CorVel (CRVL) Financials: Revenue & Earnings
CRVL$82.07-0.60 -0.73%
$4.15B
Market Cap
37.36
P/E
—
Forward P/E
49
Score
CorVel (CRVL) Financials: Revenue & Earnings
CRVL price $82.07 -0.60 -0.73%
- Ticker
- CRVL
- Price
- $82.07
- Change
- -0.60 -0.73%
- Market cap ?
- $4.15B
- P/E ?
- 37.36
- Dividend yield ?
- 0.00%
- Beta ?
- 1.05
- Sector
- Financial Services
- Industry
- Insurance - Brokers
- Stocklytics score
- 49
- Value
- 25
- Quality
- 70
- Growth
- 53
Stocklytics score rationale: value 25, quality 70, growth 53.
Financials
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 518686000 | 558350000 | 595740000 | 592225000 | 552644000 | 646230000 | 718562000 | 795311000 | 895589000 | 958527000 |
CorVel Corporation delivers comprehensive solutions designed to assist employers, third-party administrators, insurance providers, and government entities in effectively managing healthcare claims. The company focuses on controlling medical expenditures and ensuring high-quality care across various sectors, including workers' compensation, auto liability, and general health. Leveraging advanced technologies such as…
Fair value
CRVL fair value $50.52. Price $82.07. Price is 62% above fair value.
Above fair value, but less expensive than usual. A smaller premium than on 85% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 113.82M. Growth 11.64%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.05% (beta 1.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 50.52M. Net debt -204.97M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-03 | — | — | — | — |
| 2026-08-05 | 0.63 | — | 259.93M | — |
| 2026-05-20 | 0.61 | — | 248.55M | — |
| 2026-02-03 | 0.47 | — | 235.62M | — |
| 2025-11-04 | 0.54 | — | 239.64M | — |
| 2025-08-05 | 0.52 | — | 234.71M | 239.64M |
| 2025-05-22 | 0.51 | — | 231.51M | — |
| 2025-02-04 | 0.46 | — | 227.97M | — |
| 2024-11-05 | 0.45 | — | 224.38M | — |
| 2024-07-30 | 0.42 | — | 211.72M | — |
| 2024-05-22 | 0.37 | 1.58 | 207.23M | 273.69M |
| 2024-01-30 | 0.33 | 2.09 | 202.30M | 321.49M |
| 2023-10-31 | 0.38 | 1.39 | 195.52M | 282.92M |
| 2023-08-01 | 0.38 | 1.19 | 190.25M | 239.01M |
| 2023-05-25 | 0.35 | 1.43 | 185.44M | 248.81M |
| 2023-01-31 | 0.96 | 1.95 | 179.39M | 292.27M |
| 2022-11-01 | 0.28 | 1.27 | 177.43M | 257.20M |
| 2022-08-02 | 0.31 | 1.15 | 176.31M | 217.28M |
| 2022-05-26 | 0.36 | 1.43 | 171.36M | 226.19M |
| 2022-02-01 | 0.25 | 1.89 | 164.51M | 265.70M |
| 2021-11-02 | 0.88 | 1.25 | 157.74M | 233.82M |
| 2021-08-03 | 0.92 | 1.01 | 152.62M | 197.53M |
| 2021-05-27 | 0.27 | 0.03 | 145.51M | 205.63M |
| 2021-02-02 | 0.21 | 0.28 | 141.51M | 241.54M |
| 2020-11-02 | 0.22 | 0.73 | 136.03M | 212.56M |
| 2020-08-04 | 0.15 | 0.28 | 129.60M | 179.57M |
| 2020-05-27 | 0.21 | 0.03 | 147.03M | 186.94M |
| 2020-02-04 | 0.17 | 0.25 | 148.09M | 219.58M |
| 2019-11-05 | 0.23 | 0.67 | 146.97M | 193.24M |
| 2019-07-30 | 0.24 | 0.25 | 150.14M | 163.25M |
| 2019-05-30 | 0.21 | 0.03 | 151.08M | 169.94M |
| 2019-02-05 | 0.18 | 0.22 | 146.08M | 199.62M |
| 2018-10-30 | 0.22 | 0.61 | 148.18M | 175.67M |
| 2018-07-31 | 0.21 | 0.23 | 150.40M | 148.41M |
| 2018-05-31 | 0.16 | 0.03 | 143.57M | 154.49M |
| 2018-01-30 | 0.17 | 0.20 | 140.73M | 181.47M |
| 2017-10-31 | 0.15 | 0.55 | 136.43M | 159.70M |
| 2017-08-01 | 0.15 | 0.21 | 137.61M | 134.92M |
| 2017-06-01 | 0.14 | 0.03 | 133.60M | 140.45M |
| 2017-01-31 | 0.12 | 0.19 | 128.40M | 164.98M |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-30 | Yoss Jennifer | Buy | 36 | $70.82 | 2.55K |
| 2026-09-30 | Bertels Mark E. | Buy | 9 | $70.82 | 637 |
| 2026-09-30 | Nichols Brian S. | Buy | 55 | $70.82 | 3.90K |
| 2026-09-30 | Combs Michael G | Buy | 45 | $70.82 | 3.19K |
| 2026-09-14 | CORSTAR HOLDINGS INC | Sell | 127.82K | $70.16 | 8.97M |
| 2026-09-11 | CORSTAR HOLDINGS INC | Sell | 30.93K | $69.05 | 2.14M |
| 2026-09-04 | CORSTAR HOLDINGS INC | Sell | 14.54K | $68.76 | 999.57K |
| 2026-09-03 | CORSTAR HOLDINGS INC | Sell | 51.71K | $68.91 | 3.56M |
| 2026-09-01 | JESSUP R JUDD | Sell | 4.02K | $70.07 | 281.89K |
| 2026-08-27 | JESSUP R JUDD | Sell | 1.26K | $70.64 | 89.15K |
| 2026-08-26 | JESSUP R JUDD | Sell | 1.56K | $70.71 | 110.45K |
| 2026-08-20 | Yoss Jennifer | Buy | 2.10K | $65.72 | 138.01K |
| 2026-08-20 | Yoss Jennifer | Sell | 2.10K | $70.92 | 148.92K |
| 2026-08-20 | Yoss Jennifer | Sell | 2.10K | $65.72 | 138.01K |
| 2026-08-06 | MICHAEL JEFFREY J | Buy | 1.50K | $62.45 | 93.67K |
| 2026-08-06 | JESSUP R JUDD | Buy | 1.50K | $62.45 | 93.67K |
| 2026-08-06 | HOOPS ALAN | Buy | 1.50K | $62.45 | 93.67K |
| 2026-08-06 | HAMERSLAG STEVEN J | Buy | 1.50K | $62.45 | 93.67K |
| 2026-08-06 | Combs Michael G | Buy | 1.50K | $62.45 | 93.67K |
| 2026-08-06 | Burkey Joanna M. | Buy | 1.50K | $62.45 | 93.67K |
| 2026-08-04 | Nichols Brian S. | Buy | 51 | $52.65 | 2.68K |
| 2026-08-04 | Nichols Brian S. | Sell | 45 | $59.10 | 2.66K |
| 2026-08-04 | Nichols Brian S. | Sell | 1 | $59.10 | 59 |
| 2026-08-04 | Nichols Brian S. | Sell | 51 | $52.65 | 2.68K |
| 2026-07-31 | HOOPS ALAN | Buy | 9.00K | $14.44 | 129.96K |
| 2026-07-31 | HOOPS ALAN | Sell | 9.00K | $14.44 | 129.96K |
| 2026-07-29 | Bertels Mark E. | Buy | 750 | $52.65 | 39.49K |
| 2026-07-29 | Bertels Mark E. | Sell | 634 | $62.25 | 39.47K |
| 2026-07-29 | Bertels Mark E. | Sell | 33 | $62.25 | 2.05K |
| 2026-07-29 | Bertels Mark E. | Sell | 750 | $52.65 | 39.49K |
| 2026-07-01 | Scott Sarah A. | Buy | 25.00K | $64.49 | 1.61M |
| 2026-07-01 | Scott Sarah A. | Other | 141 | $49.63 | 7.00K |
| 2026-07-01 | Scott Sarah A. | Other | 186 | $51.01 | 9.49K |
| 2026-07-01 | Scott Sarah A. | Other | 2.62K | $52.00 | 136.28K |
| 2026-07-01 | Scott Sarah A. | Other | 8.00K | $53.08 | 424.64K |
| 2026-07-01 | Scott Sarah A. | Other | 225 | $54.54 | 12.27K |
| 2026-07-01 | Scott Sarah A. | Other | 5.77K | $66.85 | 385.72K |
| 2026-07-01 | Scott Sarah A. | Other | 900 | $74.09 | 66.68K |
| 2026-07-01 | Scott Sarah A. | Other | 4.00K | $75.36 | 301.44K |
| 2026-07-01 | Scott Sarah A. | Other | 900 | $90.08 | 81.07K |
| 2026-07-01 | Scott Sarah A. | Other | 2.00K | $110.03 | 220.06K |
| 2026-07-01 | Scott Sarah A. | Other | 2.50K | $110.18 | 275.45K |
| 2026-06-12 | Combs Michael G | Sell | 500 | $60.79 | 30.39K |
| 2026-06-12 | Shishin Maxim | Buy | 2.25K | $52.65 | 118.46K |
| 2026-06-12 | Shishin Maxim | Sell | 2.25K | $60.59 | 136.33K |
| 2026-06-12 | Shishin Maxim | Sell | 2.25K | $52.65 | 118.46K |
| 2026-06-11 | JESSUP R JUDD | Buy | 9.00K | $14.44 | 129.96K |
| 2026-06-11 | JESSUP R JUDD | Sell | 2.15K | $60.79 | 130.88K |
| 2026-06-11 | JESSUP R JUDD | Sell | 9.00K | $14.44 | 129.96K |
| 2026-06-11 | Combs Michael G | Sell | 7.00K | $60.55 | 423.82K |
| 2026-06-10 | Combs Michael G | Sell | 7.00K | $61.38 | 429.63K |
| 2026-06-09 | Combs Michael G | Sell | 7.00K | $60.90 | 426.29K |
| 2026-06-09 | MICHAEL JEFFREY J | Buy | 9.00K | $14.44 | 129.96K |
| 2026-06-09 | MICHAEL JEFFREY J | Sell | 9.00K | $60.98 | 548.83K |
| 2026-06-09 | MICHAEL JEFFREY J | Sell | 9.00K | $14.44 | 129.96K |
| 2026-06-08 | Combs Michael G | Sell | 7.00K | $60.22 | 421.56K |
| 2026-05-26 | Yoss Jennifer | Buy | 958 | $52.00 | 49.81K |
| 2026-05-26 | Yoss Jennifer | Buy | 900 | $49.63 | 44.67K |
| 2026-05-26 | Yoss Jennifer | Buy | 141 | $52.00 | 7.33K |
| 2026-05-26 | Yoss Jennifer | Sell | 958 | $52.00 | 49.81K |
| 2026-05-26 | Yoss Jennifer | Sell | 900 | $61.02 | 54.92K |
| 2026-05-26 | Yoss Jennifer | Sell | 141 | $52.00 | 7.33K |
| 2026-05-26 | Yoss Jennifer | Sell | 900 | $49.63 | 44.67K |
| 2026-05-01 | Nichols Brian S. | Buy | 18 | $39.83 | 717 |
| 2026-05-01 | Nichols Brian S. | Sell | 12 | $57.53 | 690 |
| 2026-05-01 | Nichols Brian S. | Sell | 1 | $57.53 | 58 |
| 2026-05-01 | Nichols Brian S. | Sell | 18 | $39.83 | 717 |
| 2026-04-22 | Bertels Mark E. | Buy | 1.05K | $39.83 | 41.82K |
| 2026-04-22 | Bertels Mark E. | Sell | 736 | $56.76 | 41.78K |
| 2026-04-22 | Bertels Mark E. | Sell | 94 | $57.40 | 5.40K |
| 2026-04-22 | Bertels Mark E. | Sell | 1.05K | $39.83 | 41.82K |
| 2026-03-31 | Yoss Jennifer | Buy | 50 | $51.92 | 2.60K |
| 2026-03-31 | Combs Michael G | Buy | 62 | $51.92 | 3.22K |
| 2026-03-31 | Bertels Mark E. | Buy | 12 | $51.92 | 623 |
| 2026-03-16 | Shishin Maxim | Buy | 2.40K | $39.83 | 95.58K |
| 2026-03-16 | Shishin Maxim | Sell | 2.40K | $54.00 | 129.60K |
| 2026-03-16 | Shishin Maxim | Sell | 2.40K | $39.83 | 95.58K |
| 2026-03-09 | Combs Michael G | Sell | 8.01K | $54.00 | 432.70K |
| 2026-03-04 | Nichols Brian S. | Buy | 6.00K | $53.08 | 318.48K |
| 2026-03-04 | Combs Michael G | Buy | 6.00K | $53.08 | 318.48K |
| 2026-03-04 | Yoss Jennifer | Buy | 3.50K | $53.08 | 185.78K |
| 2026-03-04 | Shishin Maxim | Buy | 8.00K | $53.08 | 424.64K |
| 2026-03-04 | Bertels Mark E. | Buy | 6.00K | $53.08 | 318.48K |
| 2026-02-13 | HAMERSLAG STEVEN J | Sell | 10.00K | $48.41 | 484.10K |
| 2026-02-12 | HAMERSLAG STEVEN J | Sell | 10.00K | $47.17 | 471.70K |
| 2026-01-05 | Combs Michael G | Buy | 27.75K | $52.00 | 1.44M |
| 2026-01-05 | Combs Michael G | Sell | 21.18K | $68.14 | 1.44M |
| 2026-01-05 | Combs Michael G | Buy | 501 | $39.83 | 19.95K |
| 2026-01-05 | Combs Michael G | Sell | 292 | $68.14 | 19.90K |
| 2026-01-05 | Combs Michael G | Sell | 79 | $68.14 | 5.38K |
| 2026-01-05 | Combs Michael G | Buy | 156 | $34.44 | 5.37K |
| 2026-01-05 | Combs Michael G | Sell | 78 | $68.14 | 5.31K |
| 2026-01-05 | Combs Michael G | Sell | 29 | $68.14 | 1.98K |
| 2026-01-05 | Combs Michael G | Sell | 2.31K | $68.14 | 157.13K |
| 2026-01-05 | Combs Michael G | Sell | 27.75K | $52.00 | 1.44M |
| 2026-01-05 | Combs Michael G | Sell | 156 | $34.44 | 5.37K |
| 2026-01-05 | Combs Michael G | Sell | 501 | $39.83 | 19.95K |
| 2025-12-11 | HAMERSLAG STEVEN J | Sell | 7.00K | — | — |
| 2025-11-19 | Bertels Mark E. | Buy | 1.20K | $34.44 | 41.32K |
| 2025-11-19 | Bertels Mark E. | Sell | 1.20K | $72.35 | 86.82K |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 291, holders +8 vs prior quarter. Ownership 54.80%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 5.14M | 262.51K | +5.38% | 321.32M |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 4.55M | -319.79K | -6.57% | 284.54M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.72M | 28.48K | +1.68% | 107.53M |
| RENAISSANCE TECHNOLOGIES LLC | 1.53M | -88.30K | -5.46% | 95.63M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.30M | 1.31K | +0.10% | 81.17M |
| STATE STREET CORP | 1.29M | 80.06K | +6.62% | 80.60M |
| DIMENSIONAL FUND ADVISORS LP | 1.14M | -24.44K | -2.11% | 71.03M |
| GEODE CAPITAL MANAGEMENT, LLC | 1.01M | 76.02K | +8.11% | 63.38M |
| MORGAN STANLEY | 655.70K | -39.21K | -5.64% | 40.99M |
| WELLS FARGO & COMPANY/MN | 453.15K | -8.77K | -1.90% | 28.33M |
| BOSTON TRUST WALDEN CORP | 415.01K | -20.01K | -4.60% | 25.95M |
| NORTHERN TRUST CORP | 410.41K | 30.82K | +8.12% | 25.66M |
| OWLS NEST PARTNERS IA, LLC | 407.67K | 59.34K | +17.04% | 25.49M |
| ALGERT GLOBAL LLC | 383.42K | 153.88K | +67.04% | 23.97M |
| AQR CAPITAL MANAGEMENT LLC | 359.00K | 228.96K | +176.07% | 22.44M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 312.85K | 312.85K | New | 19.56M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 312.85K | 36.37K | +13.15% | 19.56M |
| RAYMOND JAMES FINANCIAL INC | 271.52K | 39.85K | +17.20% | 16.98M |
| GOLDMAN SACHS GROUP INC | 251.73K | 57.03K | +29.29% | 15.74M |
| MARSHALL WACE, LLP | 221.88K | 57.92K | +35.33% | 13.87M |
| VANGUARD FIDUCIARY TRUST CO | 219.29K | 6.71K | +3.15% | 13.71M |
| BANK OF NEW YORK MELLON CORP | 182.96K | -1.46K | -0.79% | 11.44M |
| PRINCIPAL FINANCIAL GROUP INC | 181.99K | 2.39K | +1.33% | 11.38M |
| ROCKEFELLER CAPITAL MANAGEMENT L.P. | 150.10K | 8.22K | +5.79% | 9.38M |
| TWO SIGMA INVESTMENTS, LP | 145.41K | 33.16K | +29.54% | 9.09M |
Earnings and financials
CorVel Corporation (CRVL) trades at $82.07, with a market cap of $4.15B and a trailing P/E of 37.36. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 518686000 | 558350000 | 595740000 | 592225000 | 552644000 | 646230000 | 718562000 | 795311000 | 895589000 | 958527000 |
Insights · Dividends · Forecast · Financials · Learn