Carvana (CVNA) Financials: Revenue & Earnings

CVNA price $59.00 -0.23 -0.39%

Ticker
CVNA
Price
$59.00
Change
-0.23 -0.39%
Market cap ?
$64.71B
P/E ?
20.68
Forward P/E ?
36.57
Dividend yield ?
0.00%
Beta ?
3.55
Sector
Consumer Cyclical
Industry
Auto - Dealerships
Stocklytics score
59
Value
46
Quality
56
Growth
76

Stocklytics score rationale: value 46, quality 56, growth 76.

Financials

2016201720182019202020212022202320242025
3651480008588700001955467000393989600055865650001281400000013604000000107710000001367300000020322000000

Carvana Co., along with its subsidiaries, operates a digital platform facilitating the purchase and sale of pre-owned vehicles across the United States. Their comprehensive services span the entire customer journey, including sourcing and reconditioning automobiles, providing an intuitive online browsing and transaction experience, offering financing solutions, and supplying complementary products. The company also…

Fair value

CVNA fair value $47.30. Price $59.00. Price is 25% above fair value.

Around fair value, but less expensive than usual. A smaller premium than on 95% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 810.67M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 1.10B. Net debt 3.19B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare CVNA

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-10-28—0.44—7.71B
2026-07-290.420.397.38B6.90B
2026-04-290.340.326.43B6.12B
2026-02-180.840.235.60B5.27B
2025-10-290.210.275.65B5.11B
2025-07-300.260.234.84B4.58B
2025-05-070.300.734.23B4.00B
2025-02-190.110.293.55B3.32B
2024-10-300.130.233.65B3.47B
2024-07-310.03-0.043.41B3.26B
2024-05-010.23-0.673.06B2.70B
2024-02-22-0.20-0.852.42B2.56B
2023-11-020.05-0.792.77B2.81B
2023-07-19-0.11-1.152.97B2.61B
2023-05-04-0.30-2.002.61B2.64B
2023-02-23-0.19-2.182.84B3.06B
2022-11-03-0.53-1.903.39B3.70B
2022-08-04-0.47-1.933.88B3.97B
2022-04-20-0.58-1.443.50B3.40B
2022-02-24-0.20-0.793.75B3.52B
2021-11-04-0.08-0.273.48B3.22B
2021-08-050.05-0.373.34B2.46B
2021-05-06-0.09-0.672.25B1.83B
2021-02-25-0.08-0.471.83B1.51B
2020-10-29-0.02-0.291.54B4.94B
2020-08-05-0.12-0.821.12B1.50B
2020-05-06-0.24-0.621.10B887.76M
2020-02-26-0.16-0.621.10B880.08M
2019-11-06-0.11-0.391.09B782.04M
2019-08-07-0.08-0.42986.22M1.04B
2019-05-08-0.11-0.47755.23M669.74M
2019-02-27-0.11-0.09584.84M521.04M
2018-11-07-0.08-0.34534.92M494.80M
2018-08-08-0.07-0.33475.29M449.59M
2018-05-09-0.08-0.40360.42M360.42M
2018-03-06-0.07-0.07265.05M250.33M
2017-11-07-0.06-0.30225.38M233.15M
2017-08-08-0.06-0.30209.37M224.32M
2017-06-06-0.06-0.06159.07M—
2017-04-29-1.16—106.83M—

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-10-12Taira ThomasSell5.60K$65.00363.81K
2026-10-01KEETON RYAN S.Sell2.88K$63.04181.74K
2026-10-01GARCIA ERNEST C. IIISell7.07K$63.04445.50K
2026-10-01Palmer Stephen RSell3.02K$63.04190.44K
2026-10-01Palmer Stephen RSell920$59.4854.72K
2026-10-01Palmer Stephen RSell840$60.7551.03K
2026-10-01Palmer Stephen RSell920$61.6456.71K
2026-10-01Palmer Stephen RSell2.32K$62.82145.74K
2026-10-01HUSTON BENJAMIN E.Sell7.02K$63.04442.29K
2026-10-01BREAUX PAUL W.Sell4.45K$63.04280.72K
2026-10-01JENKINS MARK W.Buy3.75K$10.3938.96K
2026-10-01JENKINS MARK W.Buy10.00K$8.4184.10K
2026-10-01JENKINS MARK W.Sell10.44K$59.44620.55K
2026-10-01JENKINS MARK W.Buy50.00K$2.01100.50K
2026-10-01JENKINS MARK W.Sell9.36K$60.60567.34K
2026-10-01JENKINS MARK W.Sell13.32K$61.47818.66K
2026-10-01JENKINS MARK W.Sell24.76K$62.731.55M
2026-10-01JENKINS MARK W.Sell7.02K$63.04442.29K
2026-10-01JENKINS MARK W.Sell5.87K$63.04369.98K
2026-10-01JENKINS MARK W.Sell50.00K$2.01100.50K
2026-10-01JENKINS MARK W.Sell10.00K$8.4184.10K
2026-10-01JENKINS MARK W.Sell3.75K$10.3938.96K
2026-10-01GILL DANIEL J.Sell7.71K$63.04485.85K
2026-10-01Taira ThomasSell3.95K$63.04248.88K
2026-09-14Taira ThomasSell2.68K$70.05187.73K
2026-09-14Taira ThomasSell14.11K$70.68997.22K
2026-09-01HUSTON BENJAMIN E.Sell7.02K$72.18506.41K
2026-09-01HUSTON BENJAMIN E.Sell29.47K$71.362.10M
2026-09-01HUSTON BENJAMIN E.Sell20.53K$71.831.47M
2026-09-01Palmer Stephen RSell3.02K$72.18218.20K
2026-09-01Palmer Stephen RSell3.40K$71.40242.76K
2026-09-01Palmer Stephen RSell1.60K$71.88115.01K
2026-09-01BREAUX PAUL W.Sell4.46K$72.18321.71K
2026-09-01JENKINS MARK W.Buy3.75K$10.3938.96K
2026-09-01JENKINS MARK W.Buy10.00K$8.4184.10K
2026-09-01JENKINS MARK W.Buy50.00K$2.01100.50K
2026-09-01JENKINS MARK W.Sell37.41K$71.362.67M
2026-09-01JENKINS MARK W.Sell7.02K$72.18506.41K
2026-09-01JENKINS MARK W.Sell26.34K$71.831.89M
2026-09-01JENKINS MARK W.Sell50.00K$2.01100.50K
2026-09-01JENKINS MARK W.Sell10.00K$8.4184.10K
2026-09-01JENKINS MARK W.Sell3.75K$10.3938.96K
2026-09-01Taira ThomasSell3.95K$72.18285.04K
2026-09-01KEETON RYAN S.Sell2.88K$72.18207.81K
2026-09-01GARCIA ERNEST C. IIISell7.07K$72.18510.31K
2026-09-01GILL DANIEL J.Sell7.71K$72.18556.15K
2026-08-14PLATT IRA J.Buy15.00K$3.0045.00K
2026-08-14PLATT IRA J.Sell15.00K$75.501.13M
2026-08-14PLATT IRA J.Sell15.00K$3.0045.00K
2026-08-14QUAYLE J DANFORTHBuy14.53K$3.0043.58K
2026-08-14QUAYLE J DANFORTHSell14.53K$75.001.09M
2026-08-14QUAYLE J DANFORTHSell14.53K$3.0043.58K
2026-08-13PLATT IRA J.Sell15.00K$73.001.09M
2026-08-13PLATT IRA J.Sell15.00K$3.0045.00K
2026-08-03JENKINS MARK W.Buy3.75K$10.3938.96K
2026-08-03JENKINS MARK W.Buy10.00K$8.4184.10K
2026-08-03JENKINS MARK W.Sell7.94K$63.17501.57K
2026-08-03JENKINS MARK W.Buy50.00K$2.01100.50K
2026-08-03JENKINS MARK W.Sell24.29K$64.081.56M
2026-08-03JENKINS MARK W.Sell22.89K$64.931.49M
2026-08-03JENKINS MARK W.Buy133.97K——
2026-08-03JENKINS MARK W.Sell8.64K$65.75567.88K
2026-08-03JENKINS MARK W.Sell0$2.010
2026-08-03JENKINS MARK W.Sell0$8.410
2026-08-03JENKINS MARK W.Sell0$10.390
2026-08-03BREAUX PAUL W.Buy85.34K——
2026-08-03Palmer Stephen RSell760$63.1948.02K
2026-08-03Palmer Stephen RSell2.28K$64.22146.42K
2026-08-03Palmer Stephen RSell1.44K$65.1493.80K
2026-08-03Palmer Stephen RSell520$65.8234.23K
2026-08-03KEETON RYAN S.Buy56.74K——
2026-08-03GILL DANIEL J.Buy119.88K——
2026-08-03GARCIA ERNEST C. IIIBuy134.71K——
2026-08-03Taira ThomasBuy80.55K——
2026-08-03HUSTON BENJAMIN E.Buy133.97K——
2026-08-03HUSTON BENJAMIN E.Sell6.32K$63.18399.30K
2026-08-03HUSTON BENJAMIN E.Sell22.14K$64.141.42M
2026-08-03HUSTON BENJAMIN E.Sell15.92K$65.061.04M
2026-08-03HUSTON BENJAMIN E.Sell5.62K$65.81369.59K
2026-08-01JENKINS MARK W.Sell7.02K$62.36437.64K
2026-08-01BREAUX PAUL W.Sell4.45K$62.36277.69K
2026-08-01Palmer Stephen RSell3.02K$62.36188.64K
2026-08-01KEETON RYAN S.Sell2.88K$62.36179.66K
2026-08-01GILL DANIEL J.Sell7.71K$62.36480.61K
2026-08-01GARCIA ERNEST C. IIISell7.07K$62.36440.82K
2026-08-01Taira ThomasSell3.95K$62.36246.20K
2026-08-01HUSTON BENJAMIN E.Sell7.02K$62.36437.64K
2026-07-31MAROONE MICHAEL EBuy3.85K$62.40240.05K
2026-07-31MAROONE MICHAEL EBuy21.15K$61.691.30M
2026-07-31MAROONE MICHAEL EBuy3.85K$62.40240.05K
2026-07-31MAROONE MICHAEL EBuy21.15K$61.691.30M
2026-07-01BREAUX PAUL W.Sell4.45K$67.87302.23K
2026-07-01JENKINS MARK W.Buy3.75K$10.3938.96K
2026-07-01JENKINS MARK W.Buy10.00K$8.4184.10K
2026-07-01JENKINS MARK W.Sell6.71K$65.18437.36K
2026-07-01JENKINS MARK W.Sell4.56K$66.07301.28K
2026-07-01JENKINS MARK W.Buy50.00K$2.01100.50K
2026-07-01JENKINS MARK W.Sell5.96K$67.49402.24K
2026-07-01JENKINS MARK W.Sell21.13K$68.141.44M
2026-07-01JENKINS MARK W.Sell9.84K$69.22681.12K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 905, holders +33 vs prior quarter. Ownership 104.48%.

HolderSharesChangeChange %Value
PRICE T ROWE ASSOCIATES INC /MD/84.70M66.91M+376.31%5.57B
CAPITAL RESEARCH GLOBAL INVESTORS63.42M52.57M+484.52%4.17B
BLACKROCK, INC.48.49M36.96M+320.52%3.19B
VANGUARD CAPITAL MANAGEMENT LLC45.59M36.60M+406.89%3.00B
FMR LLC33.60M26.16M+351.26%2.21B
VANGUARD PORTFOLIO MANAGEMENT LLC32.15M25.81M+406.58%2.12B
STATE STREET CORP29.44M23.74M+417.05%1.94B
CITIGROUP INC25.00M24.75M+9642.05%1.65B
CAPITAL INTERNATIONAL INVESTORS23.26M19.93M+598.85%1.53B
CAS INVESTMENT PARTNERS, LLC22.56M18.02M+396.77%1.48B
JANE STREET GROUP, LLC21.65M20.46M+1711.68%1.43B
GREENOAKS LLC21.34M17.14M+407.85%1.40B
CITADEL ADVISORS LLC20.43M18.34M+876.25%1.34B
SUSQUEHANNA INTERNATIONAL GROUP, LLP18.90M16.47M+679.79%1.24B
GEODE CAPITAL MANAGEMENT, LLC16.65M12.74M+325.62%1.09B
CAPITAL WORLD INVESTORS14.20M11.59M+445.03%934.66M
VIKING GLOBAL INVESTORS LP12.32M9.54M+343.24%811.05M
SPRUCE HOUSE INVESTMENT MANAGEMENT LLC11.68M9.34M+400.00%768.45M
SUSQUEHANNA INTERNATIONAL GROUP, LLP11.41M8.99M+371.03%751.24M
ASPEX MANAGEMENT (HK) LTD10.89M9.07M+498.76%716.91M
LONE PINE CAPITAL LLC10.52M8.77M+499.57%692.47M
LINGOTTO INVESTMENT MANAGEMENT LLP9.28M6.74M+264.35%611.06M
SANDS CAPITAL MANAGEMENT, LLC8.46M6.35M+299.71%557.03M
JPMORGAN CHASE & CO8.62M6.08M+239.70%549.10M
INVESCO LTD.7.62M6.55M+614.12%501.34M

Earnings and financials

Carvana Co. (CVNA) trades at $59.00, with a market cap of $64.71B and a trailing P/E of 20.68. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
3651480008588700001955467000393989600055865650001281400000013604000000107710000001367300000020322000000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Carvana (CVNA) Financials: Revenue & Earnings

CVNA$59.00-0.23 -0.39%

$64.71B

Market Cap

20.68

P/E

36.57

Forward P/E

59

Score

Price History