Bumble (BMBL) Financials: Revenue & Earnings
$789.26M
Market Cap
-1.55
P/E
6.63
Forward P/E
38
Score
BMBL price $5.98 +0.00 +0.01%
Stocklytics score rationale: value 54, quality 56, growth 4.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| 360105000 | 488940000 | 582182000 | 760910000 | 903503000 | 1051829999 | 1071643000 | 965658000 |
Specializing in online dating and social networking, Bumble Inc. delivers its platforms to users across North America, Europe, and various other global markets. The firm generates revenue by offering dating products through both subscription models and in-app purchases on its owned websites and applications. Its primary assets include the Bumble and Badoo apps, collectively attracting around 40 million monthly…
BMBL fair value $6.48. Price $5.98. Price is 8% below fair value.
Above fair value, and more expensive than usual. A larger premium than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 255.04M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 131.97M. Net debt 423.65M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-04 | — | 0.23 | — | 209.61M |
| 2026-08-05 | -0.84 | 0.25 | 210.53M | 210.46M |
| 2026-05-05 | 0.34 | 0.25 | 212.00M | 211.59M |
| 2026-03-11 | 1.07 | 0.23 | 224.16M | 221.41M |
| 2025-11-05 | 0.35 | 0.38 | 246.16M | 244.74M |
| 2025-08-06 | 2.45 | 0.37 | 248.23M | 245.25M |
| 2025-05-07 | 0.13 | 0.16 | 247.10M | 246.29M |
| 2025-02-18 | 0.06 | 0.16 | 261.60M | 260.51M |
| 2024-11-06 | 5.11 | 0.20 | 273.61M | 271.83M |
| 2024-08-07 | 0.22 | 0.13 | 268.62M | 273.04M |
| 2024-05-08 | 0.19 | 0.07 | 267.77M | 265.41M |
| 2024-02-27 | -0.19 | 0.12 | 273.64M | 275.31M |
| 2023-11-07 | 0.12 | 0.07 | 275.51M | 277.00M |
| 2023-08-08 | 0.05 | 0.03 | 259.74M | 256.63M |
| 2023-05-04 | -0.01 | 0.00 | 242.95M | 241.01M |
| 2023-02-22 | 0.17 | -0.01 | 241.63M | 235.67M |
| 2022-11-09 | 0.14 | 0.01 | 232.64M | 237.53M |
| 2022-08-10 | -0.01 | -0.01 | 220.45M | 219.74M |
| 2022-05-11 | 0.13 | -0.04 | 211.20M | 208.26M |
| 2022-03-08 | -0.05 | -0.04 | 208.22M | 209.56M |
| 2021-11-10 | -0.05 | -0.03 | 199.15M | 220.56M |
| 2021-08-11 | -0.06 | -0.02 | 186.22M | 186.22M |
| 2021-05-12 | -0.17 | -0.03 | 170.71M | 6.80B |
| 2021-03-10 | -0.01 | -0.13 | 165.60M | 163.29M |
| 2021-01-07 | -0.20 | — | 162.30M | — |
| 2020-06-30 | -0.05 | — | 135.14M | — |
| 2020-03-31 | -0.02 | — | 119.14M | — |
| 2019-12-31 | 0.11 | — | 126.30M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-13 | BX Buzz ML-1 GP LLC | Sell | 1.21M | $3.54 | 4.29M |
| 2026-10-13 | BX Buzz ML-1 GP LLC | Sell | 922.16K | $3.54 | 3.27M |
| 2026-10-13 | BX Buzz ML-1 GP LLC | Sell | 399.48K | $3.54 | 1.42M |
| 2026-10-13 | BX Buzz ML-1 GP LLC | Sell | 149.71K | $3.54 | 530.30K |
| 2026-10-13 | BX Buzz ML-1 GP LLC | Sell | 67.02K | $3.54 | 237.41K |
| 2026-10-13 | BX Buzz ML-1 GP LLC | Sell | 10.93K | $3.54 | 38.72K |
| 2026-10-13 | BX Buzz ML-1 GP LLC | Sell | 2.39K | $3.54 | 8.46K |
| 2026-10-13 | Blackstone Holdings III GP Management L.L.C. | Sell | 1.21M | $3.54 | 4.29M |
| 2026-10-13 | Blackstone Holdings III GP Management L.L.C. | Sell | 922.16K | $3.54 | 3.27M |
| 2026-10-13 | Blackstone Holdings III GP Management L.L.C. | Sell | 399.48K | $3.54 | 1.42M |
| 2026-10-13 | Blackstone Holdings III GP Management L.L.C. | Sell | 149.71K | $3.54 | 530.30K |
| 2026-10-13 | Blackstone Holdings III GP Management L.L.C. | Sell | 67.02K | $3.54 | 237.41K |
| 2026-10-13 | Blackstone Holdings III GP Management L.L.C. | Sell | 10.93K | $3.54 | 38.72K |
| 2026-10-13 | Blackstone Holdings III GP Management L.L.C. | Sell | 2.39K | $3.54 | 8.46K |
| 2026-10-13 | BTOA - NQ L.L.C. | Sell | 1.21M | $3.54 | 4.29M |
| 2026-10-13 | BTOA - NQ L.L.C. | Sell | 922.16K | $3.54 | 3.27M |
| 2026-10-13 | BTOA - NQ L.L.C. | Sell | 399.48K | $3.54 | 1.42M |
| 2026-10-13 | BTOA - NQ L.L.C. | Sell | 149.71K | $3.54 | 530.30K |
| 2026-10-13 | BTOA - NQ L.L.C. | Sell | 67.02K | $3.54 | 237.41K |
| 2026-10-13 | BTOA - NQ L.L.C. | Sell | 10.93K | $3.54 | 38.72K |
| 2026-10-13 | BTOA - NQ L.L.C. | Sell | 2.39K | $3.54 | 8.46K |
| 2026-10-13 | BCP Buzz Holdings L.P. | Sell | 1.21M | $3.54 | 4.29M |
| 2026-10-13 | BCP Buzz Holdings L.P. | Sell | 922.16K | $3.54 | 3.27M |
| 2026-10-13 | BCP Buzz Holdings L.P. | Sell | 399.48K | $3.54 | 1.42M |
| 2026-10-13 | BCP Buzz Holdings L.P. | Sell | 149.71K | $3.54 | 530.30K |
| 2026-10-13 | BCP Buzz Holdings L.P. | Sell | 67.02K | $3.54 | 237.41K |
| 2026-10-13 | BCP Buzz Holdings L.P. | Sell | 10.93K | $3.54 | 38.72K |
| 2026-10-13 | BCP Buzz Holdings L.P. | Sell | 2.39K | $3.54 | 8.46K |
| 2026-10-13 | BX Buzz ML-1 Holdco L.P. | Sell | 1.21M | $3.54 | 4.29M |
| 2026-10-13 | BX Buzz ML-1 Holdco L.P. | Sell | 922.16K | $3.54 | 3.27M |
| 2026-10-13 | BX Buzz ML-1 Holdco L.P. | Sell | 399.48K | $3.54 | 1.42M |
| 2026-10-13 | BX Buzz ML-1 Holdco L.P. | Sell | 149.71K | $3.54 | 530.30K |
| 2026-10-13 | BX Buzz ML-1 Holdco L.P. | Sell | 67.02K | $3.54 | 237.41K |
| 2026-10-13 | BX Buzz ML-1 Holdco L.P. | Sell | 10.93K | $3.54 | 38.72K |
| 2026-10-13 | BX Buzz ML-1 Holdco L.P. | Sell | 2.39K | $3.54 | 8.46K |
| 2026-10-12 | Herd Whitney Wolfe | Buy | 21.23M | — | — |
| 2026-10-12 | Herd Whitney Wolfe | Sell | 21.23M | — | — |
| 2026-10-06 | Hsiao Sissie L. | Sell | 2.71K | $2.57 | 6.96K |
| 2026-09-28 | BX Buzz ML-1 GP LLC | Sell | 1.65M | $2.94 | 4.85M |
| 2026-09-28 | BX Buzz ML-1 GP LLC | Sell | 1.26M | $2.94 | 3.69M |
| 2026-09-28 | BX Buzz ML-1 GP LLC | Sell | 544.65K | $2.94 | 1.60M |
| 2026-09-28 | BX Buzz ML-1 GP LLC | Sell | 204.11K | $2.94 | 599.69K |
| 2026-09-28 | BX Buzz ML-1 GP LLC | Sell | 91.38K | $2.94 | 268.47K |
| 2026-09-28 | BX Buzz ML-1 GP LLC | Sell | 14.90K | $2.94 | 43.78K |
| 2026-09-28 | BX Buzz ML-1 GP LLC | Sell | 3.25K | $2.94 | 9.56K |
| 2026-09-28 | Blackstone Holdings III GP Management L.L.C. | Sell | 1.65M | $2.94 | 4.85M |
| 2026-09-28 | Blackstone Holdings III GP Management L.L.C. | Sell | 1.26M | $2.94 | 3.69M |
| 2026-09-28 | Blackstone Holdings III GP Management L.L.C. | Sell | 544.65K | $2.94 | 1.60M |
| 2026-09-28 | Blackstone Holdings III GP Management L.L.C. | Sell | 204.11K | $2.94 | 599.69K |
| 2026-09-28 | Blackstone Holdings III GP Management L.L.C. | Sell | 91.38K | $2.94 | 268.47K |
| 2026-09-28 | Blackstone Holdings III GP Management L.L.C. | Sell | 14.90K | $2.94 | 43.78K |
| 2026-09-28 | Blackstone Holdings III GP Management L.L.C. | Sell | 3.25K | $2.94 | 9.56K |
| 2026-09-28 | BTOA - NQ L.L.C. | Sell | 1.65M | $2.94 | 4.85M |
| 2026-09-28 | BTOA - NQ L.L.C. | Sell | 1.26M | $2.94 | 3.69M |
| 2026-09-28 | BTOA - NQ L.L.C. | Sell | 544.65K | $2.94 | 1.60M |
| 2026-09-28 | BTOA - NQ L.L.C. | Sell | 204.11K | $2.94 | 599.69K |
| 2026-09-28 | BTOA - NQ L.L.C. | Sell | 91.38K | $2.94 | 268.47K |
| 2026-09-28 | BTOA - NQ L.L.C. | Sell | 14.90K | $2.94 | 43.78K |
| 2026-09-28 | BTOA - NQ L.L.C. | Sell | 3.25K | $2.94 | 9.56K |
| 2026-09-28 | BCP Buzz Holdings L.P. | Sell | 1.65M | $2.94 | 4.85M |
| 2026-09-28 | BCP Buzz Holdings L.P. | Sell | 1.26M | $2.94 | 3.69M |
| 2026-09-28 | BCP Buzz Holdings L.P. | Sell | 544.65K | $2.94 | 1.60M |
| 2026-09-28 | BCP Buzz Holdings L.P. | Sell | 204.11K | $2.94 | 599.69K |
| 2026-09-28 | BCP Buzz Holdings L.P. | Sell | 91.38K | $2.94 | 268.47K |
| 2026-09-28 | BCP Buzz Holdings L.P. | Sell | 14.90K | $2.94 | 43.78K |
| 2026-09-28 | BCP Buzz Holdings L.P. | Sell | 3.25K | $2.94 | 9.56K |
| 2026-09-28 | BX Buzz ML-1 Holdco L.P. | Sell | 1.65M | $2.94 | 4.85M |
| 2026-09-28 | BX Buzz ML-1 Holdco L.P. | Sell | 1.26M | $2.94 | 3.69M |
| 2026-09-28 | BX Buzz ML-1 Holdco L.P. | Sell | 544.65K | $2.94 | 1.60M |
| 2026-09-28 | BX Buzz ML-1 Holdco L.P. | Sell | 204.11K | $2.94 | 599.69K |
| 2026-09-28 | BX Buzz ML-1 Holdco L.P. | Sell | 91.38K | $2.94 | 268.47K |
| 2026-09-28 | BX Buzz ML-1 Holdco L.P. | Sell | 14.90K | $2.94 | 43.78K |
| 2026-09-28 | BX Buzz ML-1 Holdco L.P. | Sell | 3.25K | $2.94 | 9.56K |
| 2026-09-10 | Herd Whitney Wolfe | Sell | 46.75K | $2.98 | 139.32K |
| 2026-08-10 | Herd Whitney Wolfe | Sell | 4.08K | $2.73 | 11.14K |
| 2026-08-02 | Cook Kevin D. | Sell | 281.22K | $2.85 | 801.48K |
| 2026-08-02 | Kossover Amy | Sell | 10.20K | $2.85 | 29.08K |
| 2026-08-02 | Runnette Deirdre L. | Sell | 39.90K | $2.85 | 113.71K |
| 2026-06-16 | BX Buzz ML-1 GP LLC | Sell | 3.28M | $3.78 | 12.38M |
| 2026-06-16 | BX Buzz ML-1 GP LLC | Sell | 2.50M | $3.78 | 9.42M |
| 2026-06-16 | BX Buzz ML-1 GP LLC | Sell | 1.08M | $3.78 | 4.08M |
| 2026-06-16 | BX Buzz ML-1 GP LLC | Sell | 405.07K | $3.78 | 1.53M |
| 2026-06-16 | BX Buzz ML-1 GP LLC | Sell | 181.34K | $3.78 | 684.59K |
| 2026-06-16 | BX Buzz ML-1 GP LLC | Sell | 29.57K | $3.78 | 111.64K |
| 2026-06-16 | BX Buzz ML-1 GP LLC | Sell | 6.46K | $3.78 | 24.38K |
| 2026-06-16 | Blackstone Holdings III GP Management L.L.C. | Sell | 3.28M | $3.78 | 12.38M |
| 2026-06-16 | Blackstone Holdings III GP Management L.L.C. | Sell | 2.50M | $3.78 | 9.42M |
| 2026-06-16 | Blackstone Holdings III GP Management L.L.C. | Sell | 1.08M | $3.78 | 4.08M |
| 2026-06-16 | Blackstone Holdings III GP Management L.L.C. | Sell | 405.07K | $3.78 | 1.53M |
| 2026-06-16 | Blackstone Holdings III GP Management L.L.C. | Sell | 181.34K | $3.78 | 684.59K |
| 2026-06-16 | Blackstone Holdings III GP Management L.L.C. | Sell | 29.57K | $3.78 | 111.64K |
| 2026-06-16 | Blackstone Holdings III GP Management L.L.C. | Sell | 6.46K | $3.78 | 24.38K |
| 2026-06-16 | BTOA - NQ L.L.C. | Sell | 3.28M | $3.78 | 12.38M |
| 2026-06-16 | BTOA - NQ L.L.C. | Sell | 2.50M | $3.78 | 9.42M |
| 2026-06-16 | BTOA - NQ L.L.C. | Sell | 1.08M | $3.78 | 4.08M |
| 2026-06-16 | BTOA - NQ L.L.C. | Sell | 405.07K | $3.78 | 1.53M |
| 2026-06-16 | BTOA - NQ L.L.C. | Sell | 181.34K | $3.78 | 684.59K |
| 2026-06-16 | BTOA - NQ L.L.C. | Sell | 29.57K | $3.78 | 111.64K |
| 2026-06-16 | BTOA - NQ L.L.C. | Sell | 6.46K | $3.78 | 24.38K |
| 2026-06-16 | BCP Buzz Holdings L.P. | Sell | 3.28M | $3.78 | 12.38M |
Latest filed quarter: Q2 2026.
Institutions holding: 205, holders -19 vs prior quarter. Ownership 82.23%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKSTONE INC. | 22.43M | -7.48M | -25.00% | 71.78M |
| BLACKROCK, INC. | 8.23M | 1.67M | +25.55% | 26.32M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 6.36M | 1.57M | +32.77% | 20.36M |
| SABA CAPITAL MANAGEMENT, L.P. | 5.56M | 220.85K | +4.14% | 17.79M |
| ACCEL GROWTH FUND V ASSOCIATES L.L.C. | 5.05M | 0 | 0.00% | 16.17M |
| DIMENSIONAL FUND ADVISORS LP | 4.78M | 484.03K | +11.26% | 15.31M |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.97M | 683.03K | +20.78% | 12.70M |
| RENAISSANCE TECHNOLOGIES LLC | 3.73M | -481.39K | -11.42% | 11.94M |
| BANK OF AMERICA CORP /DE/ | 2.96M | 1.05M | +54.69% | 9.48M |
| AQR CAPITAL MANAGEMENT LLC | 2.88M | -1.46M | -33.70% | 9.22M |
| STATE STREET CORP | 2.59M | -365.40K | -12.37% | 8.28M |
| PRUDENTIAL FINANCIAL INC | 2.56M | -1.09M | -29.86% | 8.18M |
| GEODE CAPITAL MANAGEMENT, LLC | 2.55M | 629.62K | +32.86% | 8.15M |
| QUBE RESEARCH & TECHNOLOGIES LTD | 2.43M | 1.32M | +119.30% | 7.76M |
| FEDERATED HERMES, INC. | 2.14M | 441.89K | +26.08% | 6.84M |
| DEUTSCHE BANK AG\ | 2.03M | 41.01K | +2.06% | 6.50M |
| TWO SIGMA INVESTMENTS, LP | 1.55M | -1.08M | -41.10% | 4.95M |
| CASTLEKNIGHT MANAGEMENT LP | 1.22M | 509.23K | +71.76% | 3.90M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 1.20M | 1.06M | +724.63% | 3.86M |
| CITADEL ADVISORS LLC | 1.11M | 862.97K | +342.72% | 3.57M |
| D. E. SHAW & CO., INC. | 1.06M | 187.92K | +21.51% | 3.40M |
| RBF CAPITAL, LLC | 1.03M | 64.35K | +6.65% | 3.30M |
| QUINN OPPORTUNITY PARTNERS LLC | 988.14K | 577.24K | +140.48% | 3.16M |
| UBS GROUP AG | 924.22K | 104.27K | +12.72% | 2.96M |
| MAN GROUP PLC | 873.12K | 306.05K | +53.97% | 2.79M |
Bumble Inc. (BMBL) trades at $5.98, with a market cap of $789.26M and a trailing P/E of -1.55. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| 360105000 | 488940000 | 582182000 | 760910000 | 903503000 | 1051829999 | 1071643000 | 965658000 |
Insights · Dividends · Forecast · Financials · Learn
$789.26M
Market Cap
-1.55
P/E
6.63
Forward P/E
38
Score