Teladoc Health (TDOC) Stock Price & Analysis
$1.60B
Market Cap
-9.93
P/E
125.43
Forward P/E
55
Score
TDOC price $8.78 +1.90 +27.62%
Stocklytics score rationale: value 74, quality 39, growth 51.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 123157000 | 233279000 | 417907000 | 553307000 | 1093962000 | 2032707000 | 2406840000 | 2602415000 | 2569574000 | 2529977000 |
Teladoc Health, Inc. offers remote medical services to individuals both domestically in the United States and internationally. Their extensive range of solutions covers a wide array of health needs, from routine and acute conditions to complex and long-term illnesses such as diabetes, hypertension, chronic kidney disease, cancer, congestive heart failure, and various mental health issues. The company delivers…
TDOC fair value $6.58. Price $8.78. Price is 33% above fair value.
Below fair value, around its usual discount.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 232.65M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 181.68M. Net debt 259.08M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2027-02-24 | — | -0.10 | — | 596.36M |
| 2026-10-28 | -0.15 | -0.22 | 605.10M | 588.14M |
| 2026-07-29 | -0.21 | -0.25 | 606.93M | 615.44M |
| 2026-04-29 | -0.36 | -0.34 | 613.85M | 610.85M |
| 2026-02-25 | -0.14 | -0.19 | 642.27M | 635.31M |
| 2025-10-29 | -0.28 | -0.26 | 626.44M | 625.76M |
| 2025-07-29 | -0.19 | -0.27 | 631.90M | 622.54M |
| 2025-04-30 | -0.53 | -0.33 | 629.37M | 619.20M |
| 2025-02-26 | -0.28 | -0.23 | 640.49M | 639.55M |
| 2024-10-30 | -0.19 | -0.28 | 640.51M | 631.18M |
| 2024-07-31 | -0.28 | -0.35 | 642.44M | 649.16M |
| 2024-04-25 | -0.49 | -0.46 | 646.13M | 637.31M |
| 2024-02-20 | -0.17 | -0.21 | 660.53M | 670.81M |
| 2023-10-24 | -0.35 | -0.37 | 660.24M | 663.54M |
| 2023-07-25 | -0.40 | -0.41 | 652.41M | 649.18M |
| 2023-04-26 | -0.42 | -0.50 | 629.24M | 619.30M |
| 2023-02-22 | -0.23 | -0.27 | 637.71M | 633.40M |
| 2022-10-26 | -0.45 | -0.57 | 611.40M | 608.89M |
| 2022-07-27 | -19.22 | -0.61 | 592.38M | 586.74M |
| 2022-04-27 | -41.58 | -0.56 | 565.40M | 568.68M |
| 2022-02-22 | -0.07 | -0.56 | 554.24M | 547.17M |
| 2021-10-27 | -0.53 | -0.65 | 521.66M | 516.89M |
| 2021-07-27 | -0.86 | -0.56 | 503.14M | 516.89M |
| 2021-04-28 | -1.31 | -0.57 | 453.68M | 427.86M |
| 2021-02-24 | -3.07 | -0.25 | 383.32M | 377.01M |
| 2020-10-28 | -0.43 | -0.33 | 288.81M | 214.93M |
| 2020-07-29 | -0.34 | -0.23 | 241.03M | 163.05M |
| 2020-04-29 | -0.40 | -0.36 | 180.80M | 162.72M |
| 2020-02-26 | -0.26 | -0.33 | 156.49M | 198.62M |
| 2019-10-30 | -0.28 | -0.40 | 137.97M | 197.10M |
| 2019-07-31 | -0.41 | -0.41 | 130.28M | 130.28M |
| 2019-04-30 | -0.43 | -0.44 | 128.57M | 131.56M |
| 2019-02-27 | -0.35 | -0.36 | 122.74M | 122.74M |
| 2018-11-01 | -0.34 | -0.36 | 110.96M | 117.49M |
| 2018-08-01 | -0.40 | -0.37 | 94.56M | 87.47M |
| 2018-05-01 | -0.36 | -0.43 | 89.64M | 98.84M |
| 2018-02-27 | -0.76 | -0.40 | 77.14M | 49.73M |
| 2017-11-01 | -0.55 | -0.52 | 68.65M | 64.91M |
| 2017-08-02 | -0.28 | -0.26 | 44.59M | 41.41M |
| 2017-05-08 | -0.30 | -0.34 | 42.90M | 48.62M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-02 | Catapano Joseph Ronald | Sell | 655 | $5.65 | 3.70K |
| 2026-10-01 | Catapano Joseph Ronald | Buy | 2.08K | — | — |
| 2026-10-01 | Catapano Joseph Ronald | Sell | 2.08K | — | — |
| 2026-09-11 | DIVITA CHARLES III | Sell | 17.80K | $6.10 | 108.68K |
| 2026-09-10 | DIVITA CHARLES III | Buy | 39.16K | — | — |
| 2026-09-10 | DIVITA CHARLES III | Buy | 3.64K | — | — |
| 2026-09-10 | DIVITA CHARLES III | Sell | 39.16K | — | — |
| 2026-09-10 | DIVITA CHARLES III | Sell | 3.64K | — | — |
| 2026-09-03 | Rodrigues Fernando M. | Sell | 9.81K | $6.51 | 63.88K |
| 2026-09-02 | Nueno Carlos | Sell | 6.20K | $6.30 | 39.07K |
| 2026-09-02 | Vandervoort Adam C | Sell | 7.57K | $6.30 | 47.72K |
| 2026-09-02 | Bliss Kelly | Sell | 7.36K | $6.30 | 46.36K |
| 2026-09-02 | Catapano Joseph Ronald | Sell | 274 | $6.30 | 1.73K |
| 2026-09-02 | DIVITA CHARLES III | Sell | 18.33K | $6.30 | 115.48K |
| 2026-09-02 | Rodrigues Fernando M. | Sell | 5.44K | $6.30 | 34.27K |
| 2026-09-01 | Nueno Carlos | Buy | 8.72K | — | — |
| 2026-09-01 | Nueno Carlos | Buy | 4.56K | — | — |
| 2026-09-01 | Nueno Carlos | Sell | 8.72K | — | — |
| 2026-09-01 | Nueno Carlos | Sell | 4.56K | — | — |
| 2026-09-01 | Vandervoort Adam C | Buy | 426 | — | — |
| 2026-09-01 | Vandervoort Adam C | Buy | 9.15K | — | — |
| 2026-09-01 | Vandervoort Adam C | Buy | 5.35K | — | — |
| 2026-09-01 | Vandervoort Adam C | Sell | 9.15K | — | — |
| 2026-09-01 | Vandervoort Adam C | Sell | 5.35K | — | — |
| 2026-09-01 | Vandervoort Adam C | Sell | 426 | — | — |
| 2026-09-01 | Bliss Kelly | Buy | 1.30K | — | — |
| 2026-09-01 | Bliss Kelly | Buy | 9.15K | — | — |
| 2026-09-01 | Bliss Kelly | Buy | 4.86K | — | — |
| 2026-09-01 | Bliss Kelly | Sell | 9.15K | — | — |
| 2026-09-01 | Bliss Kelly | Sell | 4.86K | — | — |
| 2026-09-01 | Bliss Kelly | Sell | 1.30K | — | — |
| 2026-09-01 | Catapano Joseph Ronald | Buy | 39 | — | — |
| 2026-09-01 | Catapano Joseph Ronald | Buy | 833 | — | — |
| 2026-09-01 | Catapano Joseph Ronald | Sell | 833 | — | — |
| 2026-09-01 | Catapano Joseph Ronald | Sell | 39 | — | — |
| 2026-09-01 | DIVITA CHARLES III | Buy | 1.97K | — | — |
| 2026-09-01 | DIVITA CHARLES III | Buy | 42.28K | — | — |
| 2026-09-01 | DIVITA CHARLES III | Sell | 42.28K | — | — |
| 2026-09-01 | DIVITA CHARLES III | Sell | 1.97K | — | — |
| 2026-09-01 | Rodrigues Fernando M. | Sell | 8.72K | — | — |
| 2026-09-01 | Rodrigues Fernando M. | Buy | 8.72K | — | — |
| 2026-09-01 | Rodrigues Fernando M. | Buy | 1.04K | — | — |
| 2026-09-01 | Rodrigues Fernando M. | Sell | 5.49K | — | — |
| 2026-09-01 | Rodrigues Fernando M. | Buy | 5.49K | — | — |
| 2026-09-01 | Rodrigues Fernando M. | Sell | 1.04K | — | — |
| 2026-09-01 | Grasher Michael F | Buy | 239.62K | — | — |
| 2026-08-31 | Grasher Michael F | Other | 0 | — | — |
| 2026-08-03 | Anquillare Mark V | Buy | 37.42K | — | — |
| 2026-08-03 | Anquillare Mark V | Other | 0 | — | — |
| 2026-07-06 | Bliss Kelly | Sell | 2.50K | $9.50 | 23.75K |
| 2026-07-02 | Catapano Joseph Ronald | Sell | 653 | $9.10 | 5.94K |
| 2026-07-01 | Catapano Joseph Ronald | Buy | 2.08K | — | — |
| 2026-07-01 | Catapano Joseph Ronald | Sell | 2.08K | — | — |
| 2026-07-01 | Bliss Kelly | Sell | 2.50K | $9.00 | 22.50K |
| 2026-06-29 | Bliss Kelly | Sell | 2.50K | $8.50 | 21.25K |
| 2026-06-11 | DIVITA CHARLES III | Sell | 18.07K | $6.94 | 125.47K |
| 2026-06-10 | DIVITA CHARLES III | Buy | 39.16K | — | — |
| 2026-06-10 | DIVITA CHARLES III | Buy | 3.64K | — | — |
| 2026-06-10 | DIVITA CHARLES III | Sell | 39.16K | — | — |
| 2026-06-10 | DIVITA CHARLES III | Sell | 3.64K | — | — |
| 2026-06-03 | Rodrigues Fernando M. | Sell | 9.57K | $7.40 | 70.83K |
| 2026-05-21 | Smith Mark Douglas | Buy | 30.44K | — | — |
| 2026-05-21 | Paulus Kenneth H | Buy | 30.44K | — | — |
| 2026-05-21 | Fenwick Sandra L | Buy | 30.44K | — | — |
| 2026-05-21 | SHEDLARZ DAVID L | Buy | 30.44K | — | — |
| 2026-05-21 | Jacobson Catherine | Buy | 30.44K | — | — |
| 2026-05-21 | SNOW DAVID B JR | Buy | 30.44K | — | — |
| 2026-05-20 | SHEDLARZ DAVID L | Buy | 29.99K | — | — |
| 2026-05-20 | SHEDLARZ DAVID L | Sell | 28.99K | — | — |
| 2026-05-20 | Jacobson Catherine | Buy | 28.99K | — | — |
| 2026-05-20 | Jacobson Catherine | Sell | 28.99K | — | — |
| 2026-05-20 | SNOW DAVID B JR | Buy | 28.99K | — | — |
| 2026-05-20 | SNOW DAVID B JR | Sell | 28.99K | — | — |
| 2026-04-02 | Catapano Joseph Ronald | Sell | 675 | $5.11 | 3.45K |
| 2026-04-01 | Catapano Joseph Ronald | Sell | 2.08K | — | — |
| 2026-04-01 | Catapano Joseph Ronald | Buy | 2.08K | — | — |
| 2026-03-30 | SALKA SUSAN R | Buy | 48.64K | — | — |
| 2026-03-30 | SALKA SUSAN R | Other | 0 | — | — |
| 2026-03-11 | DIVITA CHARLES III | Sell | 27.73K | $5.49 | 152.24K |
| 2026-03-10 | DIVITA CHARLES III | Buy | 25.49K | — | — |
| 2026-03-10 | DIVITA CHARLES III | Buy | 39.16K | — | — |
| 2026-03-10 | DIVITA CHARLES III | Sell | 39.16K | — | — |
| 2026-03-10 | DIVITA CHARLES III | Buy | 43.70K | — | — |
| 2026-03-10 | DIVITA CHARLES III | Sell | 25.49K | — | — |
| 2026-03-02 | Vandervoort Adam C | Sell | 27.08K | $5.12 | 138.58K |
| 2026-03-02 | DIVITA CHARLES III | Sell | 50.15K | $5.12 | 256.59K |
| 2026-03-02 | Catapano Joseph Ronald | Sell | 1.33K | $5.12 | 6.82K |
| 2026-03-02 | Bliss Kelly | Sell | 26.65K | $5.12 | 136.35K |
| 2026-03-01 | Vandervoort Adam C | Buy | 181.66K | — | — |
| 2026-03-01 | DIVITA CHARLES III | Buy | 692.04K | — | — |
| 2026-03-01 | Catapano Joseph Ronald | Buy | 15.00K | — | — |
| 2026-03-01 | Bliss Kelly | Buy | 181.66K | — | — |
| 2026-02-27 | Bliss Kelly | Buy | 15.60K | — | — |
| 2026-02-27 | Bliss Kelly | Sell | 5.20K | — | — |
| 2026-02-27 | Vandervoort Adam C | Buy | 1.70K | — | — |
| 2026-02-27 | Vandervoort Adam C | Buy | 1.51K | — | — |
| 2026-02-27 | Vandervoort Adam C | Buy | 36.61K | — | — |
| 2026-02-27 | Vandervoort Adam C | Buy | 5.35K | — | — |
| 2026-02-27 | Vandervoort Adam C | Buy | 4.42K | — | — |
| 2026-02-27 | Vandervoort Adam C | Sell | 36.61K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 378, holders +26 vs prior quarter. Ownership 86.30%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 16.22M | 1.61M | +11.01% | 137.57M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 12.69M | 390.50K | +3.18% | 107.57M |
| POINT72 ASSET MANAGEMENT, L.P. | 8.24M | 518.43K | +6.71% | 69.87M |
| RENAISSANCE TECHNOLOGIES LLC | 8.07M | -12.70K | -0.16% | 68.46M |
| VOSS CAPITAL, LP | 8.05M | 7.35M | +1049.53% | 68.24M |
| VANGUARD CAPITAL MANAGEMENT LLC | 7.96M | 97.86K | +1.25% | 67.46M |
| DIMENSIONAL FUND ADVISORS LP | 7.37M | 1.07M | +17.04% | 62.52M |
| STATE STREET CORP | 4.96M | 602.63K | +13.82% | 42.08M |
| AMERICAN CENTURY COMPANIES INC | 4.89M | 1.44M | +41.61% | 41.51M |
| ALLIANZ ASSET MANAGEMENT GMBH | 4.67M | -124.77K | -2.60% | 39.57M |
| GEODE CAPITAL MANAGEMENT, LLC | 4.65M | 473.35K | +11.32% | 39.47M |
| GOLDMAN SACHS GROUP INC | 3.82M | 1.12M | +41.23% | 32.41M |
| MONACO ASSET MANAGEMENT SAM | 3.17M | -862.18K | -21.39% | 26.86M |
| JUPITER ASSET MANAGEMENT LTD | 3.11M | 0 | 0.00% | 26.37M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 3.06M | 25.28K | +0.83% | 25.98M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 3.06M | 3.06M | New | 25.98M |
| QUANTINNO CAPITAL MANAGEMENT LP | 2.82M | 197.54K | +7.54% | 23.90M |
| FEDERATED HERMES, INC. | 2.13M | 422.48K | +24.79% | 18.04M |
| UBS GROUP AG | 2.05M | 325.20K | +18.83% | 17.40M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 2.04M | 2.04M | New | 17.30M |
| AMERIPRISE FINANCIAL INC | 2.00M | 188.62K | +10.39% | 17.00M |
| PALE FIRE CAPITAL SE | 1.97M | -1.42M | -41.92% | 16.74M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 1.94M | 1.05M | +118.86% | 16.44M |
| NORTHERN TRUST CORP | 1.78M | -25.80K | -1.43% | 15.06M |
| ACADIAN ASSET MANAGEMENT LLC | 1.78M | 1.48M | +509.40% | 15.04M |
Insights · Dividends · Forecast · Financials · Learn
$1.60B
Market Cap
-9.93
P/E
125.43
Forward P/E
55
Score