08-06 | BARRETT MICHAEL G. | Buy | 293.97K | $5.80 | 1.71M |
| 2026-08-06 | BARRETT MICHAEL G. | Sell | 293.97K | $22.72 | 6.68M |
| 2026-08-06 | BARRETT MICHAEL G. | Sell | 293.97K | $5.80 | 1.71M |
| 2026-07-15 | BARRETT MICHAEL G. | Buy | 38.60K | $5.80 | 223.86K |
| 2026-07-15 | BARRETT MICHAEL G. | Sell | 38.60K | $20.35 | 785.43K |
| 2026-07-15 | BARRETT MICHAEL G. | Sell | 38.60K | $5.80 | 223.86K |
| 2026-07-10 | Caine Paul | Sell | 5.00K | $20.64 | 103.20K |
| 2026-07-07 | Buonasera David | Sell | 1.22K | $21.00 | 25.70K |
| 2026-07-07 | Buckley Sean Patrick | Sell | 19.23K | $21.03 | 404.47K |
| 2026-07-01 | Buonasera David | Sell | 9.38K | $20.00 | 187.52K |
| 2026-06-29 | BARRETT MICHAEL G. | Buy | 75.00K | $5.80 | 435.00K |
| 2026-06-29 | BARRETT MICHAEL G. | Sell | 75.00K | $19.50 | 1.46M |
| 2026-06-29 | BARRETT MICHAEL G. | Sell | 75.00K | $5.80 | 435.00K |
| 2026-06-17 | Buckley Sean Patrick | Sell | 19.23K | $19.00 | 365.43K |
| 2026-06-17 | Buonasera David | Sell | 1.41K | $19.00 | 26.77K |
| 2026-06-16 | Knopper Douglas S | Sell | 37.34K | $18.10 | 675.80K |
| 2026-06-16 | Buonasera David | Sell | 11.23K | $18.00 | 202.19K |
| 2026-06-16 | BARRETT MICHAEL G. | Buy | 100.00K | $5.80 | 580.00K |
| 2026-06-16 | BARRETT MICHAEL G. | Sell | 100.00K | $5.80 | 580.00K |
| 2026-06-16 | BARRETT MICHAEL G. | Sell | 100.00K | $17.50 | 1.75M |
| 2026-06-15 | Buonasera David | Sell | 1.06K | $17.00 | 17.97K |
| 2026-06-15 | BARRETT MICHAEL G. | Buy | 178.60K | $5.80 | 1.04M |
| 2026-06-15 | BARRETT MICHAEL G. | Sell | 178.60K | $5.80 | 1.04M |
| 2026-06-15 | BARRETT MICHAEL G. | Sell | 178.60K | $16.59 | 2.96M |
| 2026-06-10 | Knopper Douglas S | Sell | 10.77K | $15.73 | 169.35K |
| 2026-06-10 | PEARSON DAVID T. | Sell | 10.77K | $15.65 | 168.49K |
| 2026-06-08 | Caine Paul | Buy | 13.80K | — | — |
| 2026-06-08 | Yu Diane | Buy | 13.80K | — | — |
| 2026-06-08 | Spillane Robert F | Buy | 13.80K | — | — |
| 2026-06-08 | Harden Sarah Patricia | Buy | 13.80K | — | — |
| 2026-06-08 | Knopper Douglas S | Buy | 13.80K | — | — |
| 2026-06-08 | Rossman James | Buy | 13.80K | — | — |
| 2026-06-08 | Lam Rachel | Buy | 13.80K | — | — |
| 2026-06-08 | PEARSON DAVID T. | Buy | 13.80K | — | — |
| 2026-05-19 | Spillane Robert F | Sell | 10.00K | $13.33 | 133.30K |
| 2026-05-15 | BARRETT MICHAEL G. | Sell | 10.40K | $12.82 | 133.38K |
| 2026-05-15 | Buckley Sean Patrick | Sell | 12.02K | $12.82 | 154.08K |
| 2026-05-15 | Evans Katie Seitz | Sell | 11.20K | $12.82 | 143.64K |
| 2026-05-15 | Day David | Sell | 14.17K | $12.82 | 181.66K |
| 2026-05-15 | Saltz Aaron | Sell | 5.63K | $12.82 | 72.14K |
| 2026-05-15 | Gephart Brian | Sell | 3.79K | $12.82 | 48.57K |
| 2026-05-15 | Buonasera David | Sell | 8.34K | $12.82 | 106.85K |
| 2026-02-18 | Soroca Adam Lee | Sell | 21.53K | $12.00 | 258.35K |
| 2026-02-15 | Soroca Adam Lee | Sell | 18.93K | $11.70 | 221.52K |
| 2026-02-15 | Buonasera David | Sell | 17.14K | $11.70 | 200.50K |
| 2026-02-15 | BARRETT MICHAEL G. | Sell | 23.55K | $11.70 | 275.52K |
| 2026-02-15 | Gephart Brian | Sell | 6.15K | $11.70 | 71.94K |
| 2026-02-15 | Evans Katie Seitz | Sell | 27.43K | $11.70 | 320.91K |
| 2026-02-15 | Day David | Sell | 30.62K | $11.70 | 358.22K |
| 2026-02-15 | Saltz Aaron | Sell | 12.76K | $11.70 | 149.30K |
| 2026-02-15 | Buckley Sean Patrick | Sell | 26.94K | $11.70 | 315.22K |
| 2026-01-09 | Day David | Buy | 72.67K | — | — |
| 2026-01-09 | Day David | Sell | 35.17K | $16.17 | 568.68K |
| 2026-01-09 | Day David | Sell | 72.67K | — | — |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 333, holders +19 vs prior quarter. Ownership 100.04%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 12.71M | 1.06M | +9.06% | 241.30M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 8.20M | 471.08K | +6.10% | 155.58M |
| FMR LLC | 7.76M | 3.25M | +72.15% | 147.27M |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.23M | 34.79K | +0.56% | 118.15M |
| WELLINGTON MANAGEMENT GROUP LLP | 6.04M | -3.15M | -34.24% | 114.72M |
| DIMENSIONAL FUND ADVISORS LP | 5.26M | 1.28M | +32.04% | 99.84M |
| BOSTON PARTNERS | 5.01M | 293.97K | +6.23% | 95.85M |
| AMERICAN CENTURY COMPANIES INC | 4.62M | -4.08K | -0.09% | 87.74M |
| CAPITAL RESEARCH GLOBAL INVESTORS | 3.87M | -1.15M | -22.93% | 73.44M |
| NUVEEN, LLC | 3.79M | 204.79K | +5.70% | 72.03M |
| GEODE CAPITAL MANAGEMENT, LLC | 3.79M | 236.17K | +6.65% | 71.95M |
| EDENBROOK CAPITAL, LLC | 3.56M | 2.96M | +492.60% | 67.49M |
| STATE STREET CORP | 3.53M | 364.94K | +11.54% | 66.96M |
| 325 CAPITAL LLC | 3.41M | 1.41M | +70.18% | 64.77M |
| NINE TEN CAPITAL MANAGEMENT LLC | 3.26M | -220.00K | -6.32% | 61.90M |
| GRANAHAN INVESTMENT MANAGEMENT, LLC | 3.08M | 529.80K | +20.75% | 58.52M |
| CANADA PENSION PLAN INVESTMENT BOARD | 3.00M | 3.00M | New | 56.85M |
| JANE STREET GROUP, LLC | 2.20M | 531.03K | +31.83% | 41.74M |
| PARK WEST ASSET MANAGEMENT LLC | 2.00M | 1.40M | +234.24% | 37.96M |
| MORGAN STANLEY | 1.99M | 1.06M | +114.90% | 37.80M |
| QUBE RESEARCH & TECHNOLOGIES LTD | 1.96M | 1.29M | +195.89% | 37.12M |
| BLUE GROTTO CAPITAL, LLC | 1.71M | 377.96K | +28.44% | 32.39M |
| KENNEDY CAPITAL MANAGEMENT LLC | 1.67M | -86.74K | -4.95% | 31.64M |
| NORTHERN TRUST CORP | 1.55M | 230.84K | +17.45% | 29.48M |
| CAPTION MANAGEMENT, LLC | 1.50M | 1.09M | +270.32% | 28.47M |
Earnings and financials
Magnite, Inc. (MGNI) trades at $21.84, with a market cap of $3.13B and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn