Comcast (CMCSA) Financials: Revenue & Earnings

CMCSA price $21.57 -0.27 -1.24%

Ticker
CMCSA
Price
$21.57
Change
-0.27 -1.24%
Market cap ?
$76.39B
P/E ?
6.98
Forward P/E ?
6.21
Dividend yield ?
5.99%
Beta ?
0.67
Sector
Communication Services
Industry
Telecommunications Services
Stocklytics score
54
Value
92
Quality
36
Growth
33

Stocklytics score rationale: value 92, quality 36, growth 33.

Financials

2016201720182019202020212022202320242025
807360000008502900000094507000000108942000000103564000000116385000000121427000000121572000000123731000000123707000000

Comcast Corporation functions as a global media and technology conglomerate. Its diverse operations are segmented across Cable Communications, Media, Studios, Theme Parks, and Sky. The Cable Communications division delivers internet, television, phone, and mobile services to residential and business clients under its Xfinity brand, alongside offering advertising solutions. Its Media segment encompasses…

Fair value

CMCSA fair value $48.72. Price $21.57. Price is 56% below fair value.

Below fair value, and cheaper than usual. A larger discount than on 78% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 17.09B. Growth 11.62%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 3.54B. Net debt 100.96B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare CMCSA

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-02-04—0.61—29.83B
2026-10-221.070.9929.30B29.22B
2026-07-231.040.9729.94B29.24B
2026-04-230.790.7231.46B30.41B
2026-01-290.840.7332.31B32.34B
2025-10-301.121.0331.20B30.70B
2025-07-311.251.1630.31B29.80B
2025-04-241.090.9929.89B29.77B
2025-01-300.960.8631.91B31.61B
2024-10-311.121.0632.07B31.79B
2024-07-231.211.1229.69B30.03B
2024-04-251.040.9930.06B29.83B
2024-01-250.840.7931.25B30.50B
2023-10-261.080.9530.11B29.72B
2023-07-271.130.9730.51B30.13B
2023-04-270.920.8229.69B29.30B
2023-01-260.820.7730.55B30.35B
2022-10-270.960.8929.85B29.57B
2022-07-281.010.9130.02B29.73B
2022-04-280.860.8031.01B30.50B
2022-01-270.770.7330.34B30.46B
2021-10-280.870.7530.30B29.77B
2021-07-290.840.6728.55B27.17B
2021-04-290.760.5927.20B26.81B
2021-01-280.560.4827.71B23.09B
2020-10-290.650.5125.53B19.15B
2020-07-300.690.5523.71B18.90B
2020-04-300.710.6926.61B25.48B
2020-01-230.790.7628.40B27.32B
2019-10-240.790.7526.83B25.47B
2019-07-250.780.7526.86B25.82B
2019-04-250.760.6826.86B24.03B
2019-01-230.640.6227.85B26.98B
2018-10-250.650.6122.14B20.77B
2018-07-260.650.6021.73B20.06B
2018-04-250.620.5922.79B21.69B
2018-01-240.490.4721.91B21.17B
2017-10-260.520.5020.98B20.27B
2017-07-270.520.4821.16B19.65B
2017-04-270.530.4420.46B17.48B

Dividends

Yield 6.12%. Payout ratio 42.55%. Frequency Quarterly.

Safety score 86/100 · Safe. Payout ratio is 43% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 34 separate years. Yield is 6.1%, which is on the high side.

Ex-dateDividendRecordPaymentFrequency
2027-01-06$0.332027-01-062027-01-27Quarterly
2026-10-07$0.332026-10-072026-10-28Quarterly
2026-07-01$0.332026-07-012026-07-22Quarterly
2026-04-01$0.332026-04-012026-04-22Irregular
2026-01-14$0.332026-01-142026-02-04Quarterly
2025-10-01$0.332025-10-012025-10-22Irregular
2025-07-02$0.332025-07-022025-07-23Quarterly
2025-04-02$0.332025-04-022025-04-23Quarterly
2025-01-08$0.292025-01-082025-01-29Quarterly
2024-10-02$0.292024-10-022024-10-23Quarterly
2024-07-03$0.292024-07-032024-07-24Quarterly
2024-04-02$0.292024-04-032024-04-24Quarterly
2024-01-02$0.272024-01-032024-01-24Quarterly
2023-10-03$0.272023-10-042023-10-25Quarterly
2023-07-03$0.272023-07-052023-07-26Quarterly
2023-04-04$0.272023-04-052023-04-26Quarterly
2023-01-03$0.252023-01-042023-01-25Quarterly
2022-10-04$0.252022-10-052022-10-26Quarterly
2022-07-05$0.252022-07-062022-07-27Quarterly
2022-04-05$0.252022-04-062022-04-27Quarterly
2022-01-04$0.232022-01-052022-01-26Quarterly
2021-10-05$0.232021-10-062021-10-27Quarterly
2021-07-06$0.232021-07-072021-07-28Quarterly
2021-04-06$0.232021-04-072021-04-28Quarterly
2021-01-05$0.222021-01-062021-01-27Quarterly
2020-10-06$0.222020-10-072020-10-28Quarterly
2020-06-30$0.222020-07-012020-07-22Quarterly
2020-03-31$0.222020-04-012020-04-22Quarterly
2020-01-07$0.202020-01-082020-01-29Quarterly
2019-10-01$0.202019-10-022019-10-23Quarterly
2019-07-02$0.202019-07-032019-07-24Quarterly
2019-04-02$0.202019-04-032019-04-24Quarterly
2018-12-31$0.182019-01-022019-01-23Quarterly
2018-10-02$0.182018-10-032018-10-24Quarterly
2018-07-02$0.182018-07-032018-07-25Quarterly
2018-04-03$0.182018-04-042018-04-25Quarterly
2018-01-02$0.152018-01-032018-01-24Quarterly
2017-10-03$0.152017-10-042017-10-25Quarterly
2017-06-30$0.152017-07-052017-07-26Quarterly
2017-04-03$0.152017-04-052017-04-26Quarterly
2016-12-30$0.132017-01-042017-01-25Quarterly
2016-10-03$0.132016-10-052016-10-26Quarterly
2016-07-01$0.132016-07-062016-07-27Quarterly
2016-04-04$0.132016-04-062016-04-27Quarterly
2016-01-04$0.122016-01-062016-01-27Quarterly
2015-10-05$0.122015-10-072015-10-28Quarterly
2015-06-29$0.122015-07-012015-07-22Quarterly
2015-03-30$0.122015-04-012015-04-22Quarterly
2015-01-05$0.112015-01-072015-01-28Quarterly
2014-09-29$0.112014-10-012014-10-22Quarterly
2014-06-30$0.112014-07-022014-07-23Quarterly
2014-03-31$0.112014-04-022014-04-23Quarterly
2013-12-30$0.092014-01-022014-01-23Quarterly
2013-09-30$0.092013-10-022013-10-23Quarterly
2013-07-01$0.092013-07-032013-07-24Quarterly
2013-04-01$0.092013-04-032013-04-24Quarterly
2012-12-28$0.082013-01-022013-01-23Quarterly
2012-10-01$0.082012-10-032012-10-24Quarterly
2012-06-29$0.082012-07-032012-07-25Quarterly
2012-04-02$0.082012-04-042012-04-25Quarterly
2011-12-30$0.052012-01-042012-01-25Quarterly
2011-10-03$0.052011-10-052011-10-26Quarterly
2011-07-01$0.052011-07-062011-07-27Quarterly
2011-04-04$0.052011-04-062011-04-27Quarterly
2011-01-03$0.042011-01-052011-01-26Quarterly
2010-10-04$0.042010-10-062010-10-27Quarterly
2010-07-02$0.042010-07-072010-07-28Quarterly
2010-04-05$0.042010-04-072010-04-28Quarterly
2010-01-04$0.042010-01-062010-01-27Quarterly
2009-10-05$0.032009-10-072009-10-28Quarterly
2009-07-06$0.032009-07-082009-07-29Quarterly
2009-04-06$0.032009-04-082009-04-29Quarterly
2009-01-05$0.032009-01-072009-01-28Quarterly
2008-10-06$0.032008-10-082008-10-29Quarterly
2008-07-07$0.032008-07-092008-07-30Quarterly
2008-03-31$0.032008-04-022008-04-30Annual
1999-03-02$0.001999-03-041999-03-25Quarterly
1998-12-01$0.001998-12-031998-12-24Quarterly
1998-09-01$0.001998-09-031998-09-24Quarterly
1998-06-02$0.001998-06-041998-06-25Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-09-30Smith GordonBuy1.55K——
2026-09-30Honickman Jeffrey ABuy2.01K——
2026-09-30BREEN EDWARD DBuy920——
2026-09-30Brady Louise F.Buy1.55K——
2026-09-30Baltimore Thomas J JrBuy1.55K——
2026-09-02ROBERTS BRIAN LSell101.90K——
2026-09-01Cavanagh Michael JSell392.77K$26.3010.33M
2026-09-01Cavanagh Michael JSell565.64K$26.3014.88M
2026-09-01ROBERTS BRIAN LSell382.86K$26.3010.07M
2026-08-17BREEN EDWARD DSell62.44K——
2026-08-05ROBERTS BRIAN LSell204.10K——
2026-06-30Smith GordonBuy1.38K——
2026-06-30Honickman Jeffrey ABuy1.78K——
2026-06-30BREEN EDWARD DBuy815——
2026-06-30Brady Louise F.Buy1.38K——
2026-06-30Baltimore Thomas J JrBuy1.38K——
2026-05-19ROBERTS BRIAN LSell202.50K——
2026-05-11BREEN EDWARD DBuy32.44K——
2026-04-03Murdock Daniel C.Buy5.27K——
2026-04-03Murdock Daniel C.Sell2.07K$27.9357.90K
2026-04-03Murdock Daniel C.Sell5.27K——
2026-03-31Smith GordonBuy1.18K——
2026-03-31Honickman Jeffrey ABuy1.52K——
2026-03-31BREEN EDWARD DBuy697——
2026-03-31Brady Louise F.Buy1.18K——
2026-03-31Baltimore Thomas J JrBuy1.18K——
2026-03-17Khoury JenniferBuy10.87K$28.38308.41K
2026-03-17Khoury JenniferSell10.51K$30.08316.26K
2026-03-17Khoury JenniferSell10.87K$28.38308.41K
2026-03-17BREEN EDWARD DBuy30.00K——
2026-03-05Armstrong JasonBuy73.50K$28.382.09M
2026-03-05Armstrong JasonSell4.49K$31.73142.62K
2026-03-05Armstrong JasonSell69.00K$31.752.19M
2026-03-05Armstrong JasonSell73.50K$28.382.09M
2026-03-01ROBERTS BRIAN LBuy45.58K——
2026-03-01ROBERTS BRIAN LSell45.58K$30.961.41M
2026-03-01ROBERTS BRIAN LSell45.58K——
2026-03-01Cavanagh Michael JSell34.98K——
2026-03-01Cavanagh Michael JBuy34.98K——
2026-03-01Cavanagh Michael JSell34.98K$30.961.08M
2026-03-01Khoury JenniferBuy2.72K——
2026-03-01Khoury JenniferSell1.26K$30.9639.01K
2026-03-01Khoury JenniferBuy2.87K——
2026-03-01Khoury JenniferSell1.97K$30.9660.90K
2026-03-01Khoury JenniferBuy4.25K——
2026-03-01Khoury JenniferSell2.87K$30.9688.95K
2026-03-01Khoury JenniferSell2.87K——
2026-03-01Khoury JenniferSell2.72K——
2026-03-01Khoury JenniferSell4.25K——
2026-03-01Armstrong JasonBuy4.54K——
2026-03-01Armstrong JasonSell2.10K$30.9664.99K
2026-03-01Armstrong JasonBuy5.81K——
2026-03-01Armstrong JasonSell2.69K$30.9683.22K
2026-03-01Armstrong JasonBuy93.14K——
2026-03-01Armstrong JasonSell43.06K$30.961.33M
2026-03-01Armstrong JasonSell4.54K——
2026-03-01Armstrong JasonSell5.81K——
2026-03-01Armstrong JasonSell93.14K——
2026-03-01Murdock Daniel C.Sell2.27K——
2026-03-01Murdock Daniel C.Buy2.27K——
2026-03-01Murdock Daniel C.Sell553$30.9617.12K
2026-03-01Murdock Daniel C.Sell3.16K——
2026-03-01Murdock Daniel C.Sell771$30.9623.87K
2026-03-01Murdock Daniel C.Sell944$30.9629.23K
2026-03-01Murdock Daniel C.Buy3.16K——
2026-03-01Murdock Daniel C.Sell1.01K$30.9631.33K
2026-03-01Murdock Daniel C.Sell3.88K——
2026-03-01Murdock Daniel C.Buy3.88K——
2026-03-01Murdock Daniel C.Sell4.06K——
2026-03-01Murdock Daniel C.Buy4.06K——
2026-03-01Reid Thomas J.Buy93.14K——
2026-03-01Reid Thomas J.Sell48.66K$30.961.51M
2026-03-01Reid Thomas J.Sell93.14K——
2026-02-24Khoury JenniferBuy27.95K——
2026-02-24Reid Thomas J.Buy93.14K——
2026-02-24Armstrong JasonBuy93.14K——
2026-02-24Cavanagh Michael JBuy325.99K——
2026-02-24ROBERTS BRIAN LBuy428.44K——
2026-02-11ROBERTS BRIAN LBuy984.32K$28.3827.94M
2026-02-11ROBERTS BRIAN LSell907.65K$32.7029.68M
2026-02-11ROBERTS BRIAN LSell984.32K$28.3827.94M
2026-02-11Cavanagh Michael JBuy441.74K$28.3812.54M
2026-02-11Cavanagh Michael JSell57.95K$32.661.89M
2026-02-11Cavanagh Michael JBuy294.50K$28.388.36M
2026-02-11Cavanagh Michael JSell383.80K$32.6612.54M
2026-02-11Cavanagh Michael JSell294.50K$32.669.62M
2026-02-11Cavanagh Michael JSell441.74K$28.3812.54M
2026-02-04Smith GordonBuy7.87K——
2026-02-04Smith GordonOther0——
2026-02-03NAKAHARA ASUKASell8.28K$29.70245.77K
2026-02-02Murdock Daniel C.Buy57.45K——
2026-02-02Cavanagh Michael JSell50.32K——
2026-01-20Honickman Jeffrey ABuy1.54K——
2026-01-20BREEN EDWARD DBuy705——
2026-01-20Brady Louise F.Buy1.19K——
2026-01-20Baltimore Thomas J JrBuy1.19K——
2026-01-20Murdock Daniel C.Sell1.61K——
2026-01-20Murdock Daniel C.Buy1.61K——
2026-01-20Murdock Daniel C.Sell478$28.3813.57K
2026-01-20Armstrong JasonBuy8.15K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 1.99K, holders -143 vs prior quarter. Ownership 91.67%.

HolderSharesChangeChange %Value
BLACKROCK, INC.313.21M-1.77M-0.56%7.69B
VANGUARD CAPITAL MANAGEMENT LLC232.65M-508.88K-0.22%5.71B
STATE STREET CORP195.06M12.32M+6.74%4.79B
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.133.10M133.10MNew3.27B
CHARLES SCHWAB INVESTMENT MANAGEMENT INC133.10M11.54M+9.49%3.27B
INVESCO LTD.125.13M49.81M+66.14%3.07B
CAPITAL RESEARCH GLOBAL INVESTORS116.11M26.54M+29.63%2.85B
DODGE & COX115.90M2.79M+2.47%2.85B
CAPITAL WORLD INVESTORS104.63M-77.51M-42.56%2.57B
GEODE CAPITAL MANAGEMENT, LLC89.53M1.42M+1.61%2.19B
VANGUARD PORTFOLIO MANAGEMENT LLC80.04M3.33M+4.34%1.96B
NORGES BANK76.54M76.54MNew1.88B
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP52.31M39.94M+322.87%1.28B
FMR LLC50.81M-9.78M-16.15%1.25B
MORGAN STANLEY43.33M390.18K+0.91%1.06B
FIRST EAGLE INVESTMENT MANAGEMENT, LLC38.17M392.35K+1.04%937.15M
JPMORGAN CHASE & CO36.98M-26.26M-41.53%895.57M
GOLDMAN SACHS GROUP INC36.24M-2.54M-6.55%889.78M
NORTHERN TRUST CORP36.05M-308.07K-0.85%885.06M
BANK OF AMERICA CORP /DE/32.32M-8.54M-20.91%793.50M
AMERIPRISE FINANCIAL INC31.91M-10.53M-24.81%783.32M
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC31.27M66.88K+0.21%767.80M
HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC30.08M3.28M+12.26%738.57M
DIMENSIONAL FUND ADVISORS LP28.91M-549.67K-1.87%709.82M
BANK OF NEW YORK MELLON CORP28.14M899.12K+3.30%690.96M

Earnings and financials

Comcast Corporation (CMCSA) trades at $21.57, with a market cap of $76.39B and a trailing P/E of 6.98. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
807360000008502900000094507000000108942000000103564000000116385000000121427000000121572000000123731000000123707000000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Comcast (CMCSA) Financials: Revenue & Earnings

CMCSA$21.57-0.27 -1.24%

$76.39B

Market Cap

6.98

P/E

6.21

Forward P/E

54

Score

Price History