Cooper Companies (COO) Financials: Revenue & Earnings

COO price $59.84 -0.04 -0.06%

Ticker
COO
Price
$59.84
Change
-0.04 -0.06%
Market cap ?
$11.38B
P/E ?
20.87
Forward P/E ?
13.21
Dividend yield ?
0.00%
Beta ?
0.82
Sector
Healthcare
Industry
Medical - Instruments & Supplies
Stocklytics score
55
Value
72
Quality
43
Growth
49

Stocklytics score rationale: value 72, quality 43, growth 49.

Financials

2016201720182019202020212022202320242025
1966814000213900000025328000002653400000243090000029225000003308400000359320000038954000004092400000

The Cooper Companies, Inc. (COO) operates as a global medical device firm, primarily focused on developing, producing, and distributing products through two distinct business units: CooperVision and CooperSurgical. CooperVision specializes in contact lenses. Their product range includes spherical lenses for common vision issues like nearsightedness and farsightedness, as well as advanced lenses such as toric for…

Fair value

COO fair value $76.24. Price $59.84. Price is 22% below fair value.

Around fair value, but less expensive than usual. A smaller premium than on 86% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 678.00M. Growth 10.62%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.84% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 190.16M. Net debt 2.67B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare COO

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-12-03—1.07—1.07B
2026-09-091.151.121.07B1.10B
2026-06-041.211.101.08B1.05B
2026-03-051.101.031.02B1.02B
2025-12-041.151.111.07B1.06B
2025-08-271.101.071.06B1.06B
2025-05-290.960.931.00B995.34M
2025-03-060.920.91964.70M978.09M
2024-12-051.041.001.02B1.03B
2024-08-280.960.911.00B997.30M
2024-05-300.850.83942.60M948.07M
2024-02-290.850.78931.60M915.93M
2023-12-070.870.87927.10M925.30M
2023-08-300.840.84930.20M923.07M
2023-06-010.770.75877.40M865.82M
2023-03-020.730.67858.50M834.90M
2022-12-080.690.77848.10M838.72M
2022-08-310.800.80843.40M829.97M
2022-06-020.810.85829.80M820.99M
2022-03-030.810.77787.20M739.81M
2021-12-020.820.84759.10M721.78M
2021-09-020.850.82763.40M737.95M
2021-06-030.850.78719.50M687.34M
2021-03-040.790.69680.50M585.03M
2020-12-030.790.78681.60M666.16M
2020-09-030.570.40578.20M385.47M
2020-06-040.380.53524.90M820.37M
2020-03-050.670.68646.20M651.00M
2019-12-050.820.82691.60M685.31M
2019-08-290.810.79679.40M668.88M
2019-05-300.740.69654.30M614.24M
2019-03-050.720.63628.10M545.23M
2018-12-060.720.74651.50M671.93M
2018-08-300.750.77660.00M675.40M
2018-06-070.710.71631.30M626.89M
2018-03-080.700.63590.00M530.79M
2017-12-070.660.66561.50M559.38M
2017-08-310.660.64556.00M543.36M
2017-06-010.630.56522.40M470.16M
2017-03-020.480.47499.10M483.58M

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency Semi-Annual.

Safety score 62/100 · Moderate. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividends were paid in 29 separate years. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
2023-07-26$0.012023-07-272023-08-11Semi-Annual
2023-01-20$0.012023-01-232023-02-10Semi-Annual
2022-07-26$0.012022-07-272022-08-11Semi-Annual
2022-01-20$0.012022-01-212022-02-09Semi-Annual
2021-07-26$0.012021-07-272021-08-11Semi-Annual
2021-01-21$0.012021-01-222021-02-09Semi-Annual
2020-07-22$0.012020-07-232020-08-07Semi-Annual
2020-01-22$0.012020-01-232020-02-10Semi-Annual
2019-07-22$0.012019-07-232019-08-07Semi-Annual
2019-01-18$0.012019-01-222019-02-08Semi-Annual
2018-07-20$0.012018-07-232018-08-07Semi-Annual
2018-01-22$0.012018-01-232018-02-09Semi-Annual
2017-07-19$0.012017-07-212017-08-07Semi-Annual
2017-01-19$0.012017-01-232017-02-09Semi-Annual
2016-07-20$0.012016-07-222016-08-05Semi-Annual
2016-01-20$0.012016-01-222016-02-09Semi-Annual
2015-07-22$0.012015-07-242015-08-06Semi-Annual
2015-01-21$0.012015-01-232015-02-09Semi-Annual
2014-07-22$0.012014-07-242014-08-06Semi-Annual
2014-01-22$0.012014-01-242014-02-07Semi-Annual
2013-07-22$0.012013-07-242013-08-06Semi-Annual
2013-01-23$0.012013-01-252013-02-07Quarterly
2012-07-20$0.012012-07-242012-08-06Semi-Annual
2012-01-23$0.012012-01-252012-02-07Semi-Annual
2011-07-21$0.012011-07-252011-08-05Semi-Annual
2011-01-14$0.012011-01-192011-02-07Semi-Annual
2010-07-16$0.012010-07-202010-08-05Semi-Annual
2010-01-14$0.012010-01-192010-02-05Semi-Annual
2009-07-16$0.012009-07-202009-08-05Semi-Annual
2009-01-14$0.012009-01-192009-02-05Semi-Annual
2008-06-11$0.012008-06-132008-07-03Semi-Annual
2007-12-12$0.012007-12-142008-01-04Semi-Annual
2007-06-11$0.012007-06-132007-07-05Semi-Annual
2006-12-13$0.012006-12-152007-01-05Semi-Annual
2006-06-12$0.012006-06-142006-07-05Semi-Annual
2005-12-14$0.012005-12-162006-01-05Semi-Annual
2005-06-10$0.012005-06-142005-07-05Semi-Annual
2004-12-14$0.012004-12-162005-01-05Semi-Annual
2004-06-10$0.012004-06-142004-07-06Semi-Annual
2003-12-15$0.012003-12-172004-01-05Semi-Annual
2003-06-11$0.012003-06-132003-07-03Semi-Annual
2002-12-12$0.012002-12-162003-01-06Semi-Annual
2002-06-11$0.012002-06-132002-07-03Semi-Annual
2001-12-12$0.012001-12-142002-01-04Semi-Annual
2001-06-13$0.012001-06-152001-07-05Semi-Annual
2000-12-13$0.002000-12-152001-01-05Quarterly
2000-09-13$0.002000-09-152000-10-05Quarterly
2000-06-13$0.002000-06-152000-07-05Quarterly
2000-03-13$0.002000-03-152000-04-05Quarterly
1999-12-13$0.001999-12-152000-01-05Quarterly
1999-09-13$0.001999-09-151999-10-05Quarterly
1999-06-11$0.001999-06-151999-07-05Quarterly
1987-12-28$0.041988-01-041988-01-15Quarterly
1987-09-16$0.041987-09-221987-10-01Quarterly
1987-06-16$0.041987-06-221987-07-01Quarterly
1987-04-03$0.041987-04-091987-04-17Quarterly
1986-12-10$0.041986-12-161987-01-02Quarterly
1986-09-11$0.04——Quarterly
1986-06-11$0.04——Quarterly
1986-03-11$0.04——Quarterly
1985-12-09$0.04——Quarterly
1985-09-17$0.04——Quarterly
1985-06-10$0.04——Semi-Annual
1984-12-20$0.04——Special
1984-03-12$0.03——Special

Insider trades

DateInsiderActionSharesPriceValue
2026-09-16Kurzius Lawrence ErikBuy10.00K$54.93549.32K
2026-09-14Rosebrough Walter M JrBuy3.00K$54.29162.87K
2026-09-14Kurzius Lawrence ErikBuy10.00K$53.91539.15K
2026-09-11Rosebrough Walter M JrBuy7.00K$54.11378.77K
2026-09-11Keel Paul ABuy4.70K$53.18250.00K
2026-07-01Keel Paul ABuy2.81K——
2026-07-01Keel Paul AOther0——
2026-04-01Rosebrough Walter M JrBuy832——
2026-04-01Rosebrough Walter M JrSell832——
2026-04-01WEISS ROBERT SBuy3.65K——
2026-04-01WEISS ROBERT SBuy3.78K——
2026-04-01WEISS ROBERT SSell3.65K——
2026-04-01Rivas MariaBuy3.78K——
2026-04-01Rivas MariaBuy3.32K——
2026-04-01Rivas MariaSell3.32K——
2026-04-01Jay ColleenBuy3.32K——
2026-04-01Jay ColleenBuy4.16K——
2026-04-01Jay ColleenSell3.32K——
2026-04-01Carbone BarbaraBuy3.78K——
2026-04-01Carbone BarbaraBuy3.05K——
2026-04-01Carbone BarbaraSell3.05K——
2026-04-01Rosebrough Walter M JrBuy3.78K——
2026-04-01MADDEN TERESA SBuy3.32K——
2026-04-01MADDEN TERESA SBuy3.78K——
2026-04-01MADDEN TERESA SSell3.32K——
2026-04-01Lucchese Cynthia LBuy3.32K——
2026-04-01Lucchese Cynthia LBuy3.78K——
2026-04-01Lucchese Cynthia LSell3.32K——
2026-04-01Kurzius Lawrence ErikBuy3.32K——
2026-04-01Kurzius Lawrence ErikBuy3.78K——
2026-04-01Kurzius Lawrence ErikSell3.32K——
2026-01-12Jay ColleenBuy7.06K$39.40278.32K
2026-01-12Jay ColleenSell7.06K$39.40278.32K
2026-01-08White Albert G IIIBuy18.34K——
2026-01-08White Albert G IIISell9.42K$83.13783.00K
2026-01-08White Albert G IIISell18.34K——
2026-01-08Warner Gerard H IIIBuy1.54K——
2026-01-08Warner Gerard H IIIBuy2.94K——
2026-01-08Warner Gerard H IIISell1.71K$83.13142.48K
2026-01-08Warner Gerard H IIISell629$83.1352.29K
2026-01-08Warner Gerard H IIISell787$83.1365.42K
2026-01-08Warner Gerard H IIIBuy1.23K——
2026-01-08Warner Gerard H IIISell1.50K$83.13124.78K
2026-01-08Warner Gerard H IIIBuy3.15K——
2026-01-08Warner Gerard H IIISell1.35K$83.13112.56K
2026-01-08Warner Gerard H IIIBuy2.65K——
2026-01-08Warner Gerard H IIISell3.15K——
2026-01-08Warner Gerard H IIISell2.94K——
2026-01-08Warner Gerard H IIISell2.65K——
2026-01-08Warner Gerard H IIISell1.54K——
2026-01-08Sheffield Holly RBuy3.30K——
2026-01-08Sheffield Holly RSell1.46K$83.13121.54K
2026-01-08Sheffield Holly RSell738$83.1361.35K
2026-01-08Sheffield Holly RBuy1.59K——
2026-01-08Sheffield Holly RSell1.64K$83.13136.42K
2026-01-08Sheffield Holly RBuy3.15K——
2026-01-08Sheffield Holly RSell3.15K——
2026-01-08Sheffield Holly RSell3.30K——
2026-01-08Sheffield Holly RSell1.59K——
2026-01-08McBride Daniel GBuy4.16K——
2026-01-08McBride Daniel GSell2.42K$83.13200.76K
2026-01-08McBride Daniel GBuy4.56K——
2026-01-08McBride Daniel GSell2.12K$83.13176.32K
2026-01-08McBride Daniel GSell2.12K$83.13176.15K
2026-01-08McBride Daniel GBuy4.17K——
2026-01-08McBride Daniel GSell4.16K——
2026-01-08McBride Daniel GSell4.56K——
2026-01-08McBride Daniel GSell4.17K——
2026-01-08Andrews Brian GBuy3.53K——
2026-01-08Andrews Brian GSell1.89K$83.13157.37K
2026-01-08Andrews Brian GSell3.53K——
2026-01-03Rosebrough Walter M JrBuy832——
2026-01-03Rosebrough Walter M JrOther0——
2025-12-22Lucchese Cynthia LBuy1.78K$84.06149.96K
2025-12-18Rivas MariaBuy1.00K$82.1382.13K
2025-12-17Kurzius Lawrence ErikBuy2.00K$82.50165.00K
2025-12-16Sheffield Holly RBuy1.23K$80.7599.32K
2025-12-16White Albert G IIIBuy10.00K$80.80808.00K
2025-12-12WEISS ROBERT SSell7.50K——
2025-12-09White Albert G IIIBuy84.61K——
2025-12-09White Albert G IIIBuy42.31K——
2025-12-09Warner Gerard H IIIBuy15.92K——
2025-12-09Warner Gerard H IIIBuy7.96K——
2025-12-09Sheffield Holly RBuy15.92K——
2025-12-09Sheffield Holly RBuy7.96K——
2025-12-09McBride Daniel GBuy21.02K——
2025-12-09McBride Daniel GBuy10.51K——
2025-12-09Andrews Brian GBuy19.11K——
2025-12-09Andrews Brian GBuy9.55K——
2025-09-29Kurzius Lawrence ErikBuy2.00K$68.39136.78K
2025-09-05White Albert G IIIBuy10.00K$68.39683.90K
2025-09-05Warner Gerard H IIIBuy1.45K$69.23100.38K
2025-09-02McBride Daniel GBuy3.00K$65.04195.12K
2025-09-02Andrews Brian GBuy1.52K$65.68100.16K
2025-05-01Carbone BarbaraBuy3.05K——
2025-05-01Carbone BarbaraOther0——
2025-04-01KOZY WILLIAM ABuy2.86K——
2025-04-01KOZY WILLIAM ASell2.86K——
2025-04-01WEISS ROBERT SBuy2.99K——
2025-04-01WEISS ROBERT SBuy3.65K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 685, holders +2 vs prior quarter. Ownership 108.28%.

HolderSharesChangeChange %Value
BLACKROCK, INC.15.03M-1.59M-9.56%1.08B
VANGUARD CAPITAL MANAGEMENT LLC12.76M39.94K+0.31%914.93M
STATE STREET CORP8.89M124.22K+1.42%637.69M
VANGUARD PORTFOLIO MANAGEMENT LLC8.67M-51.64K-0.59%621.70M
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.7.43M-1.63M-18.00%532.77M
BROWNING WEST LP7.20M215.90K+3.09%515.98M
PRICE T ROWE ASSOCIATES INC /MD/5.58M185.77K+3.44%400.12M
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC5.43M-1.19M-17.93%389.41M
GEODE CAPITAL MANAGEMENT, LLC5.36M48.29K+0.91%382.87M
FRANKLIN TEMPLETON INC5.10M229.61K+4.72%365.50M
GENERATION INVESTMENT MANAGEMENT LLP4.97M369.28K+8.03%356.30M
JUPITER TOPCO LLC4.25M4.25MNew305.07M
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP4.00M1.88M+88.33%287.15M
AQR CAPITAL MANAGEMENT LLC4.02M295.43K+7.93%285.69M
LONGVIEW PARTNERS (GUERNSEY) LTD3.94M116.94K+3.06%282.54M
UBS GROUP AG3.93M496.80K+14.46%281.96M
CITADEL ADVISORS LLC3.87M3.87MNew277.69M
INVESCO LTD.3.69M28.23K+0.77%264.25M
JANA PARTNERS MANAGEMENT, LP3.58M17.32K+0.49%256.90M
WELLINGTON MANAGEMENT GROUP LLP3.47M103.04K+3.06%248.76M
DIMENSIONAL FUND ADVISORS LP3.34M1.27M+61.52%239.62M
LONDON CO OF VIRGINIA2.90M660.93K+29.54%207.82M
DIAMOND HILL CAPITAL MANAGEMENT, LLC (INVESTMENT ADVISOR)2.73M-667.06K-19.63%195.85M
MASSACHUSETTS FINANCIAL SERVICES CO /MA/2.34M-274.50K-10.48%187.84M
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC2.55M18.95K+0.75%182.79M

Earnings and financials

The Cooper Companies, Inc. (COO) trades at $59.84, with a market cap of $11.38B and a trailing P/E of 20.87. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
1966814000213900000025328000002653400000243090000029225000003308400000359320000038954000004092400000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Cooper Companies (COO) Financials: Revenue & Earnings

COO$59.84-0.04 -0.06%

$11.38B

Market Cap

20.87

P/E

13.21

Forward P/E

55

Score

Price History