Alpha and Omega Semiconductor (AOSL) Financials: Revenue & Earnings
$735.66M
Market Cap
-15.53
P/E
77.06
Forward P/E
51
Score
AOSL price $24.27 -0.23 -0.92%
Stocklytics score rationale: value 60, quality 38, growth 56.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 383337000 | 421553000 | 450920000 | 464909000 | 656902000 | 777552000 | 691321000 | 657274000 | 696162000 | 678927000 |
Alpha and Omega Semiconductor Limited (AOSL) is a global enterprise that designs, develops, and supplies crucial power semiconductor solutions for a wide range of applications, including computing, consumer electronics, communication, and industrial sectors. The company operates internationally, serving markets in Hong Kong, China, South Korea, and the United States. Among its core offerings are power discrete…
AOSL fair value $20.42. Price $24.27. Price is 19% above fair value.
Below fair value, and cheaper than usual. A larger discount than on 76% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 70.60M. Growth 2.83%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 30.31M. Net debt -152.79M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | -0.14 | — | 176.20M |
| 2026-08-12 | -0.13 | -0.24 | 170.40M | 168.00M |
| 2026-05-06 | -0.28 | -0.34 | 163.80M | 160.07M |
| 2026-02-05 | -0.16 | -0.08 | 162.26M | 160.67M |
| 2025-11-05 | 0.13 | 0.10 | 182.50M | 177.67M |
| 2025-08-06 | 0.02 | -0.01 | 176.48M | 181.20M |
| 2025-05-07 | -0.10 | -0.16 | 164.63M | 157.23M |
| 2025-02-05 | 0.09 | 0.08 | 173.16M | 170.07M |
| 2024-11-04 | 0.21 | 0.22 | 181.89M | 180.07M |
| 2024-08-07 | 0.09 | 0.05 | 161.30M | 160.03M |
| 2024-05-07 | -0.04 | -0.14 | 150.06M | 150.00M |
| 2024-02-06 | 0.24 | 0.15 | 165.28M | 165.00M |
| 2023-11-06 | 0.33 | 0.32 | 180.63M | 180.03M |
| 2023-08-09 | 0.19 | 0.02 | 161.53M | 155.63M |
| 2023-05-04 | -0.21 | -0.21 | 132.56M | 130.07M |
| 2023-02-06 | 0.67 | 0.91 | 188.76M | 194.93M |
| 2022-11-03 | 1.20 | 1.21 | 208.48M | 210.00M |
| 2022-08-10 | 0.95 | 0.86 | 193.96M | 190.00M |
| 2022-05-05 | 1.34 | 1.18 | 203.24M | 194.03M |
| 2022-02-07 | 1.20 | 1.05 | 193.32M | 188.00M |
| 2021-11-04 | 1.06 | 0.95 | 187.03M | 180.00M |
| 2021-08-11 | 0.95 | 0.75 | 177.31M | 177.31M |
| 2021-05-05 | 0.77 | 0.55 | 169.21M | 152.29M |
| 2021-02-04 | 0.65 | 0.54 | 158.83M | 126.48M |
| 2020-11-05 | 0.55 | 0.51 | 151.55M | 140.53M |
| 2020-08-11 | 0.29 | 0.18 | 122.39M | 75.97M |
| 2020-05-05 | 0.11 | 0.04 | 106.85M | 38.86M |
| 2020-02-05 | 0.23 | 0.23 | 117.86M | 117.86M |
| 2019-11-04 | 0.26 | 0.25 | 117.80M | 113.27M |
| 2019-08-07 | 0.35 | 0.18 | 111.86M | 98.35M |
| 2019-05-02 | 0.22 | 0.23 | 109.07M | 114.02M |
| 2019-02-06 | 0.30 | 0.29 | 114.92M | 111.09M |
| 2018-11-01 | 0.36 | 0.33 | 115.07M | 105.51M |
| 2018-08-08 | 0.31 | 0.20 | 109.90M | 70.90M |
| 2018-05-02 | 0.23 | 0.18 | 102.90M | 80.53M |
| 2018-02-07 | 0.32 | 0.25 | 103.90M | 81.17M |
| 2017-11-02 | 0.27 | 0.28 | 104.86M | 108.79M |
| 2017-08-09 | 0.25 | 0.23 | 98.01M | 90.16M |
| 2017-05-03 | 0.21 | 0.10 | 93.28M | 77.92M |
| 2017-02-08 | 0.18 | 0.13 | 94.69M | 68.39M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-24 | Chang Stephen Chunping | Buy | 100.95K | — | — |
| 2026-08-24 | Chang Mike F | Sell | 100.95K | — | — |
| 2026-08-13 | Chang Mike F | Sell | 3.00M | — | — |
| 2026-07-20 | Chien Joshua C. | Buy | 1.37K | — | — |
| 2026-07-16 | Xue Bing | Sell | 875 | $33.99 | 29.74K |
| 2026-07-13 | Chang Mike F | Sell | 23.75K | — | — |
| 2026-07-08 | Chien Joshua C. | Other | 0 | — | — |
| 2026-06-16 | Xue Bing | Sell | 4.92K | $47.09 | 231.49K |
| 2026-05-26 | Chang Mike F | Sell | 39.78K | — | — |
| 2026-05-22 | Chang Mike F | Sell | 736.25K | — | — |
| 2026-05-22 | Chen Claudia | Sell | 3.84K | $39.47 | 151.74K |
| 2026-05-22 | Chen Claudia | Sell | 217 | $40.54 | 8.80K |
| 2026-05-21 | Chang Stephen Chunping | Sell | 2.00K | — | — |
| 2026-05-18 | Xue Bing | Sell | 4.92K | $41.00 | 201.56K |
| 2026-04-28 | Liang Yifan | Sell | 300 | — | — |
| 2026-04-27 | Liang Yifan | Sell | 300 | — | — |
| 2026-04-17 | Liang Yifan | Sell | 8.62K | $35.00 | 301.88K |
| 2026-04-17 | Chang Stephen Chunping | Sell | 1.49K | $32.90 | 49.09K |
| 2026-04-17 | Chang Stephen Chunping | Sell | 3.48K | $33.90 | 118.01K |
| 2026-04-17 | Chang Stephen Chunping | Sell | 9.91K | $34.90 | 345.89K |
| 2026-04-16 | Xue Bing | Sell | 1.83K | $31.21 | 57.18K |
| 2026-04-14 | Liang Yifan | Sell | 7.39K | $29.00 | 214.34K |
| 2026-04-14 | Liang Yifan | Sell | 7.94K | $30.00 | 238.17K |
| 2026-04-14 | Liang Yifan | Sell | 11.19K | $32.00 | 357.99K |
| 2026-04-14 | Chang Stephen Chunping | Sell | 5.59K | $31.90 | 178.45K |
| 2026-03-16 | Li Wenjun | Buy | 10.00K | — | — |
| 2026-03-16 | Li Wenjun | Sell | 3.32K | $21.43 | 71.13K |
| 2026-03-16 | Li Wenjun | Sell | 2.29K | $21.43 | 49.03K |
| 2026-03-16 | Chang Mike F | Buy | 22.50K | — | — |
| 2026-03-16 | Chang Mike F | Sell | 14.42K | $21.43 | 309.00K |
| 2026-03-16 | Li Wenjun | Buy | 10.00K | — | — |
| 2026-03-16 | Li Wenjun | Buy | 10.00K | — | — |
| 2026-03-16 | Li Wenjun | Sell | 3.27K | $21.43 | 70.12K |
| 2026-03-16 | Li Wenjun | Sell | 2.27K | $21.43 | 48.58K |
| 2026-03-16 | Xue Bing | Buy | 15.00K | — | — |
| 2026-03-16 | Xue Bing | Buy | 15.00K | — | — |
| 2026-03-16 | Xue Bing | Sell | 5.60K | $21.43 | 119.97K |
| 2026-03-16 | Xue Bing | Sell | 3.58K | $21.43 | 76.81K |
| 2026-03-16 | Xue Bing | Sell | 2.41K | $21.92 | 52.78K |
| 2026-03-16 | Liang Yifan | Buy | 22.50K | — | — |
| 2026-03-16 | Liang Yifan | Buy | 22.50K | — | — |
| 2026-03-16 | Liang Yifan | Sell | 6.89K | $21.43 | 147.63K |
| 2026-03-16 | Liang Yifan | Sell | 4.61K | $21.43 | 98.79K |
| 2026-03-16 | Chang Stephen Chunping | Buy | 67.50K | — | — |
| 2026-03-16 | Chang Stephen Chunping | Buy | 67.50K | — | — |
| 2026-03-16 | Chang Stephen Chunping | Sell | 25.64K | $21.43 | 549.55K |
| 2026-03-16 | Chang Stephen Chunping | Sell | 17.84K | $21.43 | 382.29K |
| 2026-03-16 | Chang Mike F | Buy | 22.50K | — | — |
| 2026-03-16 | Chang Mike F | Buy | 22.50K | — | — |
| 2026-03-16 | Chang Mike F | Sell | 17.98K | $21.43 | 385.40K |
| 2026-03-16 | Chang Mike F | Sell | 9.83K | $21.43 | 210.64K |
| 2026-03-09 | Chang Mike F | Buy | 33.73K | $19.00 | 640.81K |
| 2026-02-17 | Xue Bing | Sell | 2.46K | $22.33 | 54.93K |
| 2026-01-15 | Xue Bing | Sell | 737 | $22.43 | 16.53K |
| 2026-01-02 | Li Wenjun | Sell | 3.16K | $20.66 | 65.22K |
| 2026-01-02 | Xue Bing | Sell | 8.63K | $20.66 | 178.23K |
| 2026-01-02 | Liang Yifan | Sell | 8.63K | $20.66 | 178.23K |
| 2026-01-02 | Chang Stephen Chunping | Sell | 12.00K | $20.66 | 247.96K |
| 2026-01-02 | Chang Mike F | Sell | 16.70K | $20.66 | 345.02K |
| 2025-12-15 | Liang Yifan | Sell | 500 | — | — |
| 2025-12-15 | Xue Bing | Sell | 1.84K | $20.56 | 37.93K |
| 2025-11-14 | Xue Bing | Sell | 1.84K | $18.16 | 33.51K |
| 2025-11-11 | Li Hanqing | Buy | 5.68K | — | — |
| 2025-11-11 | Jeong So-Yeon | Buy | 5.68K | — | — |
| 2025-11-11 | Pfeiffer Michael L | Buy | 5.68K | — | — |
| 2025-11-11 | Chang Lucas S. | Buy | 5.68K | — | — |
| 2025-11-11 | SALAMEH MICHAEL J | Buy | 5.68K | — | — |
| 2025-11-11 | Chen Claudia | Buy | 5.68K | — | — |
| 2025-11-11 | OWYANG KING | Buy | 5.68K | — | — |
| 2025-10-20 | Chang Mike F | Sell | 40.00K | — | — |
| 2025-10-17 | Liang Yifan | Sell | 300 | — | — |
| 2025-09-09 | Chang Stephen Chunping | Sell | 2.10K | — | — |
| 2025-08-15 | Xue Bing | Sell | 508 | $26.50 | 13.46K |
| 2025-05-12 | Xue Bing | Sell | 1.84K | $23.73 | 43.78K |
| 2025-03-17 | Li Wenjun | Buy | 10.00K | — | — |
| 2025-03-17 | Li Wenjun | Buy | 10.00K | — | — |
| 2025-03-17 | Li Wenjun | Sell | 2.95K | $27.61 | 81.56K |
| 2025-03-17 | Li Wenjun | Sell | 1.90K | $27.61 | 52.38K |
| 2025-03-17 | Xue Bing | Buy | 15.00K | — | — |
| 2025-03-17 | Xue Bing | Buy | 15.00K | — | — |
| 2025-03-17 | Xue Bing | Sell | 8.26K | $27.61 | 227.92K |
| 2025-03-17 | Xue Bing | Sell | 4.32K | $27.61 | 119.19K |
| 2025-03-17 | Liang Yifan | Buy | 17.50K | — | — |
| 2025-03-17 | Liang Yifan | Buy | 22.50K | — | — |
| 2025-03-17 | Liang Yifan | Sell | 9.52K | $27.61 | 262.93K |
| 2025-03-17 | Liang Yifan | Sell | 5.20K | $27.61 | 143.52K |
| 2025-03-17 | Chang Stephen Chunping | Buy | 57.50K | — | — |
| 2025-03-17 | Chang Stephen Chunping | Buy | 67.50K | — | — |
| 2025-03-17 | Chang Stephen Chunping | Sell | 20.00K | $27.61 | 552.09K |
| 2025-03-17 | Chang Stephen Chunping | Sell | 11.01K | $27.61 | 304.07K |
| 2025-03-17 | Chang Mike F | Buy | 22.50K | — | — |
| 2025-03-17 | Chang Mike F | Buy | 37.50K | — | — |
| 2025-03-17 | Chang Mike F | Sell | 27.30K | $27.61 | 753.64K |
| 2025-03-17 | Chang Mike F | Sell | 20.53K | $27.61 | 566.75K |
| 2025-01-13 | Xue Bing | Sell | 1.24K | $35.00 | 43.47K |
| 2025-01-02 | Chang Stephen Chunping | Sell | 11.22K | $36.54 | 410.12K |
| 2025-01-02 | Xue Bing | Sell | 10.49K | $36.54 | 383.41K |
| 2025-01-02 | Chang Mike F | Sell | 22.45K | $36.54 | 820.18K |
| 2025-01-02 | Li Wenjun | Sell | 2.50K | $36.54 | 91.42K |
| 2025-01-02 | Liang Yifan | Sell | 10.49K | $36.54 | 383.41K |
Latest filed quarter: Q2 2026.
Institutions holding: 230, holders +46 vs prior quarter. Ownership 77.15%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 4.26M | 351.75K | +9.01% | 201.46M |
| STATE STREET CORP | 2.35M | 945.90K | +67.49% | 111.10M |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | 1.38M | -199.38K | -12.66% | 65.08M |
| DIMENSIONAL FUND ADVISORS LP | 1.34M | -228.78K | -14.63% | 63.18M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.11M | -57.45K | -4.91% | 52.61M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.07M | 19.66K | +1.87% | 50.69M |
| TWO SIGMA INVESTMENTS, LP | 951.58K | 398.56K | +72.07% | 45.04M |
| FMR LLC | 791.72K | 247.01K | +45.35% | 37.47M |
| GEODE CAPITAL MANAGEMENT, LLC | 658.90K | 30.23K | +4.81% | 31.19M |
| CONNOR, CLARK & LUNN INVESTMENT MANAGEMENT LTD. | 636.89K | 300.18K | +89.15% | 30.14M |
| WEBER CAPITAL MANAGEMENT LLC /ADV | 538.44K | -3.87K | -0.71% | 25.48M |
| WELLINGTON MANAGEMENT GROUP LLP | 412.91K | -281.90K | -40.57% | 19.54M |
| JANE STREET GROUP, LLC | 404.50K | 381.20K | +1636.05% | 19.14M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 403.20K | 403.20K | New | 19.08M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 403.20K | -17.23K | -4.10% | 19.08M |
| JANE STREET GROUP, LLC | 341.40K | 318.10K | +1365.24% | 16.16M |
| ACADIAN ASSET MANAGEMENT LLC | 323.87K | 113.23K | +53.75% | 15.31M |
| CITADEL ADVISORS LLC | 309.40K | 272.97K | +749.21% | 14.64M |
| ROYCE & ASSOCIATES LP | 309.01K | -209.10K | -40.36% | 14.63M |
| D. E. SHAW & CO., INC. | 284.23K | 4.64K | +1.66% | 13.45M |
| GOLDMAN SACHS GROUP INC | 279.11K | 11.43K | +4.27% | 13.21M |
| MILLENNIUM MANAGEMENT LLC | 267.65K | 69.87K | +35.32% | 12.67M |
| NORTHERN TRUST CORP | 261.02K | 14.23K | +5.77% | 12.35M |
| JANE STREET GROUP, LLC | 234.34K | 211.03K | +905.73% | 11.09M |
| MORGAN STANLEY | 217.18K | 20.28K | +10.30% | 10.28M |
Alpha and Omega Semiconductor Limited (AOSL) trades at $24.27, with a market cap of $735.66M and a trailing P/E of -15.53. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 383337000 | 421553000 | 450920000 | 464909000 | 656902000 | 777552000 | 691321000 | 657274000 | 696162000 | 678927000 |
Insights · Dividends · Forecast · Financials · Learn
$735.66M
Market Cap
-15.53
P/E
77.06
Forward P/E
51
Score