Crexendo (CXDO) Financials: Revenue & Earnings
CXDO$6.03+0.13 +2.20%
$200.52M
Market Cap
41.70
P/E
14.65
Forward P/E
72
Score
Crexendo (CXDO) Financials: Revenue & Earnings
CXDO price $6.03 +0.13 +2.20%
- Ticker
- CXDO
- Price
- $6.03
- Change
- +0.13 +2.20%
- Market cap ?
- $200.52M
- P/E ?
- 41.70
- Forward P/E ?
- 14.65
- Dividend yield ?
- 0.00%
- Beta ?
- 1.15
- Sector
- Communication Services
- Industry
- Telecommunications Services
- Stocklytics score
- 72
- Value
- 67
- Quality
- 59
- Growth
- 91
Stocklytics score rationale: value 67, quality 59, growth 91.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 9119000 | 10377000 | 11908000 | 14436000 | 16387000 | 28092000 | 37554000 | 53199000 | 60838000 | 68167000 |
Crexendo, Inc. (trading as CXDO) delivers a broad spectrum of cloud-based business solutions to clients across the United States, Canada, and various international regions. Their service portfolio encompasses cloud communication, unified communications as a service (UCaaS), call center capabilities, and collaborative tools. The company's operations are distinctly segmented into two main areas. The Cloud…
Fair value
CXDO fair value $8.39. Price $6.03. Price is 28% below fair value.
Around fair value, but less expensive than usual. A smaller premium than on 65% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 6.31M. Growth 13.04%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.60% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 33.25M. Net debt -30.24M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-03 | — | 0.11 | — | 25.18M |
| 2026-08-04 | 0.12 | 0.10 | 24.65M | 24.65M |
| 2026-05-05 | 0.10 | 0.08 | 20.71M | 19.63M |
| 2026-03-03 | 0.09 | 0.08 | 18.10M | 18.13M |
| 2025-11-04 | 0.10 | 0.08 | 17.50M | 18.14M |
| 2025-08-05 | 0.09 | 0.06 | 16.55M | 16.27M |
| 2025-05-06 | 0.08 | 0.06 | 16.06M | 15.80M |
| 2025-03-04 | 0.06 | 0.05 | 16.24M | 15.64M |
| 2024-11-06 | 0.06 | 0.05 | 15.63M | 15.69M |
| 2024-08-06 | 0.07 | 0.06 | 14.69M | 14.19M |
| 2024-05-07 | 0.06 | 0.06 | 14.29M | 14.07M |
| 2024-03-05 | 0.06 | 0.04 | 14.16M | 13.80M |
| 2023-11-09 | 0.12 | 0.02 | 13.87M | 13.83M |
| 2023-08-10 | 0.04 | 0.01 | 12.67M | 11.83M |
| 2023-05-09 | 0.02 | 0.01 | 12.49M | 11.22M |
| 2023-03-14 | 0.09 | 0.03 | 11.44M | 10.68M |
| 2022-11-10 | 0.03 | 0.02 | 9.11M | 8.94M |
| 2022-08-09 | 0.02 | 0.01 | 8.85M | 8.39M |
| 2022-05-12 | 0.02 | 0.01 | 8.16M | 8.52M |
| 2022-03-21 | 0.02 | 0.03 | 9.00M | 8.82M |
| 2021-11-09 | 0.03 | 0.00 | 8.81M | 7.87M |
| 2021-08-10 | -0.05 | -0.03 | 5.78M | 5.78M |
| 2021-05-11 | 0.02 | 0.01 | 4.51M | 4.51M |
| 2021-03-09 | 0.37 | 0.01 | 4.32M | — |
| 2020-11-10 | 0.02 | 0.02 | 4.14M | 4.14M |
| 2020-08-10 | 0.04 | 0.02 | 4.05M | 2.03M |
| 2020-05-05 | 0.02 | 0.03 | 3.87M | 5.80M |
| 2020-03-03 | 0.02 | — | 3.73M | — |
| 2019-11-05 | 0.03 | — | 3.60M | — |
| 2019-08-06 | 0.03 | — | 3.61M | — |
| 2019-04-30 | 0.02 | — | 3.49M | — |
| 2019-03-05 | 0.01 | — | 3.10M | — |
| 2018-11-06 | -0.01 | — | 3.03M | — |
| 2018-08-02 | 0.01 | — | 2.98M | — |
| 2018-05-08 | -0.00 | — | 2.81M | — |
| 2018-03-06 | 0.01 | — | 2.86M | — |
| 2017-11-01 | -0.01 | — | 2.69M | — |
| 2017-08-07 | -0.01 | — | 2.48M | — |
| 2017-05-03 | -0.01 | — | 2.34M | — |
| 2017-03-07 | -0.02 | — | 2.35M | — |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency Quarterly.
Safety score 55/100 · Moderate. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividends were paid in 7 separate years. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2023-03-30 | $0.01 | 2023-03-31 | 2023-04-11 | Quarterly |
| 2022-11-25 | $0.01 | 2022-11-28 | 2022-12-08 | Quarterly |
| 2022-08-22 | $0.01 | 2022-08-23 | 2022-09-02 | Quarterly |
| 2022-05-26 | $0.01 | 2022-05-30 | 2022-06-10 | Quarterly |
| 2022-02-17 | $0.01 | 2022-02-18 | 2022-02-28 | Quarterly |
| 2012-07-13 | $0.02 | 2012-07-17 | 2012-07-24 | Quarterly |
| 2012-03-26 | $0.02 | 2012-03-28 | 2012-04-04 | Quarterly |
| 2011-12-28 | $0.02 | 2011-12-31 | 2012-01-06 | Irregular |
| 2011-10-05 | $0.02 | 2011-10-10 | 2011-10-14 | Quarterly |
| 2011-07-07 | $0.02 | 2011-07-11 | 2011-07-18 | Quarterly |
| 2011-03-29 | $0.02 | 2011-03-31 | 2011-04-07 | Quarterly |
| 2010-12-28 | $0.02 | 2010-12-30 | 2011-01-07 | Irregular |
| 2010-10-05 | $0.02 | 2010-10-07 | 2010-10-14 | Quarterly |
| 2010-06-25 | $0.02 | 2010-06-29 | 2010-07-07 | Quarterly |
| 2010-03-31 | $0.02 | 2010-04-05 | 2010-04-12 | Quarterly |
| 2009-12-29 | $0.02 | 2009-12-29 | 2010-01-05 | Quarterly |
| 2009-09-18 | $0.02 | 2009-09-22 | 2009-09-29 | Irregular |
| 2009-07-13 | $0.02 | 2009-07-15 | 2009-07-31 | Quarterly |
| 2009-04-02 | $0.02 | 2009-04-06 | 2009-04-21 | Quarterly |
| 2008-12-31 | $0.02 | 2009-01-05 | 2009-01-20 | Quarterly |
| 2008-09-17 | $0.11 | 2008-09-19 | 2008-09-29 | Quarterly |
| 2008-06-18 | $0.11 | 2008-06-20 | 2008-06-30 | Quarterly |
| 2008-03-18 | $0.11 | 2008-03-20 | 2008-03-28 | Quarterly |
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-27 | Gaylor Douglas Walter | Buy | 1.11K | — | — |
| 2026-10-27 | Gaylor Douglas Walter | Sell | 304 | $5.90 | 1.79K |
| 2026-10-27 | Gaylor Douglas Walter | Sell | 1.11K | — | — |
| 2026-10-27 | KORN JEFFREY G | Buy | 1.11K | — | — |
| 2026-10-27 | KORN JEFFREY G | Sell | 271 | $5.90 | 1.60K |
| 2026-10-27 | KORN JEFFREY G | Sell | 1.11K | — | — |
| 2026-10-27 | Vincent Ron | Buy | 1.11K | — | — |
| 2026-10-27 | Vincent Ron | Sell | 471 | $5.90 | 2.78K |
| 2026-10-27 | Vincent Ron | Sell | 1.11K | — | — |
| 2026-10-25 | Gaylor Douglas Walter | Buy | 278 | — | — |
| 2026-10-25 | Gaylor Douglas Walter | Sell | 76 | $5.75 | 437 |
| 2026-10-25 | Gaylor Douglas Walter | Buy | 278 | — | — |
| 2026-10-25 | Gaylor Douglas Walter | Sell | 77 | $5.75 | 443 |
| 2026-10-25 | Gaylor Douglas Walter | Sell | 278 | — | — |
| 2026-10-25 | Gaylor Douglas Walter | Sell | 278 | — | — |
| 2026-10-25 | KORN JEFFREY G | Buy | 278 | — | — |
| 2026-10-25 | KORN JEFFREY G | Sell | 68 | $5.75 | 391 |
| 2026-10-25 | KORN JEFFREY G | Buy | 278 | — | — |
| 2026-10-25 | KORN JEFFREY G | Sell | 68 | $5.75 | 391 |
| 2026-10-25 | KORN JEFFREY G | Sell | 278 | — | — |
| 2026-10-25 | KORN JEFFREY G | Sell | 278 | — | — |
| 2026-10-25 | Vincent Ron | Buy | 278 | — | — |
| 2026-10-25 | Vincent Ron | Sell | 118 | $5.75 | 678 |
| 2026-10-25 | Vincent Ron | Buy | 278 | — | — |
| 2026-10-25 | Vincent Ron | Sell | 118 | $5.75 | 678 |
| 2026-10-25 | Vincent Ron | Sell | 278 | — | — |
| 2026-10-25 | Vincent Ron | Sell | 278 | — | — |
| 2026-10-04 | Gaylor Douglas Walter | Buy | 278 | — | — |
| 2026-10-04 | Gaylor Douglas Walter | Sell | 77 | $5.92 | 456 |
| 2026-10-04 | Gaylor Douglas Walter | Sell | 278 | — | — |
| 2026-10-04 | KORN JEFFREY G | Buy | 278 | — | — |
| 2026-10-04 | KORN JEFFREY G | Sell | 68 | $5.92 | 403 |
| 2026-10-04 | KORN JEFFREY G | Sell | 278 | — | — |
| 2026-10-04 | Vincent Ron | Buy | 278 | — | — |
| 2026-10-04 | Vincent Ron | Sell | 118 | $5.92 | 699 |
| 2026-10-04 | Vincent Ron | Sell | 278 | — | — |
| 2026-09-27 | Vincent Ron | Buy | 1.11K | — | — |
| 2026-09-27 | Vincent Ron | Sell | 471 | $6.09 | 2.87K |
| 2026-09-27 | Vincent Ron | Sell | 1.11K | — | — |
| 2026-09-27 | KORN JEFFREY G | Buy | 1.11K | — | — |
| 2026-09-27 | KORN JEFFREY G | Sell | 271 | $6.09 | 1.65K |
| 2026-09-27 | KORN JEFFREY G | Sell | 1.11K | — | — |
| 2026-09-27 | Gaylor Douglas Walter | Buy | 1.11K | — | — |
| 2026-09-27 | Gaylor Douglas Walter | Sell | 304 | $6.09 | 1.85K |
| 2026-09-27 | Gaylor Douglas Walter | Sell | 1.11K | — | — |
| 2026-09-25 | Vincent Ron | Buy | 278 | — | — |
| 2026-09-25 | Vincent Ron | Sell | 118 | $6.09 | 719 |
| 2026-09-25 | Vincent Ron | Buy | 278 | — | — |
| 2026-09-25 | Vincent Ron | Sell | 118 | $6.09 | 719 |
| 2026-09-25 | Vincent Ron | Sell | 278 | — | — |
| 2026-09-25 | Vincent Ron | Sell | 278 | — | — |
| 2026-09-25 | KORN JEFFREY G | Buy | 278 | — | — |
| 2026-09-25 | KORN JEFFREY G | Sell | 68 | $6.09 | 414 |
| 2026-09-25 | KORN JEFFREY G | Buy | 278 | — | — |
| 2026-09-25 | KORN JEFFREY G | Sell | 68 | $6.09 | 414 |
| 2026-09-25 | KORN JEFFREY G | Sell | 278 | — | — |
| 2026-09-25 | KORN JEFFREY G | Sell | 278 | — | — |
| 2026-09-25 | Gaylor Douglas Walter | Buy | 278 | — | — |
| 2026-09-25 | Gaylor Douglas Walter | Sell | 76 | $6.09 | 463 |
| 2026-09-25 | Gaylor Douglas Walter | Buy | 278 | — | — |
| 2026-09-25 | Gaylor Douglas Walter | Sell | 77 | $6.09 | 469 |
| 2026-09-25 | Gaylor Douglas Walter | Sell | 278 | — | — |
| 2026-09-25 | Gaylor Douglas Walter | Sell | 278 | — | — |
| 2026-09-05 | Brinton Jon | Buy | 2.92K | — | — |
| 2026-09-05 | Brinton Jon | Sell | 769 | $6.01 | 4.62K |
| 2026-09-05 | Brinton Jon | Sell | 2.92K | — | — |
| 2026-09-05 | Gaylor Douglas Walter | Buy | 4.17K | — | — |
| 2026-09-05 | Gaylor Douglas Walter | Sell | 1.14K | $6.01 | 6.85K |
| 2026-09-05 | Gaylor Douglas Walter | Sell | 4.17K | — | — |
| 2026-09-05 | Vincent Ron | Buy | 4.17K | — | — |
| 2026-09-05 | Vincent Ron | Sell | 1.76K | $6.01 | 10.61K |
| 2026-09-05 | Vincent Ron | Sell | 4.17K | — | — |
| 2026-09-05 | KORN JEFFREY G | Buy | 5.00K | — | — |
| 2026-09-05 | KORN JEFFREY G | Sell | 1.22K | $6.01 | 7.32K |
| 2026-09-05 | KORN JEFFREY G | Sell | 5.00K | — | — |
| 2026-09-05 | Aaker Christopher Ryan | Buy | 1.67K | — | — |
| 2026-09-05 | Aaker Christopher Ryan | Sell | 538 | $6.01 | 3.23K |
| 2026-09-05 | Aaker Christopher Ryan | Sell | 1.67K | — | — |
| 2026-09-04 | Brinton Jon | Buy | 3.33K | — | — |
| 2026-09-04 | Brinton Jon | Sell | 878 | $6.01 | 5.28K |
| 2026-09-04 | Brinton Jon | Buy | 2.92K | — | — |
| 2026-09-04 | Brinton Jon | Sell | 769 | $6.01 | 4.62K |
| 2026-09-04 | Brinton Jon | Sell | 3.33K | — | — |
| 2026-09-04 | Brinton Jon | Sell | 2.92K | — | — |
| 2026-09-04 | Gaylor Douglas Walter | Buy | 5.83K | — | — |
| 2026-09-04 | Gaylor Douglas Walter | Sell | 1.59K | $6.01 | 9.58K |
| 2026-09-04 | Gaylor Douglas Walter | Buy | 5.00K | — | — |
| 2026-09-04 | Gaylor Douglas Walter | Buy | 277 | — | — |
| 2026-09-04 | Gaylor Douglas Walter | Sell | 77 | $6.01 | 463 |
| 2026-09-04 | Gaylor Douglas Walter | Sell | 1.37K | $6.01 | 8.22K |
| 2026-09-04 | Gaylor Douglas Walter | Sell | 5.83K | — | — |
| 2026-09-04 | Gaylor Douglas Walter | Sell | 5.00K | — | — |
| 2026-09-04 | Gaylor Douglas Walter | Sell | 277 | — | — |
| 2026-09-04 | Vincent Ron | Buy | 5.83K | — | — |
| 2026-09-04 | Vincent Ron | Sell | 2.47K | $6.01 | 14.84K |
| 2026-09-04 | Vincent Ron | Buy | 5.00K | — | — |
| 2026-09-04 | Vincent Ron | Buy | 277 | — | — |
| 2026-09-04 | Vincent Ron | Sell | 118 | $6.01 | 709 |
| 2026-09-04 | Vincent Ron | Sell | 2.12K | $6.01 | 12.73K |
| 2026-09-04 | Vincent Ron | Sell | 5.83K | — | — |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 137, holders +23 vs prior quarter. Ownership 40.56%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 1.07M | 205.91K | +23.96% | 7.96M |
| ROYCE & ASSOCIATES LP | 1.02M | 323.39K | +46.39% | 7.62M |
| VANGUARD CAPITAL MANAGEMENT LLC | 817.10K | 72.06K | +9.67% | 6.10M |
| ESSEX INVESTMENT MANAGEMENT CO LLC | 710.87K | -32.11K | -4.32% | 5.31M |
| ACADIAN ASSET MANAGEMENT LLC | 547.12K | 36.29K | +7.10% | 4.08M |
| GOLDMAN SACHS GROUP INC | 491.75K | 404.91K | +466.29% | 3.67M |
| GEODE CAPITAL MANAGEMENT, LLC | 461.17K | 16.83K | +3.79% | 3.45M |
| RENAISSANCE TECHNOLOGIES LLC | 450.98K | 104.24K | +30.06% | 3.37M |
| DIMENSIONAL FUND ADVISORS LP | 444.64K | 64.31K | +16.91% | 3.32M |
| QUBE RESEARCH & TECHNOLOGIES LTD | 424.36K | 354.47K | +507.14% | 3.17M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 410.60K | 4.16K | +1.02% | 3.07M |
| BARD ASSOCIATES INC | 359.97K | -242.95K | -40.30% | 2.69M |
| CITADEL ADVISORS LLC | 345.70K | 325.70K | +1628.50% | 2.58M |
| JANE STREET GROUP, LLC | 338.11K | 319.81K | +1747.60% | 2.53M |
| STATE STREET CORP | 328.35K | 68.23K | +26.23% | 2.45M |
| CITADEL ADVISORS LLC | 247.40K | 227.40K | +1137.00% | 1.85M |
| LEGATO CAPITAL MANAGEMENT LLC | 239.38K | 6.81K | +2.93% | 1.79M |
| PERKINS CAPITAL MANAGEMENT INC | 212.82K | 17.98K | +9.23% | 1.59M |
| MIDFIRST BANK | 197.35K | 0 | 0.00% | 1.47M |
| NORTHERN TRUST CORP | 196.43K | 12.36K | +6.71% | 1.47M |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 188.90K | 110.09K | +139.68% | 1.41M |
| LAZARD ASSET MANAGEMENT LLC | 184.09K | 158.98K | +633.24% | 1.38M |
| PEMBROKE MANAGEMENT, LTD | 183.17K | -12.20K | -6.24% | 1.37M |
| UBS GROUP AG | 174.23K | 115.12K | +194.73% | 1.30M |
| SEI INVESTMENTS CO | 166.56K | -75.20K | -31.11% | 1.24M |
Earnings and financials
Crexendo, Inc. (CXDO) trades at $6.03, with a market cap of $200.52M and a trailing P/E of 41.70. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 9119000 | 10377000 | 11908000 | 14436000 | 16387000 | 28092000 | 37554000 | 53199000 | 60838000 | 68167000 |
Insights · Dividends · Forecast · Financials · Learn