MYR Group (MYRG) Financials: Revenue & Earnings
$4.36B
Market Cap
25.04
P/E
23.03
Forward P/E
63
Score
MYRG price $280.04 +13.40 +5.03%
Stocklytics score rationale: value 54, quality 58, growth 76.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1142487000 | 1403317000 | 1531169000 | 2071159000 | 2247392000 | 2498289000 | 3008542000 | 3643905000 | 3362290000 | 3657889000 |
Operating across the United States and Canada, MYR Group Inc. is a leading provider of electrical construction services, delivered through its two core divisions: Transmission and Distribution, and Commercial and Industrial. Its Transmission and Distribution division specializes in comprehensive services for electrical transmission and distribution grids, as well as substation infrastructure. These offerings span…
MYRG fair value $309.64. Price $280.04. Price is 10% below fair value.
Around fair value, but less expensive than usual. A smaller premium than on 85% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 193.36M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.54% (beta 1.3). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 15.57M. Net debt -46.65M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-28 | — | 2.97 | — | 1.16B |
| 2026-07-29 | 3.17 | 2.62 | 1.08B | 995.74M |
| 2026-04-29 | 2.99 | 2.09 | 1.00B | 932.45M |
| 2026-02-25 | 2.33 | 1.73 | 973.54M | 897.95M |
| 2025-10-29 | 2.05 | 1.82 | 950.40M | 897.73M |
| 2025-07-30 | 1.70 | 1.56 | 900.33M | 935.32M |
| 2025-04-30 | 1.45 | 1.23 | 833.62M | 785.93M |
| 2025-02-26 | 0.99 | 0.75 | 829.79M | 887.55M |
| 2024-10-30 | 0.65 | 0.35 | 888.04M | 887.55M |
| 2024-07-31 | -0.91 | 1.07 | 828.89M | 876.07M |
| 2024-05-01 | 1.12 | 1.16 | 815.56M | 952.06M |
| 2024-02-28 | 1.43 | 1.50 | 1.00B | 867.67M |
| 2023-10-25 | 1.28 | 1.30 | 939.48M | 877.48M |
| 2023-07-26 | 1.33 | 1.28 | 888.62M | 864.90M |
| 2023-04-26 | 1.38 | 1.01 | 811.62M | 634.41M |
| 2023-02-22 | 1.46 | 1.06 | 863.96M | 741.45M |
| 2022-10-26 | 1.09 | 1.21 | 799.85M | 727.61M |
| 2022-07-27 | 1.15 | 1.15 | 708.11M | 681.15M |
| 2022-04-27 | 1.21 | 1.06 | 636.62M | 622.64M |
| 2022-02-23 | 1.20 | 1.12 | 646.05M | 609.47M |
| 2021-10-27 | 1.35 | 1.19 | 610.18M | 640.91M |
| 2021-07-28 | 1.24 | 0.99 | 649.57M | 622.42M |
| 2021-04-28 | 1.17 | 0.63 | 592.49M | 471.34M |
| 2021-03-03 | 1.07 | 0.79 | 607.97M | — |
| 2020-10-28 | 1.02 | 0.78 | 607.90M | 464.87M |
| 2020-07-29 | 0.80 | 0.47 | 513.05M | 378.24M |
| 2020-04-29 | 0.59 | 0.52 | 518.47M | 456.96M |
| 2020-03-04 | 0.76 | 0.60 | 571.08M | 409.32M |
| 2019-10-30 | 0.62 | 0.61 | 583.21M | 573.81M |
| 2019-07-31 | 0.43 | 0.57 | 448.78M | 594.89M |
| 2019-05-01 | 0.44 | 0.39 | 468.09M | 414.90M |
| 2019-03-06 | 0.64 | 0.52 | 446.35M | 362.66M |
| 2018-10-31 | 0.48 | 0.54 | 399.54M | 449.48M |
| 2018-08-01 | 0.41 | 0.40 | 339.68M | 331.39M |
| 2018-05-02 | 0.34 | 0.19 | 345.61M | 270.12M |
| 2018-03-07 | 0.35 | 0.33 | 373.50M | 362.83M |
| 2017-11-01 | 0.31 | 0.34 | 373.50M | 409.65M |
| 2017-08-02 | 0.07 | 0.34 | 356.19M | 1.73B |
| 2017-05-03 | 0.07 | 0.29 | 300.13M | 1.24B |
| 2017-03-09 | 0.48 | 0.40 | 343.66M | 286.38M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-04 | Richard Aurelie Pascale | Buy | 758 | — | — |
| 2026-09-04 | Richard Aurelie Pascale | Sell | 758 | — | — |
| 2026-06-03 | LUCKY DONALD C.I. | Sell | 12.12K | $449.30 | 5.45M |
| 2026-06-03 | LUCKY DONALD C.I. | Sell | 2.41K | $450.49 | 1.09M |
| 2026-06-03 | LUCKY DONALD C.I. | Sell | 62 | $451.22 | 27.98K |
| 2026-06-03 | LUCKY DONALD C.I. | Sell | 80 | $453.17 | 36.25K |
| 2026-06-03 | Hartwick Kenneth Michael | Sell | 3.50K | $450.50 | 1.58M |
| 2026-06-01 | Huntington Kelly Michelle | Sell | 440 | $453.20 | 199.41K |
| 2026-06-01 | Huntington Kelly Michelle | Sell | 80 | $453.77 | 36.30K |
| 2026-06-01 | Huntington Kelly Michelle | Sell | 120 | $456.85 | 54.82K |
| 2026-06-01 | Huntington Kelly Michelle | Sell | 601 | $458.61 | 275.62K |
| 2026-06-01 | Huntington Kelly Michelle | Sell | 759 | $460.03 | 349.16K |
| 2026-06-01 | O'Connor Shirin | Sell | 567 | $442.35 | 250.81K |
| 2026-06-01 | O'Connor Shirin | Sell | 240 | $443.49 | 106.44K |
| 2026-06-01 | O'Connor Shirin | Sell | 120 | $445.08 | 53.41K |
| 2026-06-01 | O'Connor Shirin | Sell | 569 | $446.60 | 254.12K |
| 2026-06-01 | O'Connor Shirin | Sell | 489 | $447.76 | 218.95K |
| 2026-06-01 | O'Connor Shirin | Sell | 416 | $448.65 | 186.64K |
| 2026-06-01 | O'Connor Shirin | Sell | 289 | $449.44 | 129.89K |
| 2026-06-01 | O'Connor Shirin | Sell | 469 | $452.94 | 212.43K |
| 2026-04-27 | Hartwick Kenneth Michael | Sell | 1.79K | $346.37 | 618.62K |
| 2026-04-24 | LUCKY DONALD C.I. | Buy | 1.16K | — | — |
| 2026-04-24 | LUCKY DONALD C.I. | Sell | 554 | $339.28 | 187.96K |
| 2026-04-24 | LUCKY DONALD C.I. | Sell | 1.16K | — | — |
| 2026-04-24 | Karna Ajoy Hari | Buy | 1.16K | — | — |
| 2026-04-24 | Karna Ajoy Hari | Sell | 1.16K | — | — |
| 2026-04-24 | Favreau Bradley Thede | Buy | 1.16K | — | — |
| 2026-04-24 | Favreau Bradley Thede | Sell | 1.16K | — | — |
| 2026-04-24 | O'Connor Shirin | Buy | 1.16K | — | — |
| 2026-04-24 | O'Connor Shirin | Sell | 1.16K | — | — |
| 2026-04-24 | Lowry Jennifer Elaine | Buy | 1.16K | — | — |
| 2026-04-24 | Lowry Jennifer Elaine | Sell | 1.16K | — | — |
| 2026-04-23 | LUCKY DONALD C.I. | Buy | 414 | — | — |
| 2026-04-23 | Richard Aurelie Pascale | Buy | 414 | — | — |
| 2026-04-23 | Karna Ajoy Hari | Buy | 414 | — | — |
| 2026-04-23 | Favreau Bradley Thede | Buy | 414 | — | — |
| 2026-04-23 | Hartwick Kenneth Michael | Buy | 591 | — | — |
| 2026-04-23 | O'Connor Shirin | Buy | 414 | — | — |
| 2026-04-23 | Lowry Jennifer Elaine | Buy | 414 | — | — |
| 2026-03-23 | FRY WILLIAM | Buy | 549 | — | — |
| 2026-03-23 | FRY WILLIAM | Sell | 241 | $274.39 | 66.13K |
| 2026-03-23 | FRY WILLIAM | Buy | 984 | — | — |
| 2026-03-23 | FRY WILLIAM | Sell | 549 | — | — |
| 2026-03-23 | Stern Brian K. | Buy | 286 | — | — |
| 2026-03-23 | Stern Brian K. | Sell | 124 | $274.39 | 34.02K |
| 2026-03-23 | Stern Brian K. | Buy | 1.20K | — | — |
| 2026-03-23 | Stern Brian K. | Sell | 286 | — | — |
| 2026-03-23 | Egan Don A. | Buy | 515 | — | — |
| 2026-03-23 | Egan Don A. | Sell | 226 | $274.39 | 62.01K |
| 2026-03-23 | Egan Don A. | Buy | 1.20K | — | — |
| 2026-03-23 | Egan Don A. | Sell | 515 | — | — |
| 2026-03-23 | Huntington Kelly Michelle | Buy | 732 | — | — |
| 2026-03-23 | Huntington Kelly Michelle | Sell | 310 | $274.39 | 85.06K |
| 2026-03-23 | Huntington Kelly Michelle | Buy | 1.20K | — | — |
| 2026-03-23 | Huntington Kelly Michelle | Sell | 732 | — | — |
| 2026-03-23 | Swartz Richard S. Jr. | Buy | 3.04K | — | — |
| 2026-03-23 | Swartz Richard S. Jr. | Sell | 1.33K | $274.39 | 364.94K |
| 2026-03-23 | Swartz Richard S. Jr. | Buy | 4.48K | — | — |
| 2026-03-23 | Swartz Richard S. Jr. | Sell | 3.04K | — | — |
| 2026-03-22 | FRY WILLIAM | Buy | 347 | — | — |
| 2026-03-22 | FRY WILLIAM | Sell | 152 | $259.68 | 39.47K |
| 2026-03-22 | FRY WILLIAM | Sell | 347 | — | — |
| 2026-03-22 | Stern Brian K. | Buy | 347 | — | — |
| 2026-03-22 | Stern Brian K. | Sell | 127 | $259.68 | 32.98K |
| 2026-03-22 | Stern Brian K. | Sell | 347 | — | — |
| 2026-03-22 | Egan Don A. | Buy | 347 | — | — |
| 2026-03-22 | Egan Don A. | Sell | 152 | $259.68 | 39.47K |
| 2026-03-22 | Egan Don A. | Sell | 347 | — | — |
| 2026-03-22 | Huntington Kelly Michelle | Buy | 434 | — | — |
| 2026-03-22 | Huntington Kelly Michelle | Sell | 184 | $259.68 | 47.78K |
| 2026-03-22 | Huntington Kelly Michelle | Sell | 434 | — | — |
| 2026-03-22 | Swartz Richard S. Jr. | Buy | 1.91K | — | — |
| 2026-03-22 | Swartz Richard S. Jr. | Sell | 834 | $259.68 | 216.57K |
| 2026-03-22 | Swartz Richard S. Jr. | Sell | 1.91K | — | — |
| 2026-03-21 | FRY WILLIAM | Buy | 669 | — | — |
| 2026-03-21 | FRY WILLIAM | Sell | 287 | $259.68 | 74.53K |
| 2026-03-21 | FRY WILLIAM | Sell | 669 | — | — |
| 2026-03-21 | Stern Brian K. | Buy | 708 | — | — |
| 2026-03-21 | Stern Brian K. | Sell | 201 | $259.68 | 52.20K |
| 2026-03-21 | Stern Brian K. | Sell | 708 | — | — |
| 2026-03-21 | Egan Don A. | Buy | 708 | — | — |
| 2026-03-21 | Egan Don A. | Sell | 287 | $259.68 | 74.53K |
| 2026-03-21 | Egan Don A. | Sell | 708 | — | — |
| 2026-03-21 | Huntington Kelly Michelle | Buy | 787 | — | — |
| 2026-03-21 | Huntington Kelly Michelle | Sell | 333 | $259.68 | 86.47K |
| 2026-03-21 | Huntington Kelly Michelle | Sell | 787 | — | — |
| 2026-03-21 | Swartz Richard S. Jr. | Buy | 3.02K | — | — |
| 2026-03-21 | Swartz Richard S. Jr. | Sell | 1.32K | $259.68 | 343.30K |
| 2026-03-21 | Swartz Richard S. Jr. | Sell | 3.02K | — | — |
| 2026-02-18 | Egan Don A. | Buy | 1.66K | — | — |
| 2026-02-18 | Egan Don A. | Sell | 501 | $260.90 | 130.71K |
| 2026-02-18 | FRY WILLIAM | Buy | 1.77K | — | — |
| 2026-02-18 | FRY WILLIAM | Sell | 533 | $260.90 | 139.06K |
| 2026-02-18 | Stern Brian K. | Buy | 919 | — | — |
| 2026-02-18 | Stern Brian K. | Sell | 285 | $260.90 | 74.36K |
| 2026-02-18 | Swartz Richard S. Jr. | Buy | 9.78K | — | — |
| 2026-02-18 | Swartz Richard S. Jr. | Sell | 3.72K | $260.90 | 969.77K |
| 2026-02-18 | Huntington Kelly Michelle | Buy | 2.36K | — | — |
| 2026-02-18 | Huntington Kelly Michelle | Sell | 667 | $260.90 | 174.02K |
| 2025-11-04 | Egan Don A. | Sell | 1.39K | $234.00 | 324.79K |
Latest filed quarter: Q2 2026.
Institutions holding: 479, holders +79 vs prior quarter. Ownership 101.04%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 2.46M | 49.45K | +2.05% | 1.23B |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 831.90K | 322.25K | +63.23% | 416.28M |
| VANGUARD CAPITAL MANAGEMENT LLC | 689.32K | 2.82K | +0.41% | 344.94M |
| STATE STREET CORP | 625.22K | 29.51K | +4.95% | 312.86M |
| GEODE CAPITAL MANAGEMENT, LLC | 564.96K | 131.12K | +30.22% | 282.74M |
| FISHER ASSET MANAGEMENT, LLC | 474.31K | -46.84K | -8.99% | 237.34M |
| PRICE T ROWE ASSOCIATES INC /MD/ | 449.36K | 368.38K | +454.94% | 224.86M |
| DIMENSIONAL FUND ADVISORS LP | 340.74K | -35.43K | -9.42% | 170.51M |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 323.19K | 49.82K | +18.22% | 161.72M |
| AMERICAN CENTURY COMPANIES INC | 322.61K | 122.59K | +61.29% | 161.44M |
| WELLINGTON MANAGEMENT GROUP LLP | 318.33K | -326.00K | -50.59% | 159.29M |
| FIRST TRUST ADVISORS LP | 293.83K | 90.09K | +44.22% | 147.03M |
| FULLER & THALER ASSET MANAGEMENT, INC. | 286.69K | 286.69K | New | 143.46M |
| INVESCO LTD. | 283.70K | 19.78K | +7.49% | 141.96M |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | 281.26K | -89.98K | -24.24% | 140.75M |
| GOLDMAN SACHS GROUP INC | 252.78K | -49.77K | -16.45% | 126.49M |
| T. ROWE PRICE INVESTMENT MANAGEMENT, INC. | 244.65K | -61.38K | -20.06% | 122.42M |
| MORGAN STANLEY | 226.24K | 18.12K | +8.71% | 113.21M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 209.64K | 209.64K | New | 104.91M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 209.64K | -6.78K | -3.13% | 104.91M |
| AMERIPRISE FINANCIAL INC | 180.93K | 75.83K | +72.16% | 90.54M |
| UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC | 179.49K | -2.58K | -1.42% | 89.81M |
| NORTHERN TRUST CORP | 173.76K | -3.62K | -2.04% | 86.95M |
| MIRAE ASSET GLOBAL ETFS HOLDINGS LTD. | 169.13K | 12.67K | +8.10% | 84.63M |
| CAPITAL WORLD INVESTORS | 158.39K | -60.78K | -27.73% | 79.26M |
MYR Group Inc. (MYRG) trades at $280.04, with a market cap of $4.36B and a trailing P/E of 25.04. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1142487000 | 1403317000 | 1531169000 | 2071159000 | 2247392000 | 2498289000 | 3008542000 | 3643905000 | 3362290000 | 3657889000 |
Insights · Dividends · Forecast · Financials · Learn
$4.36B
Market Cap
25.04
P/E
23.03
Forward P/E
63
Score