Best Buy Co (BBY) Financials: Revenue & Earnings

BBY price $98.10 +1.14 +1.18%

Ticker
BBY
Price
$98.10
Change
+1.14 +1.18%
Market cap ?
$20.57B
P/E ?
16.11
Forward P/E ?
14.41
Dividend yield ?
3.95%
Beta ?
1.28
Sector
Consumer Cyclical
Industry
Specialty Retail
Stocklytics score
48
Value
62
Quality
44
Growth
39

Stocklytics score rationale: value 62, quality 44, growth 39.

Financials

2017201820192020202120222023202420252026
39403000000421510000004287900000043638000000472620000005176100000046298000000434520000004152800000041691000000

Best Buy Co., Inc. operates as a prominent technology retailer across the United States and Canada. Its business structure is segmented into Domestic and International operations. The company's extensive product selection includes a wide array of computing devices such as desktops, notebooks, and associated peripherals, alongside mobile phones (which generate commissions from network carriers), networking equipment…

Fair value

BBY fair value $108.03. Price $98.10. Price is 9% below fair value.

Around fair value, but more expensive than usual. A larger premium than on 71% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.77B. Growth 11.87%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.35% (beta 1.3). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 209.73M. Net debt 2.40B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare BBY

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-24—1.48—9.87B
2026-08-271.471.399.78B9.59B
2026-05-281.281.238.94B8.82B
2026-03-032.612.4613.81B13.87B
2025-11-251.401.319.67B9.58B
2025-08-281.281.219.44B9.23B
2025-05-291.151.108.77B8.81B
2025-03-042.582.4113.95B13.69B
2024-11-261.261.309.45B9.62B
2024-08-291.341.169.29B9.23B
2024-05-301.201.088.85B8.96B
2024-02-292.722.5214.65B14.56B
2023-11-211.291.189.76B14.53B
2023-08-291.221.069.58B9.52B
2023-05-251.151.119.47B9.57B
2023-03-022.612.1114.73B14.72B
2022-11-221.381.0310.59B10.31B
2022-08-301.541.2710.33B10.27B
2022-05-241.571.6110.65B10.41B
2022-03-032.732.7316.36B16.59B
2021-11-232.081.9111.91B16.78B
2021-08-242.981.8511.85B11.45B
2021-05-272.231.3911.64B10.11B
2021-02-253.483.4516.94B16.79B
2020-11-242.061.7611.85B9.34B
2020-08-251.711.089.91B6.26B
2020-05-210.670.508.56B6.39B
2020-02-272.902.7515.20B14.41B
2019-11-261.131.039.76B8.90B
2019-08-291.080.999.54B8.74B
2019-05-231.020.869.14B7.80B
2019-02-272.722.5714.80B13.98B
2018-11-200.930.859.59B8.77B
2018-08-280.910.839.38B8.55B
2018-05-240.820.749.11B8.22B
2018-03-012.422.0515.36B12.95B
2017-11-160.780.789.32B9.32B
2017-08-290.690.638.94B8.16B
2017-05-250.570.408.53B5.69B
2017-03-011.951.6713.48B11.55B

Dividends

Yield 3.90%. Payout ratio 63.13%. Frequency Quarterly.

Safety score 82/100 · Safe. Payout ratio is 63% of earnings. Dividends use a moderate share of free cash flow. Dividends were paid in 24 separate years. Yield is 3.9%, in a range that is usually sustainable.

Ex-dateDividendRecordPaymentFrequency
2026-09-17$0.962026-09-172026-10-08Quarterly
2026-06-18$0.962026-06-182026-07-09Quarterly
2026-03-24$0.962026-03-242026-04-14Quarterly
2025-12-16$0.952025-12-162026-01-06Quarterly
2025-09-18$0.952025-09-182025-10-09Quarterly
2025-06-18$0.952025-06-192025-07-10Quarterly
2025-03-25$0.952025-03-252025-04-15Quarterly
2024-12-17$0.942024-12-172025-01-07Quarterly
2024-09-19$0.942024-09-192024-10-10Quarterly
2024-06-20$0.942024-06-202024-07-11Quarterly
2024-03-20$0.942024-03-212024-04-11Quarterly
2023-12-11$0.922023-12-122024-01-02Quarterly
2023-09-18$0.922023-09-192023-10-10Quarterly
2023-06-14$0.922023-06-152023-07-06Quarterly
2023-03-22$0.922023-03-232023-04-13Quarterly
2022-12-12$0.882022-12-132023-01-03Quarterly
2022-09-19$0.882022-09-202022-10-11Quarterly
2022-06-13$0.882022-06-142022-07-05Quarterly
2022-03-23$0.882022-03-242022-04-14Quarterly
2021-12-13$0.702021-12-142022-01-04Quarterly
2021-09-13$0.702021-09-142021-10-05Quarterly
2021-06-16$0.702021-06-172021-07-08Quarterly
2021-03-17$0.702021-03-182021-04-08Quarterly
2020-12-14$0.552020-12-152021-01-05Quarterly
2020-09-14$0.552020-09-152020-10-06Quarterly
2020-06-10$0.552020-06-112020-07-02Quarterly
2020-03-18$0.552020-03-192020-04-09Quarterly
2019-12-16$0.502019-12-172020-01-07Quarterly
2019-09-18$0.502019-09-192019-10-10Quarterly
2019-06-12$0.502019-06-132019-07-05Quarterly
2019-03-19$0.502019-03-202019-04-10Quarterly
2018-12-10$0.452018-12-112018-12-31Quarterly
2018-09-17$0.452018-09-182018-10-09Quarterly
2018-06-13$0.452018-06-142018-07-05Quarterly
2018-03-21$0.452018-03-222018-04-12Quarterly
2017-12-06$0.342017-12-072017-12-28Quarterly
2017-09-18$0.342017-09-192017-10-10Quarterly
2017-06-13$0.342017-06-152017-07-06Quarterly
2017-03-20$0.342017-03-222017-04-12Quarterly
2016-12-06$0.282016-12-082016-12-29Quarterly
2016-09-09$0.282016-09-132016-10-04Quarterly
2016-06-10$0.282016-06-142016-07-05Quarterly
2016-03-15$0.732016-03-172016-04-07Quarterly
2015-12-08$0.232015-12-102015-12-31Quarterly
2015-09-11$0.232015-09-152015-10-06Quarterly
2015-06-09$0.232015-06-112015-07-02Quarterly
2015-03-20$0.742015-03-242015-04-14Quarterly
2014-12-09$0.192014-12-112014-12-31Quarterly
2014-09-09$0.192014-09-112014-10-02Quarterly
2014-06-10$0.172014-06-122014-07-03Quarterly
2014-03-18$0.172014-03-202014-04-10Quarterly
2013-12-06$0.172013-12-102013-12-31Quarterly
2013-09-06$0.172013-09-102013-10-01Quarterly
2013-06-07$0.172013-06-112013-07-02Quarterly
2013-03-19$0.172013-03-212013-04-11Quarterly
2012-12-07$0.172012-12-112012-12-31Quarterly
2012-09-07$0.172012-09-112012-10-02Quarterly
2012-06-08$0.162012-06-122012-07-03Quarterly
2012-04-17$0.162012-04-192012-05-10Quarterly
2011-12-29$0.162012-01-032012-01-24Quarterly
2011-09-30$0.162011-10-042011-10-25Quarterly
2011-06-30$0.152011-07-052011-07-26Quarterly
2011-04-12$0.152011-04-142011-05-05Quarterly
2010-12-31$0.152011-01-042011-01-25Quarterly
2010-10-01$0.152010-10-052010-10-26Quarterly
2010-07-01$0.142010-07-062010-07-27Quarterly
2010-04-13$0.142010-04-152010-05-06Quarterly
2009-12-31$0.142010-01-052010-01-26Quarterly
2009-10-02$0.142009-10-062009-10-27Quarterly
2009-07-02$0.142009-07-072009-07-28Quarterly
2009-04-14$0.142009-04-162009-05-07Quarterly
2009-01-02$0.142009-01-062009-01-27Quarterly
2008-10-03$0.142008-10-072008-10-28Quarterly
2008-07-03$0.132008-07-082008-07-29Quarterly
2008-04-21$0.132008-04-232008-05-14Quarterly
2008-01-07$0.132008-01-092008-01-30Quarterly
2007-10-04$0.132007-10-092007-10-30Quarterly
2007-07-06$0.102007-07-102007-07-31Quarterly
2007-04-23$0.102007-04-252007-05-16Quarterly
2006-12-28$0.102007-01-022007-01-23Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-09-23Scarlett KathleenBuy96.17K$70.506.78M
2026-09-23Scarlett KathleenSell27.95K$92.412.58M
2026-09-23Scarlett KathleenSell88.11K$92.078.11M
2026-09-23Scarlett KathleenSell96.17K$70.506.78M
2026-09-20Scarlett KathleenBuy32.31K——
2026-09-16SCHULZE RICHARD MSell300.00K——
2026-09-16SCHULZE RICHARD MBuy300.00K——
2026-09-16SCHULZE RICHARD MSell52.66K$92.904.89M
2026-09-16SCHULZE RICHARD MSell247.34K$92.4322.86M
2026-08-20BRAMMAN ANNE LBuy14.58K——
2026-08-20BRAMMAN ANNE LBuy18.95K——
2026-08-19BRAMMAN ANNE LOther0——
2026-08-19BRAMMAN ANNE LOther0——
2026-07-20Watson MathewBuy5.87K——
2026-07-14SCHULZE RICHARD MSell42.11K$83.633.52M
2026-07-14SCHULZE RICHARD MSell62.07K$80.885.02M
2026-07-14SCHULZE RICHARD MSell88.29K$81.737.22M
2026-07-14SCHULZE RICHARD MSell107.53K$82.828.91M
2026-07-13SCHULZE RICHARD MSell11.61K$83.44969.12K
2026-07-13SCHULZE RICHARD MSell252.38K$81.7820.64M
2026-07-13SCHULZE RICHARD MSell336.01K$82.5027.72M
2026-07-07Hartman Todd G.Sell600——
2026-06-26SCHULZE RICHARD MSell224.71K$78.1017.55M
2026-06-25SCHULZE RICHARD MSell193.90K$78.1315.15M
2026-06-16SCHULZE RICHARD MSell5.10K$78.00397.81K
2026-06-15SCHULZE RICHARD MSell76.30K$78.235.97M
2026-06-12Whittington Melinda DBuy2.61K——
2026-06-12Sistani SimaBuy2.61K——
2026-06-12Rendle Steven EBuy2.61K——
2026-06-12Parham Richelle PBuy2.61K——
2026-06-12Munce Claudia F.Buy2.61K——
2026-06-12McLoughlin KarenBuy2.61K——
2026-06-12Marte Mario JesusBuy2.61K——
2026-06-12Kimbell David CBuy2.61K——
2026-06-12KENNY DAVID WBuy4.33K——
2026-06-12FRANK MEGHANBuy2.61K——
2026-06-12Jadeja Ashok Jitendra DylanBuy2.61K——
2026-06-12Caputo LisaBuy2.61K——
2026-06-01SCHULZE RICHARD MBuy350——
2026-06-01SCHULZE RICHARD MSell350——
2026-05-29SCHULZE RICHARD MSell27.13K$77.692.11M
2026-05-29SCHULZE RICHARD MSell133.78K$75.0910.05M
2026-05-29SCHULZE RICHARD MSell147.87K$76.9611.38M
2026-05-29SCHULZE RICHARD MSell191.57K$75.9614.55M
2026-05-29Watson MathewSell1.78K$73.80131.66K
2026-04-15SCHULZE RICHARD MSell20.98K——
2026-04-15SCHULZE RICHARD MBuy1.25K——
2026-04-15SCHULZE RICHARD MSell939——
2026-03-23Hartman Todd G.Sell5.34K$64.02341.80K
2026-03-23Bonfig Jason JSell6.34K$64.02405.62K
2026-03-23Watson MathewSell3.30K$64.02211.13K
2026-03-23Scarlett KathleenSell8.05K$64.02515.29K
2026-03-23Bilunas Matthew MSell11.36K$64.02727.00K
2026-03-23Barry Corie SSell42.87K$64.022.74M
2026-03-20Hartman Todd G.Buy15.92K——
2026-03-20Bonfig Jason JBuy23.89K——
2026-03-20Watson MathewBuy5.97K——
2026-03-20Scarlett KathleenBuy21.89K——
2026-03-20Bilunas Matthew MBuy29.86K——
2026-03-20Barry Corie SBuy111.47K——
2025-12-13Jadeja Ashok Jitendra DylanBuy1.27K——
2025-12-12Scarlett KathleenSell417——
2025-12-04FRANK MEGHANBuy2.01K——
2025-11-26Jadeja Ashok Jitendra DylanOther0——
2025-10-30SCHULZE RICHARD MSell74.55K$84.316.29M
2025-10-29SCHULZE RICHARD MSell62.83K$84.145.29M
2025-10-28SCHULZE RICHARD MSell93.29K$84.107.85M
2025-10-27SCHULZE RICHARD MSell104.31K$84.518.81M
2025-10-24SCHULZE RICHARD MSell374.16K$83.2431.14M
2025-10-21SCHULZE RICHARD MSell26.20K$83.002.17M
2025-10-21SCHULZE RICHARD MSell299.64K$82.2924.66M
2025-10-20SCHULZE RICHARD MSell200.00K$80.5616.11M
2025-10-20SCHULZE RICHARD MSell300.00K$81.0224.31M
2025-09-30Barry Corie SBuy33.25K$37.161.24M
2025-09-30Barry Corie SSell24.05K$75.621.82M
2025-09-30Barry Corie SSell33.25K$37.161.24M
2025-09-10FRANK MEGHANOther0——
2025-09-04Watson MathewSell2.02K$76.76154.91K
2025-09-03SCHULZE RICHARD MSell196.10K$74.0014.51M
2025-08-29Watson MathewSell3.71K$74.07275.18K
2025-08-29SCHULZE RICHARD MSell516——
2025-08-29SCHULZE RICHARD MBuy258——
2025-08-29SCHULZE RICHARD MSell258——
2025-06-13Whittington Melinda DBuy2.95K——
2025-06-13Sistani SimaBuy2.95K——
2025-06-13Rendle Steven EBuy2.95K——
2025-06-13Parham Richelle PBuy2.95K——
2025-06-13Munce Claudia F.Buy2.95K——
2025-06-13McLoughlin KarenBuy2.95K——
2025-06-13Marte Mario JesusBuy2.95K——
2025-06-13Kimbell David CBuy2.95K——
2025-06-13KENNY DAVID WBuy4.89K——
2025-06-13Caputo LisaBuy2.95K——
2025-06-09SCHULZE RICHARD MSell529.20K$72.9538.61M
2025-06-09SCHULZE RICHARD MSell200.00K$72.9514.59M
2025-03-27SCHULZE RICHARD MSell16.45K——
2025-03-27SCHULZE RICHARD MBuy759——
2025-03-27SCHULZE RICHARD MSell506——
2025-03-24Bilunas Matthew MSell51.00K$74.203.78M
2025-03-21Bilunas Matthew MSell9.48K$72.65688.84K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 923. Ownership 96.64%.

HolderSharesChangeChange %Value
BLACKROCK, INC.25.47MNewNew1.93B
STATE STREET CORP13.99MNewNew1.07B
VANGUARD CAPITAL MANAGEMENT LLC12.93MNewNew980.93M
VANGUARD PORTFOLIO MANAGEMENT LLC9.22MNewNew699.60M
GEODE CAPITAL MANAGEMENT, LLC7.98MNewNew617.94M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.6.87MNewNew521.54M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC6.87MNewNew521.54M
INVESCO LTD.5.08MNewNew385.13M
JPMORGAN CHASE & CO4.84MNewNew376.14M
GOLDMAN SACHS GROUP INC4.42MNewNew335.38M
AQR CAPITAL MANAGEMENT LLC3.81MNewNew288.79M
SCHRODER INVESTMENT MANAGEMENT GROUP3.71MNewNew281.35M
MORGAN STANLEY3.70MNewNew280.65M
DIMENSIONAL FUND ADVISORS LP3.41MNewNew259.06M
CITADEL ADVISORS LLC3.34MNewNew253.10M
NORGES BANK3.00MNewNew227.79M
NORTHERN TRUST CORP2.72MNewNew206.27M
BANK OF NEW YORK MELLON CORP2.30MNewNew174.89M
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC2.30MNewNew174.64M
JANE STREET GROUP, LLC2.24MNewNew170.22M
JANE STREET GROUP, LLC2.20MNewNew166.92M
UBS GROUP AG1.98MNewNew150.10M
ALLIANZ ASSET MANAGEMENT GMBH1.63MNewNew123.51M
DEUTSCHE BANK AG\1.53MNewNew116.00M
QUANTINNO CAPITAL MANAGEMENT LP1.51MNewNew114.72M

Earnings and financials

Best Buy Co., Inc. (BBY) trades at $98.10, with a market cap of $20.57B and a trailing P/E of 16.11. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2017201820192020202120222023202420252026
39403000000421510000004287900000043638000000472620000005176100000046298000000434520000004152800000041691000000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Best Buy Co (BBY) Financials: Revenue & Earnings

BBY$98.10+1.14 +1.18%

$20.57B

Market Cap

16.11

P/E

14.41

Forward P/E

48

Score

Price History