Arhaus (ARHS) Financials: Revenue & Earnings
$1.63B
Market Cap
23.26
P/E
21.51
Forward P/E
41
Score
ARHS price $11.52 -0.11 -0.93%
Stocklytics score rationale: value 39, quality 34, growth 49.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 494538000 | 507429000 | 796922000 | 1228928000 | 1287704000 | 1271107000 | 1379222000 |
Arhaus, Inc. operates as a distinguished lifestyle brand and upscale purveyor within the home furnishings sector. The company presents a diverse array of merchandise spanning multiple categories, such as furniture, lighting, textiles, decorative accents, and outdoor living essentials. Its extensive furniture collection encompasses pieces for bedrooms, dining areas, living rooms, and home offices, featuring items…
ARHS fair value $7.23. Price $11.52. Price is 59% above fair value.
Above fair value, and more expensive than usual. A larger premium than on 87% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 57.99M. Growth 5.24%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 141.54M. Net debt 327.22M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | 0.08 | — | 370.27M |
| 2026-08-06 | 0.28 | 0.16 | 384.90M | 365.66M |
| 2026-05-07 | 0.02 | 0.02 | 314.28M | 313.97M |
| 2026-02-26 | 0.11 | 0.10 | 364.85M | 351.52M |
| 2025-11-06 | 0.09 | 0.08 | 344.57M | 338.78M |
| 2025-08-07 | 0.25 | 0.15 | 358.44M | 333.72M |
| 2025-05-08 | 0.03 | 0.06 | 311.37M | 315.00M |
| 2025-02-26 | 0.14 | 0.08 | 347.01M | 351.25M |
| 2024-11-07 | 0.07 | 0.08 | 319.13M | 328.94M |
| 2024-08-08 | 0.16 | 0.13 | 309.80M | 314.28M |
| 2024-05-09 | 0.11 | 0.02 | 295.16M | 264.32M |
| 2024-03-07 | 0.22 | 0.16 | 344.00M | 335.49M |
| 2023-11-02 | 0.14 | 0.11 | 326.23M | 317.96M |
| 2023-08-09 | 0.29 | 0.26 | 312.90M | 327.66M |
| 2023-05-04 | 0.25 | 0.20 | 304.57M | 306.91M |
| 2023-03-09 | 0.34 | 0.20 | 356.33M | 353.76M |
| 2022-11-10 | 0.27 | 0.15 | 320.03M | 294.39M |
| 2022-08-11 | 0.28 | 0.11 | 306.26M | 251.71M |
| 2022-05-11 | 0.12 | 0.09 | 246.30M | 235.04M |
| 2022-03-30 | 0.14 | 0.05 | 238.23M | 211.54M |
| 2021-12-09 | 0.13 | 0.13 | 203.33M | 211.19M |
| 2021-11-05 | 0.02 | — | 184.04M | — |
Yield 3.04%. Payout ratio 71.81%. Frequency Special.
Safety score 55/100 · Moderate. Payout ratio is 72% of earnings. Dividends use most of free cash flow. Dividend history is short. Yield is 3.0%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-03-18 | $0.35 | 2026-03-18 | 2026-03-31 | Special |
| 2024-03-20 | $0.50 | 2024-03-21 | 2024-04-04 | Special |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-08 | Doody Alton F III | Sell | 3.50K | $8.47 | 29.65K |
| 2026-08-03 | Keyes Richard Patrick | Buy | 17.09K | — | — |
| 2026-07-08 | Keyes Richard Patrick | Other | 0 | — | — |
| 2026-07-07 | Beargie William | Buy | 22.96K | — | — |
| 2026-07-07 | Beargie William | Sell | 22.96K | — | — |
| 2026-05-15 | LEWIS GARY L | Buy | 832 | — | — |
| 2026-05-15 | LEWIS GARY L | Buy | 16.11K | — | — |
| 2026-05-15 | LEWIS GARY L | Sell | 16.11K | — | — |
| 2026-05-15 | LEWIS GARY L | Sell | 832 | — | — |
| 2026-05-15 | Desai Samir | Buy | 756 | — | — |
| 2026-05-15 | Desai Samir | Buy | 14.63K | — | — |
| 2026-05-15 | Desai Samir | Sell | 756 | — | — |
| 2026-05-15 | Desai Samir | Sell | 14.63K | — | — |
| 2026-05-15 | Burgdoerfer Stuart B | Buy | 832 | — | — |
| 2026-05-15 | Burgdoerfer Stuart B | Buy | 16.11K | — | — |
| 2026-05-15 | Burgdoerfer Stuart B | Sell | 16.11K | — | — |
| 2026-05-15 | Burgdoerfer Stuart B | Sell | 832 | — | — |
| 2026-05-15 | ADAMS ALBERT T | Buy | 832 | — | — |
| 2026-05-15 | ADAMS ALBERT T | Buy | 16.11K | — | — |
| 2026-05-15 | ADAMS ALBERT T | Sell | 16.11K | — | — |
| 2026-05-15 | ADAMS ALBERT T | Sell | 832 | — | — |
| 2026-05-15 | KYEES JOHN E | Buy | 832 | — | — |
| 2026-05-15 | KYEES JOHN E | Buy | 16.11K | — | — |
| 2026-05-15 | KYEES JOHN E | Sell | 16.11K | — | — |
| 2026-05-15 | KYEES JOHN E | Sell | 832 | — | — |
| 2026-05-15 | DePree Alexis | Buy | 832 | — | — |
| 2026-05-15 | DePree Alexis | Buy | 16.11K | — | — |
| 2026-05-15 | DePree Alexis | Sell | 16.11K | — | — |
| 2026-05-15 | DePree Alexis | Sell | 832 | — | — |
| 2026-05-15 | Beargie William | Buy | 832 | — | — |
| 2026-05-15 | Beargie William | Buy | 16.11K | — | — |
| 2026-05-15 | Beargie William | Sell | 16.11K | — | — |
| 2026-05-15 | Beargie William | Sell | 832 | — | — |
| 2026-05-15 | Doody Alton F III | Buy | 832 | — | — |
| 2026-05-15 | Doody Alton F III | Buy | 16.11K | — | — |
| 2026-05-15 | Doody Alton F III | Sell | 832 | — | — |
| 2026-05-15 | Doody Alton F III | Sell | 16.11K | — | — |
| 2026-05-15 | Hyde Andrea | Buy | 832 | — | — |
| 2026-05-15 | Hyde Andrea | Buy | 16.11K | — | — |
| 2026-05-15 | Hyde Andrea | Sell | 16.11K | — | — |
| 2026-05-15 | Hyde Andrea | Sell | 832 | — | — |
| 2026-05-14 | LEWIS GARY L | Buy | 22.96K | — | — |
| 2026-05-14 | Desai Samir | Buy | 22.96K | — | — |
| 2026-05-14 | Burgdoerfer Stuart B | Buy | 22.96K | — | — |
| 2026-05-14 | ADAMS ALBERT T | Buy | 22.96K | — | — |
| 2026-05-14 | KYEES JOHN E | Buy | 22.96K | — | — |
| 2026-05-14 | DePree Alexis | Buy | 22.96K | — | — |
| 2026-05-14 | Beargie William | Buy | 22.96K | — | — |
| 2026-05-14 | Doody Alton F III | Buy | 22.96K | — | — |
| 2026-05-14 | Hyde Andrea | Buy | 22.96K | — | — |
| 2026-05-12 | Lee Michael Alan | Sell | 40.00K | — | — |
| 2026-05-12 | Lee Michael Alan | Buy | 2.06K | — | — |
| 2026-05-12 | Lee Michael Alan | Buy | 40.00K | — | — |
| 2026-05-12 | Lee Michael Alan | Sell | 12.24K | $5.90 | 72.22K |
| 2026-05-12 | Lee Michael Alan | Sell | 2.06K | — | — |
| 2026-04-15 | Sedor Christian | Buy | 15.73K | — | — |
| 2026-04-15 | Sedor Christian | Buy | 15.73K | — | — |
| 2026-04-15 | Porter Jennifer E | Buy | 39.78K | — | — |
| 2026-04-15 | Porter Jennifer E | Buy | 39.78K | — | — |
| 2026-04-15 | Rengel Michael | Buy | 150.00K | — | — |
| 2026-04-15 | Rengel Michael | Buy | 150.00K | — | — |
| 2026-04-15 | VELTRI KATHY E | Buy | 39.78K | — | — |
| 2026-04-15 | VELTRI KATHY E | Buy | 39.78K | — | — |
| 2026-04-15 | Lee Michael Alan | Buy | 39.78K | — | — |
| 2026-04-15 | Lee Michael Alan | Buy | 39.78K | — | — |
| 2026-04-15 | Sutley Allison | Buy | 36.17K | — | — |
| 2026-04-15 | Sutley Allison | Buy | 36.17K | — | — |
| 2026-04-14 | Sutley Allison | Sell | 8.32K | — | — |
| 2026-04-14 | Sutley Allison | Buy | 430 | — | — |
| 2026-04-14 | Sutley Allison | Buy | 8.32K | — | — |
| 2026-04-14 | Sutley Allison | Sell | 2.55K | $6.90 | 17.58K |
| 2026-04-14 | Sutley Allison | Sell | 430 | — | — |
| 2026-04-10 | Sedor Christian | Buy | 908 | — | — |
| 2026-04-10 | Sedor Christian | Sell | 265 | $6.77 | 1.79K |
| 2026-04-10 | Sedor Christian | Sell | 908 | — | — |
| 2026-04-10 | VELTRI KATHY E | Buy | 1.51K | — | — |
| 2026-04-10 | VELTRI KATHY E | Sell | 668 | $6.77 | 4.52K |
| 2026-04-10 | VELTRI KATHY E | Sell | 1.51K | — | — |
| 2026-04-10 | Porter Jennifer E | Buy | 1.51K | — | — |
| 2026-04-10 | Porter Jennifer E | Sell | 668 | $6.77 | 4.52K |
| 2026-04-10 | Porter Jennifer E | Sell | 1.51K | — | — |
| 2026-04-02 | Sedor Christian | Buy | 245 | — | — |
| 2026-04-02 | Sedor Christian | Buy | 4.72K | — | — |
| 2026-04-02 | Sedor Christian | Sell | 1.45K | $6.38 | 9.23K |
| 2026-04-02 | Sedor Christian | Sell | 4.72K | — | — |
| 2026-04-02 | Sedor Christian | Sell | 245 | — | — |
| 2026-04-02 | VELTRI KATHY E | Buy | 610 | — | — |
| 2026-04-02 | VELTRI KATHY E | Buy | 11.80K | — | — |
| 2026-04-02 | VELTRI KATHY E | Sell | 4.90K | $6.38 | 31.27K |
| 2026-04-02 | VELTRI KATHY E | Sell | 11.80K | — | — |
| 2026-04-02 | VELTRI KATHY E | Sell | 610 | — | — |
| 2026-04-02 | Porter Jennifer E | Buy | 610 | — | — |
| 2026-04-02 | Porter Jennifer E | Buy | 11.80K | — | — |
| 2026-04-02 | Porter Jennifer E | Sell | 5.47K | $6.38 | 34.93K |
| 2026-04-02 | Porter Jennifer E | Sell | 11.80K | — | — |
| 2026-04-02 | Porter Jennifer E | Sell | 610 | — | — |
| 2026-03-31 | Beargie William | Buy | 832 | — | — |
| 2026-03-31 | Sutley Allison | Buy | 2.58K | — | — |
| 2026-03-31 | Sedor Christian | Buy | 1.59K | — | — |
| 2026-03-31 | Porter Jennifer E | Buy | 19.66K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 173, holders -8 vs prior quarter. Ownership 38.41%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 4.51M | 198.89K | +4.61% | 37.98M |
| SIGNATUREFD, LLC | 3.07M | 2.25M | +273.02% | 25.84M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.62M | 115.99K | +4.63% | 22.07M |
| LONG FOCUS CAPITAL MANAGEMENT, LLC | 2.45M | 480.69K | +24.41% | 20.63M |
| EMERALD ADVISERS, LLC | 2.38M | 538.33K | +29.31% | 20.00M |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.33M | 65.62K | +2.90% | 19.60M |
| KANEN WEALTH MANAGEMENT LLC | 2.20M | 2.20M | New | 18.65M |
| D. E. SHAW & CO., INC. | 2.05M | 271.34K | +15.28% | 17.24M |
| BANK OF AMERICA CORP /DE/ | 2.01M | -325.66K | -13.93% | 16.94M |
| MEROS INVESTMENT MANAGEMENT, LP | 1.68M | 485.10K | +40.58% | 14.15M |
| EMERALD MUTUAL FUND ADVISERS TRUST | 1.58M | 586.27K | +59.21% | 13.27M |
| DIMENSIONAL FUND ADVISORS LP | 1.39M | 214.92K | +18.22% | 11.74M |
| AMERICAN CENTURY COMPANIES INC | 1.39M | 75.72K | +5.78% | 11.67M |
| GEODE CAPITAL MANAGEMENT, LLC | 1.38M | 83.65K | +6.46% | 11.60M |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | 1.31M | 175.10K | +15.47% | 11.01M |
| STATE STREET CORP | 1.20M | 62.05K | +5.45% | 10.11M |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 1.19M | 904.29K | +317.54% | 10.01M |
| CENTERBOOK PARTNERS LP | 1.12M | -831.83K | -42.65% | 9.42M |
| PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC. | 1.11M | -4.91K | -0.44% | 9.35M |
| BALYASNY ASSET MANAGEMENT L.P. | 973.64K | -76.34K | -7.27% | 8.20M |
| SIMCOE CAPITAL LLC | 926.66K | 364.99K | +64.98% | 7.80M |
| MARSHALL WACE, LLP | 902.38K | 176.79K | +24.36% | 7.60M |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | 896.21K | -43.86K | -4.67% | 7.55M |
| NORTH GROWTH MANAGEMENT LTD. | 816.00K | 6.00K | +0.74% | 6.87M |
| GOLDMAN SACHS GROUP INC | 639.15K | 289.95K | +83.03% | 5.38M |
Arhaus, Inc. (ARHS) trades at $11.52, with a market cap of $1.63B and a trailing P/E of 23.26. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 494538000 | 507429000 | 796922000 | 1228928000 | 1287704000 | 1271107000 | 1379222000 |
Insights · Dividends · Forecast · Financials · Learn
$1.63B
Market Cap
23.26
P/E
21.51
Forward P/E
41
Score