Dutch Bros (BROS) Stock Price & Analysis
$8.19B
Market Cap
59.62
P/E
45.66
Forward P/E
55
Score
BROS price $43.59 +0.67 +1.55%
Stocklytics score rationale: value 39, quality 37, growth 89.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 238368000 | 327413000 | 497876000 | 739012000 | 965776000 | 1281015000 | 1638159000 |
Dutch Bros Inc., in collaboration with its subsidiaries, operates and licenses drive-thru establishments throughout the United States. The company's business model is divided into two primary divisions: its directly owned and managed shops, and its franchising and other related ventures. Customers are served through the firm's corporate-operated locations and its online platforms, utilizing brand names like Dutch…
BROS fair value $15.22. Price $43.59. Price is 186% above fair value.
Above fair value, around its usual premium.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-04 | — | 0.24 | — | 548.27M |
| 2026-08-05 | 0.33 | 0.29 | 550.85M | 525.39M |
| 2026-05-06 | 0.16 | 0.16 | 464.41M | 449.70M |
| 2026-02-12 | 0.17 | 0.10 | 443.61M | 424.77M |
| 2025-11-05 | 0.19 | 0.17 | 423.58M | 413.58M |
| 2025-08-06 | 0.26 | 0.18 | 415.81M | 411.76M |
| 2025-05-07 | 0.14 | 0.10 | 355.15M | 344.30M |
| 2025-02-12 | 0.07 | 0.02 | 342.79M | 318.78M |
| 2024-11-06 | 0.16 | 0.12 | 338.21M | 306.32M |
| 2024-08-07 | 0.19 | 0.13 | 324.92M | 317.07M |
| 2024-05-07 | 0.09 | 0.02 | 275.10M | 255.89M |
| 2024-02-21 | 0.04 | 0.02 | 254.12M | 252.75M |
| 2023-11-07 | 0.14 | 0.07 | 264.51M | 252.10M |
| 2023-08-08 | 0.13 | 0.07 | 249.88M | 258.38M |
| 2023-05-09 | -0.16 | -0.01 | 197.27M | 197.27M |
| 2023-02-22 | 0.03 | 0.07 | 201.83M | 209.07M |
| 2022-11-09 | 0.09 | 0.06 | 198.65M | 194.78M |
| 2022-08-10 | 0.05 | 0.07 | 186.38M | 182.24M |
| 2022-05-11 | -0.02 | -0.00 | 152.16M | 145.51M |
| 2022-03-01 | 0.02 | 0.02 | 140.08M | 134.70M |
| 2021-11-10 | 0.23 | 0.08 | 129.80M | 113.58M |
| 2021-09-16 | -0.10 | — | 98.78M | — |
| 2021-06-30 | 0.25 | — | 129.21M | — |
| 2020-12-31 | -0.13 | — | 89.90M | — |
| 2020-09-30 | 0.14 | — | 86.66M | — |
| 2020-06-30 | 0.05 | — | 75.43M | — |
| 2020-03-31 | 0.05 | — | 75.43M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-20 | DM Individual Aggregator, LLC | Sell | 50.71K | $44.01 | 2.23M |
| 2026-10-20 | DM Trust Aggregator, LLC | Sell | 94.98K | $44.01 | 4.18M |
| 2026-10-20 | Boersma Travis | Sell | 94.98K | $44.01 | 4.18M |
| 2026-10-20 | Boersma Travis | Sell | 50.71K | $44.01 | 2.23M |
| 2026-08-20 | Gillett Stephen | Buy | 775 | — | — |
| 2026-08-20 | Gillett Stephen | Sell | 775 | — | — |
| 2026-08-20 | Hart Gerard Johan | Buy | 775 | — | — |
| 2026-08-20 | Hart Gerard Johan | Sell | 775 | — | — |
| 2026-08-20 | MARCHISOTTO KORY | Buy | 775 | — | — |
| 2026-08-20 | MARCHISOTTO KORY | Sell | 775 | — | — |
| 2026-08-20 | Miller Ann M | Buy | 775 | — | — |
| 2026-08-20 | Miller Ann M | Sell | 775 | — | — |
| 2026-08-20 | Penegor Todd Allan | Buy | 775 | — | — |
| 2026-08-20 | Penegor Todd Allan | Sell | 775 | — | — |
| 2026-08-20 | Cone C. David | Buy | 775 | — | — |
| 2026-08-20 | Cone C. David | Sell | 775 | — | — |
| 2026-08-20 | Maw Scott Harlan | Sell | 775 | — | — |
| 2026-08-20 | Maw Scott Harlan | Buy | 775 | — | — |
| 2026-08-13 | Penegor Todd Allan | Buy | 2.00K | $51.56 | 103.12K |
| 2026-07-01 | DAVILA TANA | Buy | 5.66K | — | — |
| 2026-07-01 | DAVILA TANA | Buy | 8.79K | — | — |
| 2026-07-01 | DAVILA TANA | Sell | 2.37K | $73.31 | 173.52K |
| 2026-07-01 | DAVILA TANA | Sell | 3.68K | $73.31 | 269.63K |
| 2026-07-01 | DAVILA TANA | Sell | 5.66K | — | — |
| 2026-06-11 | Boersma Travis | Sell | 233.69K | $62.47 | 14.60M |
| 2026-06-11 | Boersma Travis | Sell | 226.12K | $63.46 | 14.35M |
| 2026-06-11 | Boersma Travis | Sell | 29.14K | $64.10 | 1.87M |
| 2026-06-11 | Boersma Travis | Sell | 124.77K | $62.47 | 7.79M |
| 2026-06-11 | Boersma Travis | Sell | 120.73K | $63.46 | 7.66M |
| 2026-06-11 | Boersma Travis | Sell | 15.55K | $64.10 | 997.15K |
| 2026-06-11 | DM Individual Aggregator, LLC | Sell | 124.77K | $62.47 | 7.79M |
| 2026-06-11 | DM Individual Aggregator, LLC | Sell | 120.73K | $63.46 | 7.66M |
| 2026-06-11 | DM Individual Aggregator, LLC | Sell | 15.55K | $64.10 | 997.15K |
| 2026-06-11 | DM Trust Aggregator, LLC | Sell | 233.69K | $62.47 | 14.60M |
| 2026-06-11 | DM Trust Aggregator, LLC | Sell | 226.12K | $63.46 | 14.35M |
| 2026-06-11 | DM Trust Aggregator, LLC | Sell | 29.14K | $64.10 | 1.87M |
| 2026-06-10 | Boersma Travis | Sell | 461.53K | $60.35 | 27.85M |
| 2026-06-10 | Boersma Travis | Sell | 27.41K | $61.08 | 1.67M |
| 2026-06-10 | Boersma Travis | Sell | 247.46K | $60.34 | 14.93M |
| 2026-06-10 | Boersma Travis | Sell | 13.60K | $61.08 | 830.56K |
| 2026-06-10 | DM Individual Aggregator, LLC | Sell | 247.46K | $60.34 | 14.93M |
| 2026-06-10 | DM Individual Aggregator, LLC | Sell | 13.60K | $61.08 | 830.56K |
| 2026-06-10 | DM Trust Aggregator, LLC | Sell | 461.53K | $60.35 | 27.85M |
| 2026-06-10 | DM Trust Aggregator, LLC | Sell | 27.41K | $61.08 | 1.67M |
| 2026-06-10 | Barone Christine | Sell | 42.03K | $60.13 | 2.53M |
| 2026-06-01 | Boersma Travis | Sell | 291.61K | $58.26 | 16.99M |
| 2026-06-01 | Boersma Travis | Sell | 155.69K | $58.26 | 9.07M |
| 2026-06-01 | DM Individual Aggregator, LLC | Sell | 155.69K | $58.26 | 9.07M |
| 2026-06-01 | DM Trust Aggregator, LLC | Sell | 291.61K | $58.26 | 16.99M |
| 2026-05-29 | Boersma Travis | Sell | 197.34K | $58.27 | 11.50M |
| 2026-05-29 | Boersma Travis | Sell | 105.36K | $58.27 | 6.14M |
| 2026-05-29 | DM Individual Aggregator, LLC | Sell | 105.36K | $58.27 | 6.14M |
| 2026-05-29 | DM Trust Aggregator, LLC | Sell | 197.34K | $58.27 | 11.50M |
| 2026-05-28 | Boersma Travis | Sell | 133.73K | $56.16 | 7.51M |
| 2026-05-28 | Boersma Travis | Sell | 71.40K | $56.16 | 4.01M |
| 2026-05-28 | DM Individual Aggregator, LLC | Sell | 71.40K | $56.16 | 4.01M |
| 2026-05-28 | DM Trust Aggregator, LLC | Sell | 133.73K | $56.16 | 7.51M |
| 2026-05-27 | Boersma Travis | Sell | 355.22K | $56.21 | 19.97M |
| 2026-05-27 | Boersma Travis | Sell | 189.66K | $56.21 | 10.66M |
| 2026-05-27 | DM Individual Aggregator, LLC | Sell | 189.66K | $56.21 | 10.66M |
| 2026-05-27 | DM Trust Aggregator, LLC | Sell | 355.22K | $56.21 | 19.97M |
| 2026-05-15 | Penegor Todd Allan | Buy | 2.00K | $51.17 | 102.35K |
| 2026-05-13 | Maw Scott Harlan | Buy | 3.10K | — | — |
| 2026-05-13 | Cone C. David | Buy | 444 | — | — |
| 2026-05-13 | Cone C. David | Buy | 3.10K | — | — |
| 2026-05-13 | Cone C. David | Sell | 444 | — | — |
| 2026-05-13 | Hart Gerard Johan | Buy | 444 | — | — |
| 2026-05-13 | Hart Gerard Johan | Buy | 3.10K | — | — |
| 2026-05-13 | Hart Gerard Johan | Sell | 444 | — | — |
| 2026-05-13 | Gillett Stephen | Buy | 444 | — | — |
| 2026-05-13 | Gillett Stephen | Buy | 3.10K | — | — |
| 2026-05-13 | Gillett Stephen | Sell | 444 | — | — |
| 2026-05-13 | MARCHISOTTO KORY | Buy | 3.10K | — | — |
| 2026-05-13 | MARCHISOTTO KORY | Buy | 444 | — | — |
| 2026-05-13 | MARCHISOTTO KORY | Sell | 444 | — | — |
| 2026-05-13 | Miller Ann M | Buy | 444 | — | — |
| 2026-05-13 | Miller Ann M | Buy | 3.10K | — | — |
| 2026-05-13 | Miller Ann M | Sell | 444 | — | — |
| 2026-05-13 | Penegor Todd Allan | Buy | 444 | — | — |
| 2026-05-13 | Penegor Todd Allan | Buy | 3.10K | — | — |
| 2026-05-13 | Penegor Todd Allan | Sell | 444 | — | — |
| 2026-05-13 | George Kathryn | Buy | 444 | — | — |
| 2026-05-13 | George Kathryn | Sell | 444 | — | — |
| 2026-05-13 | Davis Thomas James | Buy | 444 | — | — |
| 2026-05-13 | Davis Thomas James | Sell | 444 | — | — |
| 2026-05-13 | Maw Scott Harlan | Other | 0 | — | — |
| 2026-04-27 | Boersma Travis | Sell | 6.45M | — | — |
| 2026-04-27 | Boersma Travis | Sell | 3.45M | — | — |
| 2026-04-27 | Boersma Travis | Buy | 6.45M | — | — |
| 2026-04-27 | Boersma Travis | Buy | 3.45M | — | — |
| 2026-04-27 | DM Individual Aggregator, LLC | Sell | 3.45M | — | — |
| 2026-04-27 | DM Individual Aggregator, LLC | Buy | 3.45M | — | — |
| 2026-04-27 | DM Trust Aggregator, LLC | Sell | 6.45M | — | — |
| 2026-04-27 | DM Trust Aggregator, LLC | Buy | 6.45M | — | — |
| 2026-04-22 | Boersma Travis | Sell | 27.34K | — | — |
| 2026-04-22 | Boersma Travis | Sell | 19.32K | — | — |
| 2026-04-22 | Boersma Travis | Sell | 17.20K | — | — |
| 2026-04-22 | Boersma Travis | Sell | 13.28K | — | — |
| 2026-04-22 | Boersma Travis | Sell | 670 | — | — |
| 2026-04-22 | Boersma Travis | Sell | 427 | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 588. Ownership 98.26%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| FMR LLC | 16.72M | New | New | 1.20B |
| BLACKROCK, INC. | 14.66M | New | New | 1.05B |
| PRICE T ROWE ASSOCIATES INC /MD/ | 9.59M | New | New | 688.94M |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.07M | New | New | 435.64M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 5.94M | New | New | 426.45M |
| T. ROWE PRICE INVESTMENT MANAGEMENT, INC. | 4.27M | New | New | 306.31M |
| STATE STREET CORP | 3.85M | New | New | 276.56M |
| WELLINGTON MANAGEMENT GROUP LLP | 3.09M | New | New | 221.96M |
| BAILLIE GIFFORD & CO | 2.74M | New | New | 196.68M |
| GEODE CAPITAL MANAGEMENT, LLC | 2.48M | New | New | 178.39M |
| CITADEL ADVISORS LLC | 2.21M | New | New | 158.77M |
| WESTFIELD CAPITAL MANAGEMENT CO LP | 2.18M | New | New | 156.83M |
| 1832 ASSET MANAGEMENT L.P. | 2.01M | New | New | 144.47M |
| GOLDMAN SACHS GROUP INC | 1.99M | New | New | 142.91M |
| MORGAN STANLEY | 1.89M | New | New | 135.51M |
| AMERICAN CENTURY COMPANIES INC | 1.72M | New | New | 123.23M |
| BANK OF AMERICA CORP /DE/ | 1.60M | New | New | 115.11M |
| TSG CONSUMER PARTNERS LP | 1.59M | New | New | 113.98M |
| MARSHALL WACE, LLP | 1.46M | New | New | 104.81M |
| JOHO CAPITAL LLC | 1.42M | New | New | 101.85M |
| DIMENSIONAL FUND ADVISORS LP | 1.26M | New | New | 90.47M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 1.21M | New | New | 86.63M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 1.21M | New | New | 86.63M |
| JANE STREET GROUP, LLC | 1.19M | New | New | 85.20M |
| UBS GROUP AG | 1.14M | New | New | 81.51M |
Insights · Dividends · Forecast · Financials · Learn
$8.19B
Market Cap
59.62
P/E
45.66
Forward P/E
55
Score