Extreme Networks (EXTR) Financials: Revenue & Earnings

EXTR price $24.27 +0.41 +1.74%

Ticker
EXTR
Price
$24.27
Change
+0.41 +1.74%
Market cap ?
$3.21B
P/E ?
74.37
Forward P/E ?
18.59
Dividend yield ?
0.00%
Beta ?
1.76
Sector
Technology
Industry
Communication Equipment
Stocklytics score
58
Value
46
Quality
52
Growth
75

Stocklytics score rationale: value 46, quality 52, growth 75.

Financials

2017201820192020202120222023202420252026
607084000983142000995789000948019000100941800011123210001312454000111720300011400670001283593000

Extreme Networks, Inc. is a global provider specializing in software-driven networking solutions. The company designs, develops, and manufactures both wired and wireless network infrastructure equipment, in addition to creating sophisticated software for network administration, policy enforcement, data analytics, cybersecurity, and access control. Central to its product line is ExtremeCloud IQ, an ML/AI-powered…

Fair value

EXTR fair value $38.37. Price $24.27. Price is 37% below fair value.

Above fair value, around its usual premium.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 127.23M. Growth 16.43%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 132.17M. Net debt -17.19M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare EXTR

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-10-280.330.28341.09M336.75M
2026-08-050.320.29338.55M332.49M
2026-04-290.260.24316.87M311.48M
2026-01-280.260.24317.93M312.32M
2025-10-290.220.22310.25M306.61M
2025-08-060.250.22307.00M293.76M
2025-04-300.210.19284.50M299.83M
2025-01-290.210.18279.36M278.05M
2024-10-300.170.12269.20M260.55M
2024-08-07-0.080.13256.65M253.21M
2024-05-01-0.19-0.17211.04M253.21M
2024-01-310.240.27296.38M295.61M
2023-11-010.350.32353.14M347.04M
2023-08-020.330.31363.91M343.53M
2023-04-260.290.26332.51M319.47M
2023-01-250.270.24318.35M304.37M
2022-10-270.200.18297.69M282.85M
2022-07-270.150.15278.20M268.95M
2022-04-270.210.18285.51M280.77M
2022-01-270.210.18280.93M272.07M
2021-11-020.210.16267.68M220.84M
2021-07-280.190.18278.09M256.94M
2021-04-280.160.13253.40M244.62M
2021-02-090.130.14242.13M259.42M
2020-10-280.090.07235.80M157.20M
2020-08-050.030.01215.52M215.52M
2020-05-11-0.14-0.14209.52M209.52M
2020-01-290.130.14267.47M267.47M
2019-10-300.080.03255.51M95.81M
2019-07-310.060.04252.36M168.24M
2019-05-010.080.10250.86M313.58M
2019-01-290.130.10252.68M194.37M
2018-11-020.080.03239.89M89.96M
2018-08-080.200.18278.30M264.38M
2018-05-080.160.22262.00M343.88M
2018-02-060.140.13231.12M214.59M
2017-11-070.160.14211.72M185.24M
2017-08-140.170.15178.70M157.85M
2017-05-030.100.09148.66M119.36M
2017-02-010.120.07148.11M104.74M

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-10-01MEYERCORD EDWARDSell50.00K$21.771.09M
2026-09-01MEYERCORD EDWARDSell50.00K$21.901.09M
2026-08-21RHODES KEVIN RSell21.82K$22.30486.70K
2026-08-16RHODES KEVIN RBuy35.92K——
2026-08-16RHODES KEVIN RSell15.93K$24.41388.88K
2026-08-16RHODES KEVIN RBuy39.26K——
2026-08-16RHODES KEVIN RSell17.41K$24.41424.98K
2026-08-16MOTIEY KATAYOUNBuy18.59K——
2026-08-16MOTIEY KATAYOUNBuy22.43K——
2026-08-16MOTIEY KATAYOUNSell9.22K$24.41225.04K
2026-08-16MOTIEY KATAYOUNSell11.12K$24.41271.49K
2026-08-16MEYERCORD EDWARDBuy98.04K——
2026-08-16MEYERCORD EDWARDSell38.58K$24.41941.71K
2026-08-16MEYERCORD EDWARDBuy115.52K——
2026-08-16MEYERCORD EDWARDSell45.46K$24.411.11M
2026-08-15RHODES KEVIN RBuy35.88K——
2026-08-15RHODES KEVIN RSell15.91K$24.41388.49K
2026-08-15RHODES KEVIN RBuy9.82K——
2026-08-15RHODES KEVIN RSell4.36K$24.41106.31K
2026-08-15RHODES KEVIN RBuy110.00K——
2026-08-15RHODES KEVIN RSell35.88K——
2026-08-15RHODES KEVIN RSell9.82K——
2026-08-15MOTIEY KATAYOUNBuy18.57K——
2026-08-15MOTIEY KATAYOUNSell9.21K$24.41224.82K
2026-08-15MOTIEY KATAYOUNBuy5.61K——
2026-08-15MOTIEY KATAYOUNSell2.78K$24.4167.76K
2026-08-15MOTIEY KATAYOUNBuy2.60K——
2026-08-15MOTIEY KATAYOUNSell1.16K$24.4128.36K
2026-08-15MOTIEY KATAYOUNBuy65.62K——
2026-08-15MOTIEY KATAYOUNSell18.57K——
2026-08-15MOTIEY KATAYOUNSell5.61K——
2026-08-15MOTIEY KATAYOUNSell2.60K——
2026-08-15MEYERCORD EDWARDBuy97.94K——
2026-08-15MEYERCORD EDWARDSell38.54K$24.41940.76K
2026-08-15MEYERCORD EDWARDBuy28.89K——
2026-08-15MEYERCORD EDWARDSell11.37K$24.41277.57K
2026-08-15MEYERCORD EDWARDBuy11.72K——
2026-08-15MEYERCORD EDWARDSell4.61K$24.41112.60K
2026-08-15MEYERCORD EDWARDBuy334.29K——
2026-08-15MEYERCORD EDWARDSell97.94K——
2026-08-15MEYERCORD EDWARDSell28.89K——
2026-08-15MEYERCORD EDWARDSell11.72K——
2026-08-10Khanna RajSell15.00K$24.20363.00K
2026-08-03MEYERCORD EDWARDBuy24.57K$6.70164.64K
2026-08-03MEYERCORD EDWARDSell24.57K$29.78731.90K
2026-08-03MEYERCORD EDWARDSell25.43K$29.79757.36K
2026-08-03MEYERCORD EDWARDSell24.57K$6.70164.64K
2026-07-01MEYERCORD EDWARDBuy50.00K$6.70335.00K
2026-07-01MEYERCORD EDWARDSell50.00K$31.711.59M
2026-07-01MEYERCORD EDWARDSell50.00K$6.70335.00K
2026-06-12MOTIEY KATAYOUNSell30.00K$31.03930.76K
2026-06-11RHODES KEVIN RSell35.00K$30.431.07M
2026-06-08MOTIEY KATAYOUNSell7.50K$30.00225.00K
2026-06-02MOTIEY KATAYOUNSell7.50K$29.00217.50K
2026-06-02MEYERCORD EDWARDSell100.00K$29.202.92M
2026-06-01RHODES KEVIN RBuy51.23K——
2026-06-01RHODES KEVIN RSell22.72K$28.13639.17K
2026-06-01MOTIEY KATAYOUNSell7.50K$28.00210.00K
2026-06-01MEYERCORD EDWARDBuy50.00K$6.70335.00K
2026-06-01MEYERCORD EDWARDSell8.60K$27.03232.43K
2026-06-01MEYERCORD EDWARDSell41.40K$27.771.15M
2026-06-01MEYERCORD EDWARDSell50.00K$6.70335.00K
2026-05-30RHODES KEVIN RBuy11.86K——
2026-05-30RHODES KEVIN RSell5.26K$26.51139.44K
2026-05-30RHODES KEVIN RSell11.86K——
2026-05-26MOTIEY KATAYOUNSell7.50K$26.00195.00K
2026-05-26MOTIEY KATAYOUNSell7.50K$27.00202.50K
2026-05-26MEYERCORD EDWARDSell100.00K$26.102.61M
2026-05-15HOLMGREN KATHLEEN MSell19.52K$24.78483.78K
2026-05-15MOTIEY KATAYOUNBuy5.61K——
2026-05-15MOTIEY KATAYOUNSell2.50K$24.6661.67K
2026-05-15MOTIEY KATAYOUNBuy2.60K——
2026-05-15MOTIEY KATAYOUNSell1.16K$24.6628.65K
2026-05-15MOTIEY KATAYOUNSell5.61K——
2026-05-15MOTIEY KATAYOUNSell2.60K——
2026-05-15RHODES KEVIN RBuy9.82K——
2026-05-15RHODES KEVIN RSell4.36K$24.66107.39K
2026-05-15RHODES KEVIN RSell9.82K——
2026-05-15MEYERCORD EDWARDBuy28.89K——
2026-05-15MEYERCORD EDWARDSell11.37K$24.66280.41K
2026-05-15MEYERCORD EDWARDBuy11.72K——
2026-05-15MEYERCORD EDWARDSell4.61K$24.66113.76K
2026-05-15MEYERCORD EDWARDSell28.89K——
2026-05-15MEYERCORD EDWARDSell11.72K——
2026-05-14MOTIEY KATAYOUNSell7.66K$25.00191.53K
2026-05-14RHODES KEVIN RSell12.41K$25.00310.25K
2026-05-05MEYERCORD EDWARDSell21.21K$23.12490.29K
2026-05-05Khanna RajSell10.00K$23.20232.00K
2026-05-04MEYERCORD EDWARDSell78.79K$23.061.82M
2026-05-04KENNEDY EDWARD HSell50.00K$22.861.14M
2026-05-01Khanna RajSell6.80K$22.20150.87K
2026-05-01MEYERCORD EDWARDBuy50.00K$6.70335.00K
2026-05-01MEYERCORD EDWARDSell50.00K$22.081.10M
2026-05-01MEYERCORD EDWARDSell50.00K$6.70335.00K
2026-04-30Khanna RajSell3.20K$22.2071.13K
2026-04-01MEYERCORD EDWARDBuy50.00K$6.70335.00K
2026-04-01MEYERCORD EDWARDSell50.00K$15.30765.18K
2026-04-01MEYERCORD EDWARDSell50.00K$6.70335.00K
2026-03-02MEYERCORD EDWARDBuy50.00K$6.70335.00K
2026-03-02MEYERCORD EDWARDSell50.00K$13.94697.21K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 352, holders +43 vs prior quarter. Ownership 100.80%.

HolderSharesChangeChange %Value
BLACKROCK, INC.20.84M652.27K+3.23%674.66M
VANGUARD PORTFOLIO MANAGEMENT LLC12.84M-733.90K-5.41%415.67M
STATE STREET CORP6.14M-312.73K-4.85%198.58M
VANGUARD CAPITAL MANAGEMENT LLC5.68M-100.97K-1.75%183.89M
PRICE T ROWE ASSOCIATES INC /MD/5.33M5.17M+3350.12%172.38M
PARADIGM CAPITAL MANAGEMENT INC/NY4.24M-993.60K-18.98%137.29M
FMR LLC3.51M186.12K+5.60%113.62M
GEODE CAPITAL MANAGEMENT, LLC3.41M80.51K+2.42%110.26M
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP3.36M110.74K+3.41%108.71M
GOLDMAN SACHS GROUP INC3.01M-123.32K-3.94%97.31M
LOOMIS SAYLES & CO L P2.54M-178.97K-6.59%82.11M
AMERICAN CENTURY COMPANIES INC2.48M2.33M+1518.09%80.33M
RENAISSANCE TECHNOLOGIES LLC1.86M-213.50K-10.28%60.29M
MORGAN STANLEY1.81M13.68K+0.76%58.53M
AMERIPRISE FINANCIAL INC1.70M882.01K+107.89%55.01M
SOUTHERNSUN ASSET MANAGEMENT, LLC1.69M-612.48K-26.65%54.56M
BOSTON PARTNERS1.67M1.67MNew54.30M
TRIGRAN INVESTMENTS, INC.1.51M-1.34M-47.06%48.79M
NUVEEN, LLC1.48M-93.22K-5.91%48.01M
NORTHERN TRUST CORP1.46M59.24K+4.22%47.32M
SHANNON RIVER FUND MANAGEMENT LLC1.42M111.03K+8.46%46.10M
BANK OF AMERICA CORP /DE/1.41M649.52K+85.79%45.53M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC1.38M-114.48K-7.66%44.68M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.1.38M1.38MNew44.68M
PANAGORA ASSET MANAGEMENT INC1.03M568.33K+122.71%33.39M

Earnings and financials

Extreme Networks, Inc. (EXTR) trades at $24.27, with a market cap of $3.21B and a trailing P/E of 74.37. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2017201820192020202120222023202420252026
607084000983142000995789000948019000100941800011123210001312454000111720300011400670001283593000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Extreme Networks (EXTR) Financials: Revenue & Earnings

EXTR$24.27+0.41 +1.74%

$3.21B

Market Cap

74.37

P/E

18.59

Forward P/E

58

Score

Price History