Corsair Gaming (CRSR) Financials: Revenue & Earnings

CRSR price $13.25 -0.70 -5.02%

Ticker
CRSR
Price
$13.25
Change
-0.70 -5.02%
Market cap ?
$1.43B
P/E ?
43.78
Forward P/E ?
14.73
Dividend yield ?
0.00%
Beta ?
1.86
Sector
Technology
Industry
Computer Hardware
Stocklytics score
42
Value
60
Quality
50
Growth
15

Stocklytics score rationale: value 60, quality 50, growth 15.

Financials

2016201720182019202020212022202320242025
5951180008555490009375530001097174000170236700019040600001375098000145987500013163790001472480000

Corsair Gaming, Inc., operating with its subsidiaries, specializes in the development, promotion, and global distribution of high-performance hardware and software for the gaming and live-streaming communities. Its extensive reach covers the Americas, Europe, the Middle East, and the Asia Pacific region. The company's product lineup features a broad range of peripherals for gamers and content creators, including…

Fair value

CRSR fair value $19.48. Price $13.25. Price is 32% below fair value.

Above fair value, around its usual premium.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 89.72M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 108.18M. Net debt 22.76M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare CRSR

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-05—0.12—336.62M
2026-08-060.230.07314.33M310.47M
2026-05-070.270.18354.51M351.58M
2026-02-120.430.26436.86M420.26M
2025-11-040.060.09345.76M354.04M
2025-08-070.010.01320.11M353.78M
2025-05-060.110.13369.75M314.02M
2025-02-120.230.16413.62M387.92M
2024-11-06-0.290.07304.20M389.45M
2024-08-01-0.07-0.02261.30M312.61M
2024-05-070.090.13337.26M362.82M
2024-02-130.220.24417.29M428.66M
2023-11-070.130.15363.19M352.37M
2023-08-030.090.10325.43M319.60M
2023-05-100.110.09353.96M352.21M
2023-02-090.200.17398.73M378.54M
2022-11-030.080.05311.77M304.68M
2022-08-04-0.20-0.01283.91M317.74M
2022-05-050.090.10380.69M403.57M
2022-02-080.350.30510.62M496.98M
2021-11-020.160.25391.12M484.11M
2021-08-030.360.39472.90M472.90M
2021-05-040.580.33529.41M476.47M
2021-02-090.530.46556.34M471.68M
2020-11-100.540.28457.10M409.10M
2020-09-240.01—308.52M—
2020-06-300.25—380.41M—
2019-12-310.07—326.56M—
2019-09-300.02—284.37M—
2019-06-30-0.05—240.86M—
2019-03-31-0.06—245.38M—
2018-09-30-0.03—218.07M—
2018-06-30-0.03—209.18M—
2018-03-310.03—241.70M—
2017-12-310.04—253.54M—
2017-09-30-0.03—250.14M—
2017-06-30-0.06—178.27M—
2017-03-310.07—173.60M—

Dividends

Yield 0.00%. Payout ratio 0.50%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-08-27La Thi LSell8.35K$11.9899.97K
2026-08-18La Thi LSell5.82K$11.9369.43K
2026-08-16La Thi LSell1.91K$12.9924.78K
2026-08-15La Thi LSell2.56K$12.9933.29K
2026-08-13Kim Sarah MearsSell8.87K$13.69121.49K
2026-06-16Kim Sarah MearsBuy16.37K$8.39137.32K
2026-06-16cahilly jason glenBuy16.37K$8.39137.32K
2026-06-16Szteinbaum Samuel R.Buy16.37K$8.39137.32K
2026-06-16WEISENBURGER RANDALL JBuy16.37K$8.39137.32K
2026-06-16cahilly jason glenBuy10.02K——
2026-06-16cahilly jason glenBuy16.37K$6.11100.00K
2026-06-16WEISENBURGER RANDALL JBuy10.02K——
2026-06-16WEISENBURGER RANDALL JBuy16.37K$6.11100.00K
2026-06-16Kim Sarah MearsBuy10.02K——
2026-06-16Kim Sarah MearsBuy16.37K$6.11100.00K
2026-06-16Szteinbaum Samuel R.Buy10.02K——
2026-06-16Szteinbaum Samuel R.Buy16.37K$6.11100.00K
2026-05-27La Thi LSell8.68K$9.8285.23K
2026-05-18La Thi LSell5.82K$6.8840.04K
2026-05-16La Thi LSell1.91K$6.7212.82K
2026-02-27Mattingly GordonBuy323.00K$5.491.77M
2026-02-27Mattingly GordonBuy166.00K——
2026-02-27La Thi LBuy196.89K——
2026-02-27La Thi LBuy23.31K——
2026-02-27La Thi LBuy166.00K——
2026-02-27La Thi LBuy323.00K$5.491.77M
2026-02-18La Thi LSell16.39K$5.5791.31K
2026-02-16La Thi LSell1.53K$6.7910.38K
2026-02-15La Thi LSell2.08K$6.7914.09K
2026-01-02La Thi LSell1.87K$6.0211.26K
2025-12-02Mattingly GordonOther0——
2025-11-25La Thi LBuy50.00K$6.10305.00K
2025-11-16Potter Michael GSell627$6.073.81K
2025-11-16La Thi LSell1.34K$6.078.15K
2025-11-10Kim Sarah MearsSell5.26K$6.4233.79K
2025-11-07Szteinbaum Samuel R.Buy100.00K$6.59658.77K
2025-08-16Potter Michael GSell627$8.745.48K
2025-08-16La Thi LSell1.34K$8.7411.73K
2025-08-15Potter Michael GSell1.26K$8.7411.03K
2025-08-15La Thi LSell1.80K$8.7415.76K
2025-08-12Kim Sarah MearsSell7.29K$9.2067.06K
2025-08-08Potter Michael GSell1.12K$10.0811.32K
2025-07-02Potter Michael GSell1.08K$9.7210.54K
2025-07-02La Thi LSell1.63K$9.7215.80K
2025-06-30Paul Andrew J.Sell57.96K$9.43546.56K
2025-06-10WEISENBURGER RANDALL JBuy12.44K——
2025-06-10WEISENBURGER RANDALL JBuy26.74K$9.70259.36K
2025-06-10Kim Sarah MearsBuy12.44K——
2025-06-10Kim Sarah MearsBuy26.74K$9.70259.36K
2025-06-10Szteinbaum Samuel R.Buy12.44K——
2025-06-10Szteinbaum Samuel R.Buy26.74K$9.70259.36K
2025-06-10cahilly jason glenBuy12.44K——
2025-06-10cahilly jason glenBuy26.74K$9.70259.36K
2025-06-10Bell Diana L.Buy12.44K——
2025-06-10Bell Diana L.Buy26.74K$9.70259.36K
2025-05-16La Thi LSell1.34K$8.4611.35K
2025-05-16Potter Michael GSell627$8.465.30K
2025-03-19Potter Michael GSell4.12K$10.0841.57K
2025-02-18Potter Michael GBuy66.00K——
2025-02-18Potter Michael GBuy93.00K$12.231.14M
2025-02-18La Thi LBuy183.00K——
2025-02-18La Thi LBuy258.00K$12.233.16M
2025-02-16Potter Michael GSell2.88K$12.4235.72K
2025-02-16La Thi LSell5.61K$12.4269.71K
2025-02-16Paul Andrew J.Sell7.16K$12.4288.88K
2025-02-15Potter Michael GSell1.26K$12.4215.64K
2025-02-15La Thi LSell1.80K$12.4222.39K
2025-02-15Paul Andrew J.Sell4.33K$12.4253.73K
2025-01-02La Thi LSell1.87K$6.9813.02K
2025-01-02Potter Michael GSell1.24K$6.988.68K
2025-01-01La Thi LSell806$6.615.33K
2024-08-15Potter Michael GSell1.26K$6.558.25K
2024-08-15La Thi LSell1.80K$6.5511.78K
2024-07-05Potter Michael GSell1.95K$10.3320.11K
2024-07-02Potter Michael GSell1.08K$10.3211.16K
2024-07-02La Thi LSell1.62K$10.3216.73K
2024-07-01La Thi LSell700$10.487.34K
2024-06-06cahilly jason glenBuy8.87K——
2024-06-06cahilly jason glenBuy19.84K$11.73232.73K
2024-06-06Szteinbaum Samuel R.Buy8.87K——
2024-06-06Szteinbaum Samuel R.Buy19.84K$11.73232.73K
2024-06-06WEISENBURGER RANDALL JBuy8.87K——
2024-06-06WEISENBURGER RANDALL JBuy19.84K$11.73232.73K
2024-06-06Kim Sarah MearsBuy8.87K——
2024-06-06Kim Sarah MearsBuy19.84K$11.73232.73K
2024-06-06Bell Diana L.Buy8.87K——
2024-06-06Bell Diana L.Buy19.84K$11.73232.73K
2024-02-16Paul Andrew J.Buy80.00K——
2024-02-16Paul Andrew J.Buy450.00K$13.546.09M
2024-02-16La Thi LBuy375.00K$13.545.08M
2024-02-16La Thi LBuy60.00K——
2024-02-16Potter Michael GBuy175.00K$13.542.37M
2024-02-16Potter Michael GBuy28.00K——
2024-02-16Szteinbaum Samuel R.Buy25.00K$5.52138.00K
2024-02-16Szteinbaum Samuel R.Sell25.00K$5.52138.00K
2024-02-15Potter Michael GSell2.73K$13.9338.06K
2024-02-15La Thi LSell3.61K$13.9350.23K
2024-01-08La Thi LSell3.84K$14.0053.72K
2024-01-02Potter Michael GSell1.24K$13.8417.18K
2024-01-02La Thi LSell1.86K$13.8425.77K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 231, holders +16 vs prior quarter. Ownership 38.85%.

HolderSharesChangeChange %Value
BLACKROCK, INC.7.77M400.52K+5.44%75.13M
AQR CAPITAL MANAGEMENT LLC3.09M1.10M+55.22%29.92M
DIMENSIONAL FUND ADVISORS LP2.96M637.85K+27.46%28.63M
VANGUARD PORTFOLIO MANAGEMENT LLC2.77M-13.04K-0.47%26.78M
VANGUARD CAPITAL MANAGEMENT LLC2.13M69.20K+3.35%20.62M
MASSACHUSETTS FINANCIAL SERVICES CO /MA/2.02M-1.10M-35.33%19.51M
STATE STREET CORP1.76M-16.89K-0.95%16.98M
GOLDMAN SACHS GROUP INC1.57M332.26K+26.95%15.14M
GEODE CAPITAL MANAGEMENT, LLC1.28M80.22K+6.70%12.36M
NUVEEN, LLC961.32K879.41K+1073.75%9.30M
SUSQUEHANNA INTERNATIONAL GROUP, LLP896.00K870.90K+3469.72%8.66M
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP783.63K660.10K+534.33%7.58M
INVESCO LTD.680.92K-684.27K-50.12%6.58M
NORTHERN TRUST CORP650.39K117.03K+21.94%6.29M
PALISADE CAPITAL MANAGEMENT, LP559.15K-1.06M-65.51%5.41M
MILLENNIUM MANAGEMENT LLC528.44K302.58K+133.97%5.11M
MORGAN STANLEY524.54K-195.99K-27.20%5.07M
LANDSCAPE CAPITAL MANAGEMENT, L.L.C.522.63K491.89K+1600.48%5.05M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.476.10K476.10KNew4.60M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC476.10K48.88K+11.44%4.60M
D. E. SHAW & CO., INC.453.42K-995.83K-68.71%4.38M
JPMORGAN CHASE & CO458.92K458.92KNew4.24M
NEW YORK STATE COMMON RETIREMENT FUND435.96K-159.85K-26.83%4.22M
BANK OF AMERICA CORP /DE/376.25K145.54K+63.09%3.64M
SUSQUEHANNA INTERNATIONAL GROUP, LLP331.80K306.70K+1221.91%3.21M

Earnings and financials

Corsair Gaming, Inc. (CRSR) trades at $13.25, with a market cap of $1.43B and a trailing P/E of 43.78. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
5951180008555490009375530001097174000170236700019040600001375098000145987500013163790001472480000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Corsair Gaming (CRSR) Financials: Revenue & Earnings

CRSR$13.25-0.70 -5.02%

$1.43B

Market Cap

43.78

P/E

14.73

Forward P/E

42

Score

Price History