Extreme Networks (EXTR) Financials: Revenue & Earnings
$3.21B
Market Cap
74.37
P/E
18.59
Forward P/E
58
Score
EXTR price $24.27 +0.41 +1.74%
Stocklytics score rationale: value 46, quality 52, growth 75.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 607084000 | 983142000 | 995789000 | 948019000 | 1009418000 | 1112321000 | 1312454000 | 1117203000 | 1140067000 | 1283593000 |
Extreme Networks, Inc. is a global provider specializing in software-driven networking solutions. The company designs, develops, and manufactures both wired and wireless network infrastructure equipment, in addition to creating sophisticated software for network administration, policy enforcement, data analytics, cybersecurity, and access control. Central to its product line is ExtremeCloud IQ, an ML/AI-powered…
EXTR fair value $38.37. Price $24.27. Price is 37% below fair value.
Above fair value, around its usual premium.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 127.23M. Growth 16.43%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 132.17M. Net debt -17.19M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-28 | 0.33 | 0.28 | 341.09M | 336.75M |
| 2026-08-05 | 0.32 | 0.29 | 338.55M | 332.49M |
| 2026-04-29 | 0.26 | 0.24 | 316.87M | 311.48M |
| 2026-01-28 | 0.26 | 0.24 | 317.93M | 312.32M |
| 2025-10-29 | 0.22 | 0.22 | 310.25M | 306.61M |
| 2025-08-06 | 0.25 | 0.22 | 307.00M | 293.76M |
| 2025-04-30 | 0.21 | 0.19 | 284.50M | 299.83M |
| 2025-01-29 | 0.21 | 0.18 | 279.36M | 278.05M |
| 2024-10-30 | 0.17 | 0.12 | 269.20M | 260.55M |
| 2024-08-07 | -0.08 | 0.13 | 256.65M | 253.21M |
| 2024-05-01 | -0.19 | -0.17 | 211.04M | 253.21M |
| 2024-01-31 | 0.24 | 0.27 | 296.38M | 295.61M |
| 2023-11-01 | 0.35 | 0.32 | 353.14M | 347.04M |
| 2023-08-02 | 0.33 | 0.31 | 363.91M | 343.53M |
| 2023-04-26 | 0.29 | 0.26 | 332.51M | 319.47M |
| 2023-01-25 | 0.27 | 0.24 | 318.35M | 304.37M |
| 2022-10-27 | 0.20 | 0.18 | 297.69M | 282.85M |
| 2022-07-27 | 0.15 | 0.15 | 278.20M | 268.95M |
| 2022-04-27 | 0.21 | 0.18 | 285.51M | 280.77M |
| 2022-01-27 | 0.21 | 0.18 | 280.93M | 272.07M |
| 2021-11-02 | 0.21 | 0.16 | 267.68M | 220.84M |
| 2021-07-28 | 0.19 | 0.18 | 278.09M | 256.94M |
| 2021-04-28 | 0.16 | 0.13 | 253.40M | 244.62M |
| 2021-02-09 | 0.13 | 0.14 | 242.13M | 259.42M |
| 2020-10-28 | 0.09 | 0.07 | 235.80M | 157.20M |
| 2020-08-05 | 0.03 | 0.01 | 215.52M | 215.52M |
| 2020-05-11 | -0.14 | -0.14 | 209.52M | 209.52M |
| 2020-01-29 | 0.13 | 0.14 | 267.47M | 267.47M |
| 2019-10-30 | 0.08 | 0.03 | 255.51M | 95.81M |
| 2019-07-31 | 0.06 | 0.04 | 252.36M | 168.24M |
| 2019-05-01 | 0.08 | 0.10 | 250.86M | 313.58M |
| 2019-01-29 | 0.13 | 0.10 | 252.68M | 194.37M |
| 2018-11-02 | 0.08 | 0.03 | 239.89M | 89.96M |
| 2018-08-08 | 0.20 | 0.18 | 278.30M | 264.38M |
| 2018-05-08 | 0.16 | 0.22 | 262.00M | 343.88M |
| 2018-02-06 | 0.14 | 0.13 | 231.12M | 214.59M |
| 2017-11-07 | 0.16 | 0.14 | 211.72M | 185.24M |
| 2017-08-14 | 0.17 | 0.15 | 178.70M | 157.85M |
| 2017-05-03 | 0.10 | 0.09 | 148.66M | 119.36M |
| 2017-02-01 | 0.12 | 0.07 | 148.11M | 104.74M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-01 | MEYERCORD EDWARD | Sell | 50.00K | $21.77 | 1.09M |
| 2026-09-01 | MEYERCORD EDWARD | Sell | 50.00K | $21.90 | 1.09M |
| 2026-08-21 | RHODES KEVIN R | Sell | 21.82K | $22.30 | 486.70K |
| 2026-08-16 | RHODES KEVIN R | Buy | 35.92K | — | — |
| 2026-08-16 | RHODES KEVIN R | Sell | 15.93K | $24.41 | 388.88K |
| 2026-08-16 | RHODES KEVIN R | Buy | 39.26K | — | — |
| 2026-08-16 | RHODES KEVIN R | Sell | 17.41K | $24.41 | 424.98K |
| 2026-08-16 | MOTIEY KATAYOUN | Buy | 18.59K | — | — |
| 2026-08-16 | MOTIEY KATAYOUN | Buy | 22.43K | — | — |
| 2026-08-16 | MOTIEY KATAYOUN | Sell | 9.22K | $24.41 | 225.04K |
| 2026-08-16 | MOTIEY KATAYOUN | Sell | 11.12K | $24.41 | 271.49K |
| 2026-08-16 | MEYERCORD EDWARD | Buy | 98.04K | — | — |
| 2026-08-16 | MEYERCORD EDWARD | Sell | 38.58K | $24.41 | 941.71K |
| 2026-08-16 | MEYERCORD EDWARD | Buy | 115.52K | — | — |
| 2026-08-16 | MEYERCORD EDWARD | Sell | 45.46K | $24.41 | 1.11M |
| 2026-08-15 | RHODES KEVIN R | Buy | 35.88K | — | — |
| 2026-08-15 | RHODES KEVIN R | Sell | 15.91K | $24.41 | 388.49K |
| 2026-08-15 | RHODES KEVIN R | Buy | 9.82K | — | — |
| 2026-08-15 | RHODES KEVIN R | Sell | 4.36K | $24.41 | 106.31K |
| 2026-08-15 | RHODES KEVIN R | Buy | 110.00K | — | — |
| 2026-08-15 | RHODES KEVIN R | Sell | 35.88K | — | — |
| 2026-08-15 | RHODES KEVIN R | Sell | 9.82K | — | — |
| 2026-08-15 | MOTIEY KATAYOUN | Buy | 18.57K | — | — |
| 2026-08-15 | MOTIEY KATAYOUN | Sell | 9.21K | $24.41 | 224.82K |
| 2026-08-15 | MOTIEY KATAYOUN | Buy | 5.61K | — | — |
| 2026-08-15 | MOTIEY KATAYOUN | Sell | 2.78K | $24.41 | 67.76K |
| 2026-08-15 | MOTIEY KATAYOUN | Buy | 2.60K | — | — |
| 2026-08-15 | MOTIEY KATAYOUN | Sell | 1.16K | $24.41 | 28.36K |
| 2026-08-15 | MOTIEY KATAYOUN | Buy | 65.62K | — | — |
| 2026-08-15 | MOTIEY KATAYOUN | Sell | 18.57K | — | — |
| 2026-08-15 | MOTIEY KATAYOUN | Sell | 5.61K | — | — |
| 2026-08-15 | MOTIEY KATAYOUN | Sell | 2.60K | — | — |
| 2026-08-15 | MEYERCORD EDWARD | Buy | 97.94K | — | — |
| 2026-08-15 | MEYERCORD EDWARD | Sell | 38.54K | $24.41 | 940.76K |
| 2026-08-15 | MEYERCORD EDWARD | Buy | 28.89K | — | — |
| 2026-08-15 | MEYERCORD EDWARD | Sell | 11.37K | $24.41 | 277.57K |
| 2026-08-15 | MEYERCORD EDWARD | Buy | 11.72K | — | — |
| 2026-08-15 | MEYERCORD EDWARD | Sell | 4.61K | $24.41 | 112.60K |
| 2026-08-15 | MEYERCORD EDWARD | Buy | 334.29K | — | — |
| 2026-08-15 | MEYERCORD EDWARD | Sell | 97.94K | — | — |
| 2026-08-15 | MEYERCORD EDWARD | Sell | 28.89K | — | — |
| 2026-08-15 | MEYERCORD EDWARD | Sell | 11.72K | — | — |
| 2026-08-10 | Khanna Raj | Sell | 15.00K | $24.20 | 363.00K |
| 2026-08-03 | MEYERCORD EDWARD | Buy | 24.57K | $6.70 | 164.64K |
| 2026-08-03 | MEYERCORD EDWARD | Sell | 24.57K | $29.78 | 731.90K |
| 2026-08-03 | MEYERCORD EDWARD | Sell | 25.43K | $29.79 | 757.36K |
| 2026-08-03 | MEYERCORD EDWARD | Sell | 24.57K | $6.70 | 164.64K |
| 2026-07-01 | MEYERCORD EDWARD | Buy | 50.00K | $6.70 | 335.00K |
| 2026-07-01 | MEYERCORD EDWARD | Sell | 50.00K | $31.71 | 1.59M |
| 2026-07-01 | MEYERCORD EDWARD | Sell | 50.00K | $6.70 | 335.00K |
| 2026-06-12 | MOTIEY KATAYOUN | Sell | 30.00K | $31.03 | 930.76K |
| 2026-06-11 | RHODES KEVIN R | Sell | 35.00K | $30.43 | 1.07M |
| 2026-06-08 | MOTIEY KATAYOUN | Sell | 7.50K | $30.00 | 225.00K |
| 2026-06-02 | MOTIEY KATAYOUN | Sell | 7.50K | $29.00 | 217.50K |
| 2026-06-02 | MEYERCORD EDWARD | Sell | 100.00K | $29.20 | 2.92M |
| 2026-06-01 | RHODES KEVIN R | Buy | 51.23K | — | — |
| 2026-06-01 | RHODES KEVIN R | Sell | 22.72K | $28.13 | 639.17K |
| 2026-06-01 | MOTIEY KATAYOUN | Sell | 7.50K | $28.00 | 210.00K |
| 2026-06-01 | MEYERCORD EDWARD | Buy | 50.00K | $6.70 | 335.00K |
| 2026-06-01 | MEYERCORD EDWARD | Sell | 8.60K | $27.03 | 232.43K |
| 2026-06-01 | MEYERCORD EDWARD | Sell | 41.40K | $27.77 | 1.15M |
| 2026-06-01 | MEYERCORD EDWARD | Sell | 50.00K | $6.70 | 335.00K |
| 2026-05-30 | RHODES KEVIN R | Buy | 11.86K | — | — |
| 2026-05-30 | RHODES KEVIN R | Sell | 5.26K | $26.51 | 139.44K |
| 2026-05-30 | RHODES KEVIN R | Sell | 11.86K | — | — |
| 2026-05-26 | MOTIEY KATAYOUN | Sell | 7.50K | $26.00 | 195.00K |
| 2026-05-26 | MOTIEY KATAYOUN | Sell | 7.50K | $27.00 | 202.50K |
| 2026-05-26 | MEYERCORD EDWARD | Sell | 100.00K | $26.10 | 2.61M |
| 2026-05-15 | HOLMGREN KATHLEEN M | Sell | 19.52K | $24.78 | 483.78K |
| 2026-05-15 | MOTIEY KATAYOUN | Buy | 5.61K | — | — |
| 2026-05-15 | MOTIEY KATAYOUN | Sell | 2.50K | $24.66 | 61.67K |
| 2026-05-15 | MOTIEY KATAYOUN | Buy | 2.60K | — | — |
| 2026-05-15 | MOTIEY KATAYOUN | Sell | 1.16K | $24.66 | 28.65K |
| 2026-05-15 | MOTIEY KATAYOUN | Sell | 5.61K | — | — |
| 2026-05-15 | MOTIEY KATAYOUN | Sell | 2.60K | — | — |
| 2026-05-15 | RHODES KEVIN R | Buy | 9.82K | — | — |
| 2026-05-15 | RHODES KEVIN R | Sell | 4.36K | $24.66 | 107.39K |
| 2026-05-15 | RHODES KEVIN R | Sell | 9.82K | — | — |
| 2026-05-15 | MEYERCORD EDWARD | Buy | 28.89K | — | — |
| 2026-05-15 | MEYERCORD EDWARD | Sell | 11.37K | $24.66 | 280.41K |
| 2026-05-15 | MEYERCORD EDWARD | Buy | 11.72K | — | — |
| 2026-05-15 | MEYERCORD EDWARD | Sell | 4.61K | $24.66 | 113.76K |
| 2026-05-15 | MEYERCORD EDWARD | Sell | 28.89K | — | — |
| 2026-05-15 | MEYERCORD EDWARD | Sell | 11.72K | — | — |
| 2026-05-14 | MOTIEY KATAYOUN | Sell | 7.66K | $25.00 | 191.53K |
| 2026-05-14 | RHODES KEVIN R | Sell | 12.41K | $25.00 | 310.25K |
| 2026-05-05 | MEYERCORD EDWARD | Sell | 21.21K | $23.12 | 490.29K |
| 2026-05-05 | Khanna Raj | Sell | 10.00K | $23.20 | 232.00K |
| 2026-05-04 | MEYERCORD EDWARD | Sell | 78.79K | $23.06 | 1.82M |
| 2026-05-04 | KENNEDY EDWARD H | Sell | 50.00K | $22.86 | 1.14M |
| 2026-05-01 | Khanna Raj | Sell | 6.80K | $22.20 | 150.87K |
| 2026-05-01 | MEYERCORD EDWARD | Buy | 50.00K | $6.70 | 335.00K |
| 2026-05-01 | MEYERCORD EDWARD | Sell | 50.00K | $22.08 | 1.10M |
| 2026-05-01 | MEYERCORD EDWARD | Sell | 50.00K | $6.70 | 335.00K |
| 2026-04-30 | Khanna Raj | Sell | 3.20K | $22.20 | 71.13K |
| 2026-04-01 | MEYERCORD EDWARD | Buy | 50.00K | $6.70 | 335.00K |
| 2026-04-01 | MEYERCORD EDWARD | Sell | 50.00K | $15.30 | 765.18K |
| 2026-04-01 | MEYERCORD EDWARD | Sell | 50.00K | $6.70 | 335.00K |
| 2026-03-02 | MEYERCORD EDWARD | Buy | 50.00K | $6.70 | 335.00K |
| 2026-03-02 | MEYERCORD EDWARD | Sell | 50.00K | $13.94 | 697.21K |
Latest filed quarter: Q2 2026.
Institutions holding: 352, holders +43 vs prior quarter. Ownership 100.80%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 20.84M | 652.27K | +3.23% | 674.66M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 12.84M | -733.90K | -5.41% | 415.67M |
| STATE STREET CORP | 6.14M | -312.73K | -4.85% | 198.58M |
| VANGUARD CAPITAL MANAGEMENT LLC | 5.68M | -100.97K | -1.75% | 183.89M |
| PRICE T ROWE ASSOCIATES INC /MD/ | 5.33M | 5.17M | +3350.12% | 172.38M |
| PARADIGM CAPITAL MANAGEMENT INC/NY | 4.24M | -993.60K | -18.98% | 137.29M |
| FMR LLC | 3.51M | 186.12K | +5.60% | 113.62M |
| GEODE CAPITAL MANAGEMENT, LLC | 3.41M | 80.51K | +2.42% | 110.26M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 3.36M | 110.74K | +3.41% | 108.71M |
| GOLDMAN SACHS GROUP INC | 3.01M | -123.32K | -3.94% | 97.31M |
| LOOMIS SAYLES & CO L P | 2.54M | -178.97K | -6.59% | 82.11M |
| AMERICAN CENTURY COMPANIES INC | 2.48M | 2.33M | +1518.09% | 80.33M |
| RENAISSANCE TECHNOLOGIES LLC | 1.86M | -213.50K | -10.28% | 60.29M |
| MORGAN STANLEY | 1.81M | 13.68K | +0.76% | 58.53M |
| AMERIPRISE FINANCIAL INC | 1.70M | 882.01K | +107.89% | 55.01M |
| SOUTHERNSUN ASSET MANAGEMENT, LLC | 1.69M | -612.48K | -26.65% | 54.56M |
| BOSTON PARTNERS | 1.67M | 1.67M | New | 54.30M |
| TRIGRAN INVESTMENTS, INC. | 1.51M | -1.34M | -47.06% | 48.79M |
| NUVEEN, LLC | 1.48M | -93.22K | -5.91% | 48.01M |
| NORTHERN TRUST CORP | 1.46M | 59.24K | +4.22% | 47.32M |
| SHANNON RIVER FUND MANAGEMENT LLC | 1.42M | 111.03K | +8.46% | 46.10M |
| BANK OF AMERICA CORP /DE/ | 1.41M | 649.52K | +85.79% | 45.53M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 1.38M | -114.48K | -7.66% | 44.68M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 1.38M | 1.38M | New | 44.68M |
| PANAGORA ASSET MANAGEMENT INC | 1.03M | 568.33K | +122.71% | 33.39M |
Extreme Networks, Inc. (EXTR) trades at $24.27, with a market cap of $3.21B and a trailing P/E of 74.37. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 607084000 | 983142000 | 995789000 | 948019000 | 1009418000 | 1112321000 | 1312454000 | 1117203000 | 1140067000 | 1283593000 |
Insights · Dividends · Forecast · Financials · Learn
$3.21B
Market Cap
74.37
P/E
18.59
Forward P/E
58
Score