CACI International (CACI) Financials: Revenue & Earnings
$14.84B
Market Cap
27.18
P/E
19.90
Forward P/E
44
Score
CACI price $671.44 +5.18 +0.78%
Stocklytics score rationale: value 40, quality 44, growth 47.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 4354617000 | 4467860000 | 4986341000 | 5720042000 | 6044135000 | 6202917000 | 6702546000 | 7659832000 | 8627824000 | 9567779000 |
CACI International Inc, alongside its subsidiaries, is a provider of specialized expertise and advanced technology. The company primarily serves enterprise and mission-critical customers by supporting vital national security objectives and facilitating government modernization and transformation efforts across the intelligence, defense, and federal civilian sectors. The company operates through two main divisions…
CACI fair value $704.87. Price $671.44. Price is about fair value.
Above fair value, and more expensive than usual. A larger premium than on 91% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.27B. Growth 9.15%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 22.10M. Net debt 5.19B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2027-01-20 | — | 7.36 | — | 2.55B |
| 2026-10-21 | 7.66 | 6.57 | 2.47B | 2.51B |
| 2026-08-05 | 8.91 | 7.39 | 2.71B | 2.70B |
| 2026-04-22 | 7.27 | 6.90 | 2.35B | 2.35B |
| 2026-01-21 | 6.81 | 6.41 | 2.22B | 2.27B |
| 2025-10-22 | 6.85 | 6.15 | 2.29B | 2.25B |
| 2025-08-06 | 8.40 | 6.55 | 2.30B | 2.29B |
| 2025-04-23 | 6.23 | 5.53 | 2.17B | 2.13B |
| 2025-01-23 | 5.95 | 5.25 | 2.10B | 2.04B |
| 2024-10-23 | 5.93 | 5.07 | 2.06B | 1.92B |
| 2024-08-07 | 6.61 | 5.93 | 2.04B | 1.93B |
| 2024-04-25 | 5.74 | 5.63 | 1.94B | 1.86B |
| 2024-01-24 | 4.36 | 4.44 | 1.83B | 1.84B |
| 2023-10-25 | 4.36 | 4.55 | 1.85B | 1.68B |
| 2023-08-09 | 5.30 | 4.90 | 1.70B | 1.73B |
| 2023-04-27 | 4.92 | 4.68 | 1.74B | 1.66B |
| 2023-01-25 | 4.28 | 4.39 | 1.65B | 1.60B |
| 2022-10-26 | 4.36 | 4.26 | 1.61B | 1.59B |
| 2022-08-10 | 4.54 | 4.54 | 1.64B | 1.66B |
| 2022-04-27 | 4.64 | 4.79 | 1.58B | 1.65B |
| 2022-01-26 | 4.39 | 4.19 | 1.49B | 1.53B |
| 2021-10-27 | 3.70 | 3.73 | 1.49B | 1.49B |
| 2021-08-11 | 6.26 | 5.58 | 1.56B | 1.56B |
| 2021-04-21 | 4.78 | 3.70 | 1.55B | 1.58B |
| 2021-01-27 | 4.18 | 3.60 | 1.47B | 1.50B |
| 2020-10-28 | 3.67 | 3.11 | 1.46B | 1.24B |
| 2020-08-12 | 3.68 | 3.44 | 1.50B | 1.40B |
| 2020-04-29 | 3.16 | 3.15 | 1.47B | 1.46B |
| 2020-01-29 | 3.11 | 2.79 | 1.40B | 1.25B |
| 2019-10-30 | 2.66 | 2.64 | 1.36B | 1.35B |
| 2019-08-14 | 1.96 | 2.16 | 1.37B | 1.51B |
| 2019-05-01 | 2.69 | 2.27 | 1.26B | 1.07B |
| 2019-01-30 | 2.71 | 2.28 | 1.18B | 998.51M |
| 2018-10-31 | 3.10 | 2.04 | 1.17B | 767.24M |
| 2018-08-15 | 2.05 | 1.79 | 1.17B | 1.02B |
| 2018-05-02 | 2.56 | 1.88 | 1.12B | 825.51M |
| 2018-01-31 | 2.00 | 1.68 | 1.09B | 322.91M |
| 2017-11-01 | 1.67 | 1.52 | 1.09B | 988.27M |
| 2017-08-16 | 1.76 | 1.68 | 1.14B | 1.09B |
| 2017-05-03 | 1.61 | 1.47 | 1.09B | 991.93M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-16 | Blazer Eric | Buy | 590 | — | — |
| 2026-10-16 | Blazer Eric | Buy | 99 | — | — |
| 2026-10-16 | Blazer Eric | Sell | 30 | $614.31 | 18.43K |
| 2026-10-16 | Blazer Eric | Sell | 178 | $614.31 | 109.35K |
| 2026-10-16 | Blazer Eric | Sell | 590 | — | — |
| 2026-10-16 | Blazer Eric | Sell | 99 | — | — |
| 2026-10-15 | Nolan Philip O | Buy | 328 | — | — |
| 2026-10-15 | DISBROW LISA S | Buy | 50 | — | — |
| 2026-10-15 | DISBROW LISA S | Buy | 418 | — | — |
| 2026-10-15 | MORRISON SCOTT C | Buy | 328 | — | — |
| 2026-10-15 | Plunkett Debora A | Buy | 328 | — | — |
| 2026-10-15 | SZEWS CHARLES L | Buy | 328 | — | — |
| 2026-10-15 | Gordon Susan M. | Buy | 328 | — | — |
| 2026-10-15 | Keffer David F | Buy | 328 | — | — |
| 2026-10-15 | Gilday Michael M. | Buy | 328 | — | — |
| 2026-10-15 | Sloane Stanton D | Buy | 328 | — | — |
| 2026-10-11 | MORRISON SCOTT C | Buy | 85 | — | — |
| 2026-10-11 | MORRISON SCOTT C | Sell | 85 | — | — |
| 2026-10-11 | SZEWS CHARLES L | Buy | 85 | — | — |
| 2026-10-11 | SZEWS CHARLES L | Sell | 85 | — | — |
| 2026-10-11 | McCarthy Ryan D | Buy | 85 | — | — |
| 2026-10-11 | McCarthy Ryan D | Sell | 85 | — | — |
| 2026-10-11 | Plunkett Debora A | Buy | 85 | — | — |
| 2026-10-11 | Plunkett Debora A | Sell | 85 | — | — |
| 2026-10-11 | DISBROW LISA S | Buy | 123 | — | — |
| 2026-10-11 | DISBROW LISA S | Sell | 123 | — | — |
| 2026-10-11 | Nolan Philip O | Buy | 85 | — | — |
| 2026-10-11 | Nolan Philip O | Sell | 85 | — | — |
| 2026-10-11 | Gordon Susan M. | Buy | 85 | — | — |
| 2026-10-11 | Gordon Susan M. | Sell | 85 | — | — |
| 2026-10-11 | Sloane Stanton D | Buy | 85 | — | — |
| 2026-10-11 | Sloane Stanton D | Sell | 85 | — | — |
| 2026-10-01 | Koegel J William JR | Buy | 3.19K | — | — |
| 2026-10-01 | Koegel J William JR | Buy | 323 | — | — |
| 2026-10-01 | Koegel J William JR | Sell | 159 | $627.06 | 99.70K |
| 2026-10-01 | Koegel J William JR | Buy | 330 | — | — |
| 2026-10-01 | Koegel J William JR | Buy | 532 | — | — |
| 2026-10-01 | Koegel J William JR | Sell | 162 | $627.06 | 101.58K |
| 2026-10-01 | Koegel J William JR | Sell | 182 | $627.06 | 114.12K |
| 2026-10-01 | Koegel J William JR | Sell | 1.56K | $627.06 | 978.84K |
| 2026-10-01 | Koegel J William JR | Buy | 1.20K | — | — |
| 2026-10-01 | Koegel J William JR | Buy | 1.20K | — | — |
| 2026-10-01 | Koegel J William JR | Sell | 323 | — | — |
| 2026-10-01 | Koegel J William JR | Sell | 330 | — | — |
| 2026-10-01 | Koegel J William JR | Sell | 3.19K | — | — |
| 2026-10-01 | Koegel J William JR | Sell | 532 | — | — |
| 2026-10-01 | Kirkland Tom | Buy | 798 | — | — |
| 2026-10-01 | Kirkland Tom | Buy | 797 | — | — |
| 2026-10-01 | Norcross James F. | Buy | 1.04K | — | — |
| 2026-10-01 | Norcross James F. | Buy | 104 | — | — |
| 2026-10-01 | Norcross James F. | Sell | 47 | $627.06 | 29.47K |
| 2026-10-01 | Norcross James F. | Buy | 107 | — | — |
| 2026-10-01 | Norcross James F. | Sell | 49 | $627.06 | 30.73K |
| 2026-10-01 | Norcross James F. | Buy | 173 | — | — |
| 2026-10-01 | Norcross James F. | Sell | 53 | $627.06 | 33.23K |
| 2026-10-01 | Norcross James F. | Sell | 336 | $627.06 | 210.69K |
| 2026-10-01 | Norcross James F. | Buy | 798 | — | — |
| 2026-10-01 | Norcross James F. | Buy | 797 | — | — |
| 2026-10-01 | Norcross James F. | Sell | 104 | — | — |
| 2026-10-01 | Norcross James F. | Sell | 107 | — | — |
| 2026-10-01 | Norcross James F. | Sell | 1.04K | — | — |
| 2026-10-01 | Norcross James F. | Sell | 173 | — | — |
| 2026-10-01 | Lutsey Meisha | Buy | 2.55K | — | — |
| 2026-10-01 | Lutsey Meisha | Buy | 258 | — | — |
| 2026-10-01 | Lutsey Meisha | Sell | 117 | $627.06 | 73.37K |
| 2026-10-01 | Lutsey Meisha | Buy | 264 | — | — |
| 2026-10-01 | Lutsey Meisha | Sell | 120 | $627.06 | 75.25K |
| 2026-10-01 | Lutsey Meisha | Buy | 425 | — | — |
| 2026-10-01 | Lutsey Meisha | Sell | 128 | $627.06 | 80.26K |
| 2026-10-01 | Lutsey Meisha | Sell | 1.11K | $627.06 | 699.17K |
| 2026-10-01 | Lutsey Meisha | Buy | 638 | — | — |
| 2026-10-01 | Lutsey Meisha | Buy | 638 | — | — |
| 2026-10-01 | Lutsey Meisha | Sell | 258 | — | — |
| 2026-10-01 | Lutsey Meisha | Sell | 264 | — | — |
| 2026-10-01 | Lutsey Meisha | Sell | 2.55K | — | — |
| 2026-10-01 | Lutsey Meisha | Sell | 425 | — | — |
| 2026-10-01 | MACLAUCHLAN JEFFREY D | Buy | 6.37K | — | — |
| 2026-10-01 | MACLAUCHLAN JEFFREY D | Buy | 646 | — | — |
| 2026-10-01 | MACLAUCHLAN JEFFREY D | Sell | 317 | $627.06 | 198.78K |
| 2026-10-01 | MACLAUCHLAN JEFFREY D | Buy | 659 | — | — |
| 2026-10-01 | MACLAUCHLAN JEFFREY D | Buy | 1.06K | — | — |
| 2026-10-01 | MACLAUCHLAN JEFFREY D | Sell | 324 | $627.06 | 203.17K |
| 2026-10-01 | MACLAUCHLAN JEFFREY D | Sell | 521 | $627.06 | 326.70K |
| 2026-10-01 | MACLAUCHLAN JEFFREY D | Sell | 3.13K | $627.06 | 1.96M |
| 2026-10-01 | MACLAUCHLAN JEFFREY D | Buy | 2.39K | — | — |
| 2026-10-01 | MACLAUCHLAN JEFFREY D | Buy | 2.39K | — | — |
| 2026-10-01 | MACLAUCHLAN JEFFREY D | Sell | 646 | — | — |
| 2026-10-01 | MACLAUCHLAN JEFFREY D | Sell | 659 | — | — |
| 2026-10-01 | MACLAUCHLAN JEFFREY D | Sell | 6.37K | — | — |
| 2026-10-01 | MACLAUCHLAN JEFFREY D | Sell | 1.06K | — | — |
| 2026-10-01 | Young David Anthony | Buy | 1.59K | — | — |
| 2026-10-01 | Young David Anthony | Buy | 1.59K | — | — |
| 2026-10-01 | Weir Tracy | Buy | 638 | — | — |
| 2026-10-01 | Weir Tracy | Buy | 96 | — | — |
| 2026-10-01 | Weir Tracy | Sell | 46 | $627.06 | 28.84K |
| 2026-10-01 | Weir Tracy | Buy | 87 | — | — |
| 2026-10-01 | Weir Tracy | Buy | 107 | — | — |
| 2026-10-01 | Weir Tracy | Sell | 41 | $627.06 | 25.71K |
| 2026-10-01 | Weir Tracy | Sell | 51 | $627.06 | 31.98K |
| 2026-10-01 | Weir Tracy | Sell | 300 | $627.06 | 188.12K |
Latest filed quarter: Q2 2026.
Institutions holding: 631, holders -49 vs prior quarter. Ownership 101.66%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 2.18M | 88.94K | +4.26% | 1.01B |
| MORGAN STANLEY | 1.17M | -45.75K | -3.76% | 542.31M |
| VANGUARD CAPITAL MANAGEMENT LLC | 998.75K | 5.87K | +0.59% | 462.68M |
| BARROW HANLEY MEWHINNEY & STRAUSS LLC | 955.55K | 692.25K | +262.92% | 442.67M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 942.42K | -4.43K | -0.47% | 436.59M |
| STATE STREET CORP | 804.05K | 50.54K | +6.71% | 372.49M |
| WELLINGTON MANAGEMENT GROUP LLP | 711.58K | 95.46K | +15.49% | 329.65M |
| VICTORY CAPITAL MANAGEMENT INC | 603.93K | 14.86K | +2.52% | 279.78M |
| BOSTON PARTNERS | 543.56K | 21.06K | +4.03% | 251.82M |
| BANK OF AMERICA CORP /DE/ | 487.70K | -44.32K | -8.33% | 225.93M |
| DIMENSIONAL FUND ADVISORS LP | 475.30K | 5.42K | +1.15% | 220.18M |
| GEODE CAPITAL MANAGEMENT, LLC | 454.35K | -5.24K | -1.14% | 210.53M |
| FMR LLC | 448.11K | -335.55K | -42.82% | 207.59M |
| INVESCO LTD. | 372.11K | 13.93K | +3.89% | 172.39M |
| VAN ECK ASSOCIATES CORP | 328.97K | -43.69K | -11.72% | 152.40M |
| ALLIANCEBERNSTEIN L.P. | 273.29K | 28.81K | +11.78% | 148.63M |
| JPMORGAN CHASE & CO | 310.10K | 67.55K | +27.85% | 142.20M |
| AMERIPRISE FINANCIAL INC | 301.02K | 39.60K | +15.15% | 139.45M |
| EARNEST PARTNERS LLC | 288.98K | 65.03K | +29.04% | 133.87M |
| GOLDMAN SACHS GROUP INC | 284.87K | 50.88K | +21.75% | 131.97M |
| JUPITER TOPCO LLC | 227.23K | 227.23K | New | 105.26M |
| MAWER INVESTMENT MANAGEMENT LTD. | 224.72K | 513 | +0.23% | 104.10M |
| RIVER ROAD ASSET MANAGEMENT, LLC | 217.80K | 68.47K | +45.86% | 100.90M |
| ROYAL LONDON ASSET MANAGEMENT LTD | 216.75K | 133.50K | +160.36% | 100.41M |
| SEI INVESTMENTS CO | 206.45K | 42.73K | +26.10% | 95.64M |
CACI International Inc (CACI) trades at $671.44, with a market cap of $14.84B and a trailing P/E of 27.18. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 4354617000 | 4467860000 | 4986341000 | 5720042000 | 6044135000 | 6202917000 | 6702546000 | 7659832000 | 8627824000 | 9567779000 |
Insights · Dividends · Forecast · Financials · Learn
$14.84B
Market Cap
27.18
P/E
19.90
Forward P/E
44
Score