Kiniksa Pharmaceuticals International, plc (KNSA)
KNSA price $89.20 +16.22 +22.23%
- Ticker
- KNSA
- Price
- $89.20
- Change
- +16.22 +22.23%
- Market cap ?
- $6.96B
- P/E ?
- 62.99
- Forward P/E ?
- 64.97
- Dividend yield ?
- 0.00%
- Sector
- Healthcare
- Industry
- Medical - Pharmaceuticals
- Stocklytics score
- 60
- Value
- 19
- Quality
- 81
- Growth
- 81
Stocklytics score rationale: value 19, quality 81, growth 81.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 38544000 | 220180000 | 270259000 | 423239000 | 677564000 |
Kiniksa Pharmaceuticals International, plc, a biopharmaceutical company, develops and commercializes medical therapies in the United States, the United Kingdom, and internationally. The company offers ARCALYST, an interleukin-1alpha and 1beta cytokine trap for the treatment of recurrent pericarditis, a chronic autoinflammatory cardiovascular disease and cardiac sarcoidosis. It also develops KPL-387, an…
Fair value
KNSA fair value $40.50. Price $89.20. Price is 120% above fair value.
Above fair value, but less expensive than usual. A smaller premium than on 64% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 21.33M. Growth 20.00% in year 1, held for five years, then fading in a straight line to terminal growth by year 10. Year-1 growth is analyst revenue growth, or 5-year historical revenue growth when that forecast is missing, kept between 0% and 20%. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. Years 1 to 5 grow at the year-1 rate, and years 6 to 10 fade in a straight line to terminal growth of 3%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 78.02M. Net debt -156.10M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2027-02-23 | — | 0.39 | — | 292.59M |
| 2026-10-27 | 0.56 | 0.37 | 285.97M | 260.66M |
| 2026-07-28 | 0.30 | 0.30 | 243.60M | 226.49M |
| 2026-04-28 | 0.27 | 0.18 | 214.27M | 206.11M |
| 2026-02-24 | 0.17 | 0.29 | 202.13M | 200.81M |
| 2025-10-28 | 0.23 | 0.33 | 180.85M | 197.09M |
| 2025-07-29 | 0.23 | 0.18 | 156.80M | 166.48M |
| 2025-04-29 | 0.11 | 0.02 | 137.78M | 131.88M |
| 2025-02-25 | -0.12 | -0.06 | 122.54M | 123.42M |
| 2024-10-29 | -0.18 | -0.02 | 112.21M | 123.38M |
| 2024-07-23 | -0.06 | -0.09 | 108.63M | 110.30M |
| 2024-04-23 | -0.25 | -0.14 | 79.86M | 78.46M |
| 2024-02-28 | 0.35 | -0.11 | 83.39M | 73.25M |
| 2023-10-31 | -0.20 | -0.18 | 67.05M | 64.45M |
| 2023-07-25 | -0.02 | -0.16 | 71.47M | 62.20M |
| 2023-05-02 | -0.18 | -0.18 | 48.34M | 46.58M |
| 2023-02-28 | 0.06 | -0.23 | 61.88M | 45.12M |
| 2022-11-01 | 3.23 | 0.47 | 99.14M | 93.58M |
| 2022-08-03 | -0.29 | -0.43 | 26.97M | 28.42M |
| 2022-05-03 | -0.36 | -0.52 | 32.19M | 30.10M |
| 2022-02-22 | -0.53 | -0.44 | 18.75M | 17.60M |
| 2021-11-01 | -0.44 | -0.63 | 12.10M | 8.78M |
| 2021-08-03 | -0.61 | -0.69 | 7.70M | 7.70M |
| 2021-05-04 | -0.72 | -0.73 | — | — |
| 2021-02-23 | -0.79 | -0.61 | — | — |
| 2020-11-05 | -0.66 | -0.59 | — | — |
| 2020-07-30 | -0.65 | -0.55 | — | — |
| 2020-04-28 | -0.48 | -0.62 | — | — |
| 2020-02-26 | -0.58 | -0.57 | — | — |
| 2019-10-28 | -0.49 | -0.74 | — | — |
| 2019-08-12 | -0.68 | -0.72 | — | — |
| 2019-05-02 | -1.27 | -0.85 | — | — |
| 2019-03-07 | -0.88 | -0.74 | — | — |
| 2018-11-01 | -0.51 | -0.50 | — | — |
| 2018-08-06 | -0.97 | -0.44 | — | — |
| 2018-05-24 | -1.01 | — | — | — |
| 2018-03-31 | -0.34 | — | — | — |
| 2017-09-30 | -0.49 | — | — | — |
| 2017-06-30 | -0.35 | — | — | — |
| 2017-03-31 | -0.15 | — | — | — |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-03 | Megna Michael R | Sell | 4.60K | $80.30 | 369.38K |
| 2026-09-01 | Ragosa Mark | Buy | 31.15K | $79.28 | 2.47M |
| 2026-09-01 | Ragosa Mark | Buy | 3.07K | — | — |
| 2026-09-01 | Ragosa Mark | Buy | 1.59K | — | — |
| 2026-09-01 | Ragosa Mark | Sell | 4.40K | $79.28 | 349.15K |
| 2026-09-01 | Ragosa Mark | Buy | 1.75K | — | — |
| 2026-09-01 | Ragosa Mark | Buy | 2.69K | — | — |
| 2026-09-01 | Ragosa Mark | Sell | 3.07K | — | — |
| 2026-09-01 | Ragosa Mark | Buy | 7.80K | — | — |
| 2026-09-01 | Ragosa Mark | Sell | 1.59K | — | — |
| 2026-09-01 | Ragosa Mark | Sell | 1.75K | — | — |
| 2026-09-01 | Ragosa Mark | Sell | 2.69K | — | — |
| 2026-09-01 | Patel Sanj K | Buy | 120.15K | $79.28 | 9.53M |
| 2026-09-01 | Patel Sanj K | Buy | 8.61K | — | — |
| 2026-09-01 | Patel Sanj K | Buy | 6.24K | — | — |
| 2026-09-01 | Patel Sanj K | Buy | 6.48K | — | — |
| 2026-09-01 | Patel Sanj K | Sell | 15.14K | $79.28 | 1.20M |
| 2026-09-01 | Patel Sanj K | Buy | 9.99K | — | — |
| 2026-09-01 | Patel Sanj K | Buy | 30.05K | — | — |
| 2026-09-01 | Patel Sanj K | Sell | 8.61K | — | — |
| 2026-09-01 | Patel Sanj K | Sell | 6.24K | — | — |
| 2026-09-01 | Patel Sanj K | Sell | 6.48K | — | — |
| 2026-09-01 | Patel Sanj K | Sell | 9.99K | — | — |
| 2026-09-01 | Patel Sanj K | Buy | 120.15K | $79.28 | 9.53M |
| 2026-09-01 | Patel Sanj K | Buy | 8.61K | — | — |
| 2026-09-01 | Patel Sanj K | Buy | 6.24K | — | — |
| 2026-09-01 | Patel Sanj K | Buy | 6.48K | — | — |
| 2026-09-01 | Patel Sanj K | Sell | 15.14K | $79.28 | 1.20M |
| 2026-09-01 | Patel Sanj K | Buy | 9.99K | — | — |
| 2026-09-01 | Patel Sanj K | Buy | 30.05K | — | — |
| 2026-09-01 | Patel Sanj K | Sell | 8.61K | — | — |
| 2026-09-01 | Patel Sanj K | Sell | 6.24K | — | — |
| 2026-09-01 | Patel Sanj K | Sell | 6.48K | — | — |
| 2026-09-01 | Patel Sanj K | Sell | 9.99K | — | — |
| 2026-09-01 | Paolini John F. | Buy | 2.46K | — | — |
| 2026-09-01 | Paolini John F. | Buy | 1.75K | — | — |
| 2026-09-01 | Paolini John F. | Sell | 4.03K | $79.28 | 319.42K |
| 2026-09-01 | Paolini John F. | Buy | 1.62K | — | — |
| 2026-09-01 | Paolini John F. | Buy | 2.50K | — | — |
| 2026-09-01 | Paolini John F. | Buy | 26.75K | $79.28 | 2.12M |
| 2026-09-01 | Paolini John F. | Sell | 2.46K | — | — |
| 2026-09-01 | Paolini John F. | Buy | 6.70K | — | — |
| 2026-09-01 | Paolini John F. | Sell | 1.75K | — | — |
| 2026-09-01 | Paolini John F. | Sell | 1.62K | — | — |
| 2026-09-01 | Paolini John F. | Sell | 2.50K | — | — |
| 2026-09-01 | Moat Ross | Buy | 36.95K | $79.28 | 2.93M |
| 2026-09-01 | Moat Ross | Buy | 2.46K | — | — |
| 2026-09-01 | Moat Ross | Buy | 1.74K | — | — |
| 2026-09-01 | Moat Ross | Sell | 4.01K | $79.28 | 317.67K |
| 2026-09-01 | Moat Ross | Buy | 1.61K | — | — |
| 2026-09-01 | Moat Ross | Buy | 2.48K | — | — |
| 2026-09-01 | Moat Ross | Buy | 9.25K | — | — |
| 2026-09-01 | Moat Ross | Sell | 2.46K | — | — |
| 2026-09-01 | Moat Ross | Sell | 1.74K | — | — |
| 2026-09-01 | Moat Ross | Sell | 1.61K | — | — |
| 2026-09-01 | Moat Ross | Sell | 2.48K | — | — |
| 2026-09-01 | Megna Michael R | Buy | 2.64K | — | — |
| 2026-09-01 | Megna Michael R | Buy | 2.36K | — | — |
| 2026-09-01 | Megna Michael R | Buy | 2.56K | — | — |
| 2026-09-01 | Megna Michael R | Sell | 5.53K | $79.28 | 438.50K |
| 2026-09-01 | Megna Michael R | Buy | 3.93K | — | — |
| 2026-09-01 | Megna Michael R | Buy | 14.60K | $79.28 | 1.16M |
| 2026-09-01 | Megna Michael R | Sell | 2.64K | — | — |
| 2026-09-01 | Megna Michael R | Sell | 2.36K | — | — |
| 2026-09-01 | Megna Michael R | Buy | 3.65K | — | — |
| 2026-09-01 | Megna Michael R | Sell | 2.56K | — | — |
| 2026-09-01 | Megna Michael R | Sell | 3.93K | — | — |
| 2026-08-19 | Quart Barry D | Sell | 2.60K | — | — |
| 2026-08-01 | Levy Richard S | Buy | 403 | — | — |
| 2026-08-01 | Levy Richard S | Buy | 403 | — | — |
| 2026-08-01 | Levy Richard S | Sell | 403 | — | — |
| 2026-07-29 | Cole G Bradley | Sell | 3.67K | $81.43 | 299.09K |
| 2026-07-29 | Cole G Bradley | Sell | 4.50K | — | — |
| 2026-07-15 | Megna Michael R | Buy | 279 | $33.50 | 9.35K |
| 2026-07-01 | Malkani Dhiraj H | Buy | 82.60K | $62.88 | 5.19M |
| 2026-07-01 | Malkani Dhiraj H | Buy | 14.00K | — | — |
| 2026-07-01 | Malkani Dhiraj H | Buy | 2.19K | $62.88 | 137.58K |
| 2026-07-01 | Malkani Dhiraj H | Buy | 1.31K | — | — |
| 2026-06-29 | Malkani Dhiraj H | Other | 0 | — | — |
| 2026-06-01 | Patel Sanj K | Buy | 900.00K | — | — |
| 2026-06-01 | Patel Sanj K | Sell | 900.00K | — | — |
| 2026-05-29 | Quart Barry D | Buy | 2.80K | — | — |
| 2026-05-29 | Quart Barry D | Buy | 12.16K | $48.38 | 588.20K |
| 2026-05-29 | Quart Barry D | Buy | 2.03K | — | — |
| 2026-05-29 | Quart Barry D | Sell | 2.80K | — | — |
| 2026-05-29 | Popovits Kimberly J | Buy | 2.80K | — | — |
| 2026-05-29 | Popovits Kimberly J | Buy | 12.16K | $48.38 | 588.20K |
| 2026-05-29 | Popovits Kimberly J | Buy | 2.03K | — | — |
| 2026-05-29 | Popovits Kimberly J | Sell | 2.80K | — | — |
| 2026-05-29 | McCain Tracey L | Buy | 2.80K | — | — |
| 2026-05-29 | McCain Tracey L | Buy | 12.16K | $48.38 | 588.20K |
| 2026-05-29 | McCain Tracey L | Buy | 2.03K | — | — |
| 2026-05-29 | McCain Tracey L | Sell | 2.80K | — | — |
| 2026-05-29 | Malley Thomas | Buy | 2.80K | — | — |
| 2026-05-29 | Malley Thomas | Buy | 12.16K | $48.38 | 588.20K |
| 2026-05-29 | Malley Thomas | Buy | 2.03K | — | — |
| 2026-05-29 | Malley Thomas | Sell | 2.80K | — | — |
| 2026-05-29 | Levy Richard S | Buy | 2.80K | — | — |
| 2026-05-29 | Levy Richard S | Buy | 12.16K | $48.38 | 588.20K |
| 2026-05-29 | Levy Richard S | Buy | 2.03K | — | — |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 276, holders +42 vs prior quarter. Ownership 61.51%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| FMR LLC | 6.97M | 147.66K | +2.16% | 445.82M |
| RUBRIC CAPITAL MANAGEMENT LP | 4.00M | 249.80K | +6.66% | 255.79M |
| BAKER BROS. ADVISORS LP | 2.83M | 8.40K | +0.30% | 181.28M |
| BLACKROCK, INC. | 2.74M | 2.25M | +462.85% | 175.20M |
| TANG CAPITAL MANAGEMENT LLC | 2.26M | 0 | 0.00% | 144.52M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.91M | 145.07K | +8.21% | 122.23M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.36M | 27.75K | +2.08% | 87.03M |
| MORGAN STANLEY | 1.01M | 13.36K | +1.34% | 64.66M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 957.51K | 64.85K | +7.26% | 61.23M |
| SPRUCE STREET CAPITAL LP | 918.07K | 157.01K | +20.63% | 58.71M |
| DIMENSIONAL FUND ADVISORS LP | 874.79K | 62.86K | +7.74% | 55.94M |
| INVESCO LTD. | 772.81K | 772.81K | New | 49.42M |
| DRIEHAUS CAPITAL MANAGEMENT LLC | 718.20K | 106.80K | +17.47% | 45.93M |
| STATE STREET CORP | 704.19K | 627.56K | +818.92% | 45.03M |
| ACADIAN ASSET MANAGEMENT LLC | 679.08K | -657.23K | -49.18% | 43.41M |
| POINT72 ASSET MANAGEMENT, L.P. | 659.49K | 18.54K | +2.89% | 42.17M |
| RICE HALL JAMES & ASSOCIATES, LLC | 624.93K | 16.51K | +2.71% | 39.96M |
| PICTET ASSET MANAGEMENT HOLDING SA | 608.65K | -14.64K | -2.35% | 38.92M |
| GEODE CAPITAL MANAGEMENT, LLC | 604.18K | 559.86K | +1263.22% | 38.63M |
| JUPITER TOPCO LLC | 586.18K | 586.18K | New | 37.47M |
| CONNOR, CLARK & LUNN INVESTMENT MANAGEMENT LTD. | 572.60K | -77.03K | -11.86% | 36.62M |
| D. E. SHAW & CO., INC. | 569.76K | -389.50K | -40.60% | 36.44M |
| TWO SIGMA INVESTMENTS, LP | 561.48K | 140.57K | +33.40% | 35.91M |
| VICTORY CAPITAL MANAGEMENT INC | 504.85K | -1.67K | -0.33% | 32.29M |
| SG AMERICAS SECURITIES, LLC | 504.00K | -136.18K | -21.27% | 32.23M |