Brady (BRC) Financials: Revenue & Earnings

BRC price $82.17 +0.31 +0.38%

Ticker
BRC
Price
$82.17
Change
+0.31 +0.38%
Market cap ?
$3.85B
P/E ?
18.84
Forward P/E ?
12.55
Dividend yield ?
1.21%
Beta ?
0.61
Sector
Industrials
Industry
Security & Protection Services
Stocklytics score
56
Value
56
Quality
62
Growth
49

Stocklytics score rationale: value 56, quality 62, growth 49.

Financials

2017201820192020202120222023202420252026
1113316000117385100011606450001081299000114469800013020620001331863000134139300015136050001661565000

Brady Corporation, established in 1914 and based in Milwaukee, Wisconsin, operates as a global supplier of specialized identification and workplace safety products. The company’s core focus is on delivering solutions that facilitate the identification and protection of facilities, goods, and individuals across numerous industries worldwide. Its Identification Solutions (IDS) division provides a wide range of…

Fair value

BRC fair value $176.00. Price $82.17. Price is 53% below fair value.

Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 192.65M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 46.90M. Net debt -103.56M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare BRC

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-16—1.51—713.76M
2026-09-031.481.47436.90M427.91M
2026-05-181.501.35435.24M406.07M
2026-02-191.091.09384.14M378.69M
2025-11-171.211.19405.29M395.01M
2025-09-041.261.17397.27M392.42M
2025-05-161.221.22382.59M386.61M
2025-02-211.001.03356.68M386.61M
2024-11-181.121.10377.06M365.88M
2024-09-061.191.11343.40M351.64M
2024-05-221.091.02343.38M339.80M
2024-02-220.930.93322.62M339.44M
2023-11-161.000.95331.98M341.98M
2023-09-051.040.93345.93M329.19M
2023-05-180.950.92337.12M332.45M
2023-02-240.810.80326.25M319.39M
2022-11-170.840.83322.57M323.82M
2022-09-010.870.85323.98M331.11M
2022-05-260.780.80338.55M333.91M
2022-02-170.700.70318.06M304.64M
2021-11-180.720.74321.48M308.78M
2021-09-020.700.71306.13M306.13M
2021-05-200.710.67295.50M277.86M
2021-02-180.590.61265.84M274.55M
2020-11-190.640.57277.23M243.18M
2020-09-160.530.52251.74M246.99M
2020-05-210.470.47265.94M277.51M
2020-02-200.620.57276.67M254.35M
2019-11-210.700.63286.95M258.25M
2019-09-060.680.61295.28M264.88M
2019-05-230.650.56289.75M249.63M
2019-02-210.550.52282.43M267.02M
2018-11-150.580.52293.20M262.87M
2018-09-130.570.52297.50M271.40M
2018-05-240.490.50298.42M304.49M
2018-02-220.480.44287.78M263.82M
2017-11-160.490.48290.15M284.28M
2017-09-070.480.46289.21M277.15M
2017-05-250.430.43275.93M275.90M
2017-02-230.400.35268.00M191.43M

Dividends

Yield 1.20%. Payout ratio 22.47%. Frequency Quarterly.

Safety score 91/100 · Safe. Payout ratio is 22% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 40 separate years. Yield is 1.2%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-10-09$0.252026-10-092026-10-30Quarterly
2026-07-10$0.242026-07-102026-07-31Quarterly
2026-04-09$0.242026-04-092026-04-30Quarterly
2026-01-09$0.242026-01-092026-01-30Quarterly
2025-10-10$0.242025-10-102025-10-31Quarterly
2025-07-10$0.242025-07-102025-07-31Quarterly
2025-04-09$0.242025-04-092025-04-30Quarterly
2025-01-10$0.242025-01-102025-01-31Quarterly
2024-10-10$0.242024-10-102024-10-31Quarterly
2024-07-10$0.232024-07-102024-07-31Quarterly
2024-04-08$0.232024-04-092024-04-30Quarterly
2024-01-09$0.232024-01-102024-01-31Quarterly
2023-10-06$0.232023-10-102023-10-31Quarterly
2023-07-07$0.232023-07-102023-07-31Quarterly
2023-04-06$0.232023-04-102023-04-28Quarterly
2023-01-09$0.232023-01-102023-01-31Quarterly
2022-10-06$0.232022-10-072022-10-28Quarterly
2022-07-07$0.232022-07-082022-07-29Quarterly
2022-04-07$0.232022-04-082022-04-29Quarterly
2022-01-07$0.232022-01-102022-01-31Quarterly
2021-10-07$0.232021-10-082021-10-29Quarterly
2021-07-08$0.222021-07-092021-07-30Quarterly
2021-04-08$0.222021-04-092021-04-30Quarterly
2021-01-07$0.222021-01-082021-01-29Quarterly
2020-10-08$0.222020-10-092020-10-30Quarterly
2020-07-09$0.222020-07-102020-07-31Quarterly
2020-04-08$0.222020-04-092020-04-30Quarterly
2020-01-09$0.222020-01-102020-01-31Quarterly
2019-10-09$0.222019-10-102019-10-31Quarterly
2019-07-09$0.212019-07-102019-07-31Quarterly
2019-04-08$0.212019-04-092019-04-30Quarterly
2019-01-09$0.212019-01-102019-01-31Quarterly
2018-10-09$0.212018-10-102018-10-31Quarterly
2018-07-09$0.212018-07-102018-07-31Quarterly
2018-04-06$0.212018-04-092018-04-30Quarterly
2018-01-09$0.212018-01-102018-01-31Quarterly
2017-10-06$0.212017-10-102017-10-31Quarterly
2017-07-06$0.202017-07-102017-07-31Quarterly
2017-04-05$0.202017-04-072017-04-28Quarterly
2017-01-06$0.202017-01-102017-01-31Quarterly
2016-10-06$0.202016-10-112016-10-31Quarterly
2016-07-06$0.202016-07-082016-07-29Quarterly
2016-04-06$0.202016-04-082016-04-29Quarterly
2016-01-06$0.202016-01-082016-01-29Quarterly
2015-10-07$0.202015-10-092015-10-30Quarterly
2015-07-08$0.202015-07-102015-07-31Quarterly
2015-04-08$0.202015-04-102015-04-30Quarterly
2015-01-07$0.202015-01-092015-01-30Quarterly
2014-10-08$0.202014-10-102014-10-31Quarterly
2014-07-08$0.202014-07-102014-07-31Quarterly
2014-04-08$0.202014-04-102014-04-30Quarterly
2014-01-08$0.202014-01-102014-01-31Quarterly
2013-10-08$0.202013-10-102013-10-31Quarterly
2013-07-08$0.192013-07-102013-07-31Quarterly
2013-04-08$0.192013-04-102013-04-30Quarterly
2013-01-08$0.192013-01-102013-01-31Quarterly
2012-10-05$0.192012-10-102012-10-31Quarterly
2012-07-06$0.182012-07-102012-07-31Quarterly
2012-04-05$0.182012-04-102012-04-30Quarterly
2012-01-06$0.182012-01-102012-01-31Quarterly
2011-10-05$0.182011-10-102011-10-31Quarterly
2011-07-06$0.182011-07-082011-07-29Quarterly
2011-04-06$0.182011-04-082011-04-29Quarterly
2011-01-06$0.182011-01-102011-01-31Quarterly
2010-10-06$0.182010-10-082010-10-29Quarterly
2010-07-07$0.172010-07-092010-07-30Quarterly
2010-04-07$0.172010-04-092010-04-30Quarterly
2010-01-06$0.172010-01-082010-01-29Quarterly
2009-10-07$0.172009-10-092009-10-30Quarterly
2009-07-08$0.172009-07-102009-07-31Quarterly
2009-04-07$0.172009-04-102009-04-30Quarterly
2009-01-07$0.172009-01-092009-01-30Quarterly
2008-10-08$0.172008-10-102008-10-31Quarterly
2008-07-08$0.152008-07-102008-07-31Quarterly
2008-04-08$0.152008-04-102008-04-30Quarterly
2008-01-08$0.152008-01-102008-01-31Quarterly
2007-10-05$0.152007-10-102007-10-31Quarterly
2007-07-06$0.142007-07-102007-07-31Quarterly
2007-04-05$0.142007-04-102007-04-30Quarterly
2007-01-08$0.142007-01-102007-01-31Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-09ALLENDER PATRICK WBuy287$85.3524.50K
2026-10-06DeBruine Thomas FSell1.57K$85.00133.37K
2026-10-02BRUNO ELIZABETH PBuy1.88K$85.20160.01K
2026-10-02Bem David StanleyBuy1.88K$85.20160.01K
2026-10-02Collins Smee JoanneBuy1.88K$85.20160.01K
2026-10-02RICHARDSON BRADLEY CBuy1.88K$85.20160.01K
2026-10-02Williams Michelle ElizabethBuy1.88K$85.20160.01K
2026-10-02Thornton AnnBuy5.28K——
2026-10-02Thornton AnnSell2.65K$85.20226.21K
2026-10-02Gorman AndrewBuy2.94K——
2026-10-02Gorman AndrewSell1.22K$85.20103.69K
2026-10-02Bojarski OlivierBuy5.87K——
2026-10-02Bojarski OlivierSell2.61K$85.20222.63K
2026-10-02DeBruine Thomas FBuy3.81K——
2026-10-02DeBruine Thomas FSell1.39K$85.20118.26K
2026-10-02Barker David JohnBuy5.87K——
2026-09-29ALLENDER PATRICK WBuy1.88K$85.20160.01K
2026-09-18DeBruine Thomas FSell5.74K$84.00482.08K
2026-09-01Thornton AnnBuy11.54K——
2026-09-01Thornton AnnSell5.43K$90.69492.08K
2026-09-01Bojarski OlivierBuy11.67K——
2026-09-01Bojarski OlivierSell5.48K$90.69497.25K
2026-09-01DeBruine Thomas FBuy3.77K——
2026-09-01DeBruine Thomas FSell1.77K$90.69160.43K
2026-09-01Gorman AndrewBuy5.39K——
2026-09-01Gorman AndrewSell2.53K$90.69229.63K
2026-08-03Barker David JohnOther0——
2026-08-03DeBruine Thomas FBuy1.05K——
2026-08-03Gorman AndrewBuy1.05K——
2026-08-03Thornton AnnBuy1.58K——
2026-07-02ALLENDER PATRICK WBuy267$91.9424.55K
2026-06-10Nargolwala Vineet ABuy25.68K——
2026-06-10Nargolwala Vineet ABuy13.01K$76.861.00M
2026-06-08Nargolwala Vineet ABuy39.70K——
2026-06-08Bojarski OlivierBuy15.51K——
2026-04-06ALLENDER PATRICK WBuy304$80.2224.39K
2026-01-09ALLENDER PATRICK WBuy296$82.2124.33K
2026-01-05DeBruine Thomas FSell5.54K$81.00448.58K
2025-12-19Thornton AnnBuy4.08K$35.14143.37K
2025-12-19Thornton AnnSell4.08K$81.95334.36K
2025-12-19Thornton AnnSell4.08K$35.14143.37K
2025-12-10Wilms BrettBuy3.79K$43.50164.91K
2025-12-10Wilms BrettSell3.79K$78.13296.19K
2025-12-10Wilms BrettSell3.79K$43.50164.91K
2025-11-25Gorman AndrewBuy6.47K$49.79322.09K
2025-11-25Gorman AndrewBuy6.06K$43.50263.57K
2025-11-25Gorman AndrewSell6.06K$80.01484.78K
2025-11-25Gorman AndrewSell6.47K$49.79322.09K
2025-11-25Gorman AndrewSell6.06K$43.50263.57K
2025-11-25Shaller RussellSell17.13K$81.251.39M
2025-11-21RICHARDSON BRADLEY CSell1.00K$78.3378.33K
2025-11-19BRUNO ELIZABETH PSell22.46K$74.691.68M
2025-11-19BRUNO ELIZABETH PSell1.24K$75.0893.32K
2025-11-19Wilms BrettBuy3.56K$39.92142.23K
2025-11-19Wilms BrettBuy3.27K$49.79162.61K
2025-11-19Wilms BrettBuy2.88K$54.05155.77K
2025-11-19Wilms BrettBuy1.18K$43.9852.03K
2025-11-19Wilms BrettSell1.18K$74.8288.51K
2025-11-19Wilms BrettSell3.56K$74.22264.45K
2025-11-19Wilms BrettSell2.88K$74.79215.54K
2025-11-19Wilms BrettSell3.27K$74.24242.47K
2025-11-19Wilms BrettSell1.18K$43.9852.03K
2025-11-19Wilms BrettSell2.88K$54.05155.77K
2025-11-19Wilms BrettSell3.56K$39.92142.23K
2025-11-19Wilms BrettSell3.27K$49.79162.61K
2025-10-14ALLENDER PATRICK WBuy373$74.2127.68K
2025-10-06BRUNO ELIZABETH PSell2.54K$76.27193.57K
2025-10-06BRUNO ELIZABETH PSell2.69K$76.27205.32K
2025-10-02Gorman AndrewBuy2.56K——
2025-10-02Gorman AndrewSell817$78.1663.86K
2025-10-02DeBruine Thomas FBuy3.68K——
2025-10-02DeBruine Thomas FSell812$78.1663.47K
2025-10-02Shaller RussellBuy33.58K——
2025-10-02Shaller RussellSell10.11K$78.16790.51K
2025-10-02Thornton AnnBuy5.44K——
2025-10-02Thornton AnnSell1.80K$78.16140.92K
2025-10-02Wilms BrettBuy3.19K——
2025-10-02ALLENDER PATRICK WBuy1.73K$78.16135.06K
2025-10-02BRUNO ELIZABETH PBuy1.73K$78.16135.06K
2025-10-02Bem David StanleyBuy1.73K$78.16135.06K
2025-10-02Collins Smee JoanneBuy1.73K$78.16135.06K
2025-10-02Cusack DeidreBuy1.73K$78.16135.06K
2025-10-02Hix Christopher MBuy1.73K$78.16135.06K
2025-10-02Nargolwala Vineet ABuy1.73K$78.16135.06K
2025-10-02RICHARDSON BRADLEY CBuy1.73K$78.16135.06K
2025-10-02De Greef-Safft AnneBuy1.73K$78.16135.06K
2025-10-02Williams Michelle ElizabethBuy1.73K$78.16135.06K
2025-10-02Bojarski OlivierBuy5.44K——
2025-10-02Bojarski OlivierSell1.76K$78.16137.64K
2025-09-19Gorman AndrewSell272$80.4521.88K
2025-09-19DeBruine Thomas FSell216$80.4517.38K
2025-09-19Thornton AnnSell180$80.4514.48K
2025-09-18Shaller RussellBuy21.30K$36.85784.72K
2025-09-18Shaller RussellBuy2.45K$35.1486.02K
2025-09-18Shaller RussellSell21.30K$80.001.70M
2025-09-18Shaller RussellSell2.45K$80.64197.41K
2025-09-18Shaller RussellSell21.30K$36.85784.72K
2025-09-18Shaller RussellSell2.45K$35.1486.02K
2025-09-03Shaller RussellBuy17.42K——
2025-09-03Shaller RussellSell8.18K$77.11631.07K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 343, holders +23 vs prior quarter. Ownership 79.66%.

HolderSharesChangeChange %Value
FMR LLC6.52M-17.65K-0.27%597.24M
BLACKROCK, INC.4.23M89.57K+2.17%386.98M
VANGUARD PORTFOLIO MANAGEMENT LLC2.56M-56.78K-2.17%234.55M
VANGUARD CAPITAL MANAGEMENT LLC1.86M-3.83K-0.21%170.07M
NEUBERGER BERMAN GROUP LLC1.80M-594.91K-24.82%164.98M
STATE STREET CORP1.68M107.70K+6.85%153.85M
FIRST TRUST ADVISORS LP1.60M-65.82K-3.95%146.71M
DIMENSIONAL FUND ADVISORS LP1.55M111.16K+7.73%141.81M
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC933.08K-27.34K-2.85%85.44M
RENAISSANCE TECHNOLOGIES LLC915.04K2.40K+0.26%83.79M
GEODE CAPITAL MANAGEMENT, LLC828.73K274.93K+49.65%75.91M
GOLDMAN SACHS GROUP INC481.28K363.00K+306.89%44.07M
ROYCE & ASSOCIATES LP467.62K-173.05K-27.01%42.82M
DEKABANK DEUTSCHE GIROZENTRALE524.91K00.00%41.90M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.446.61K446.61KNew40.90M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC446.61K-26.52K-5.61%40.90M
UBS GROUP AG429.02K312.49K+268.14%39.29M
FRANKLIN TEMPLETON INC428.22K-1.17M-73.19%39.21M
LORD, ABBETT & CO. LLC389.70K35.07K+9.89%35.69M
QUBE RESEARCH & TECHNOLOGIES LTD375.60K-69.09K-15.54%34.39M
MORGAN STANLEY329.18K-1.64K-0.49%30.14M
BRANDES INVESTMENT PARTNERS, LP309.20K249.88K+421.26%28.31M
BOSTON PARTNERS277.76K277.76KNew25.40M
VANGUARD FIDUCIARY TRUST CO271.54K7.20K+2.72%24.86M
ALLIANZ ASSET MANAGEMENT GMBH251.92K-5.64K-2.19%23.07M

Earnings and financials

Brady Corporation (BRC) trades at $82.17, with a market cap of $3.85B and a trailing P/E of 18.84. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2017201820192020202120222023202420252026
1113316000117385100011606450001081299000114469800013020620001331863000134139300015136050001661565000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Brady (BRC) Financials: Revenue & Earnings

BRC$82.17+0.31 +0.38%

$3.85B

Market Cap

18.84

P/E

12.55

Forward P/E

56

Score

Price History