Fortune Brands Innovations (FBIN) Stock Price & Analysis
$5.21B
Market Cap
34.58
P/E
13.08
Forward P/E
42
Score
FBIN price $43.64 +1.51 +3.58%
Stocklytics score rationale: value 60, quality 38, growth 29.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 4984900000 | 5283300000 | 5485100000 | 5764600000 | 3621300000 | 4801100000 | 4723000000 | 4626200000 | 4609000000 | 4463200000 |
Fortune Brands Innovations, Inc. specializes in providing a diverse array of water, outdoor, and security-focused products. Their extensive offerings encompass solutions for water management, smart connected devices, outdoor living enhancements, material transformation, sustainability efforts, safety, and overall well-being. The company's brand portfolio features well-known names such as Moen, House of Rohl…
FBIN fair value $51.55. Price $43.64. Price is 15% below fair value.
Above fair value, and more expensive than usual. A larger premium than on 91% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 546.87M. Growth 15.38%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.94% (beta 1.4). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 119.29M. Net debt 2.28B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-03 | — | 0.74 | — | 1.12B |
| 2026-08-04 | 1.35 | 0.80 | 1.15B | 1.16B |
| 2026-05-07 | 0.53 | 0.53 | 1.01B | 1.01B |
| 2026-02-12 | 0.86 | 1.00 | 1.08B | 1.14B |
| 2025-10-30 | 1.09 | 1.10 | 1.15B | 1.14B |
| 2025-07-31 | 1.00 | 0.98 | 1.20B | 1.18B |
| 2025-05-06 | 0.66 | 0.66 | 1.03B | 1.07B |
| 2025-02-06 | 0.98 | 1.05 | 1.10B | 1.15B |
| 2024-11-06 | 1.16 | 1.14 | 1.16B | 1.24B |
| 2024-07-25 | 1.16 | 1.12 | 1.24B | 1.28B |
| 2024-04-30 | 0.83 | 0.74 | 1.11B | 1.08B |
| 2024-01-30 | 0.95 | 0.93 | 1.16B | 1.08B |
| 2023-10-25 | 1.19 | 1.09 | 1.26B | 1.26B |
| 2023-07-27 | 1.07 | 1.01 | 1.16B | 1.17B |
| 2023-04-26 | 0.69 | 0.60 | 1.04B | 1.01B |
| 2023-02-16 | 1.07 | 0.99 | 1.36B | 1.95B |
| 2022-10-26 | 1.79 | 1.72 | 2.05B | 2.09B |
| 2022-07-27 | 1.67 | 1.60 | 2.11B | 2.06B |
| 2022-04-28 | 1.31 | 1.26 | 1.92B | 1.88B |
| 2022-02-02 | 1.32 | 1.29 | 1.96B | 1.93B |
| 2021-10-26 | 1.49 | 1.39 | 1.99B | 1.95B |
| 2021-07-28 | 1.56 | 1.40 | 1.94B | 1.89B |
| 2021-04-29 | 1.36 | 1.04 | 1.77B | 1.63B |
| 2021-02-02 | 1.25 | 1.16 | 1.66B | 1.55B |
| 2020-10-28 | 1.19 | 1.06 | 1.65B | 1.47B |
| 2020-07-29 | 0.94 | 0.59 | 1.38B | 878.17M |
| 2020-04-30 | 0.81 | 0.67 | 1.40B | 1.16B |
| 2020-01-29 | 1.00 | 0.97 | 1.47B | 1.43B |
| 2019-10-23 | 0.95 | 0.98 | 1.46B | 1.51B |
| 2019-08-01 | 1.03 | 1.03 | 1.51B | 1.51B |
| 2019-04-24 | 0.63 | 0.58 | 1.33B | 1.22B |
| 2019-01-31 | 0.86 | 0.93 | 1.42B | 1.54B |
| 2018-10-25 | 0.93 | 1.05 | 1.38B | 1.56B |
| 2018-07-26 | 1.00 | 1.02 | 1.43B | 1.46B |
| 2018-04-26 | 0.56 | 0.59 | 1.25B | 1.32B |
| 2018-02-01 | 0.80 | 0.80 | 1.38B | 1.38B |
| 2017-10-25 | 0.83 | 0.82 | 1.35B | 1.33B |
| 2017-08-02 | 0.92 | 0.87 | 1.37B | 1.29B |
| 2017-04-26 | 0.53 | 0.46 | 1.19B | 1.05B |
| 2017-01-31 | 0.71 | 0.69 | 1.30B | 1.26B |
Yield 2.36%. Payout ratio 82.07%. Frequency Quarterly.
Safety score 82/100 · Safe. Payout ratio is 82% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 14 separate years. Yield is 2.4%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-11-20 | $0.26 | 2026-11-20 | 2026-12-09 | Quarterly |
| 2026-08-21 | $0.26 | 2026-08-21 | 2026-09-09 | Quarterly |
| 2026-05-22 | $0.26 | 2026-05-22 | 2026-06-10 | Quarterly |
| 2026-02-20 | $0.26 | 2026-02-20 | 2026-03-11 | Quarterly |
| 2025-11-21 | $0.25 | 2025-11-21 | 2025-12-10 | Quarterly |
| 2025-08-22 | $0.25 | 2025-08-22 | 2025-09-10 | Quarterly |
| 2025-05-27 | $0.25 | 2025-05-27 | 2025-06-11 | Quarterly |
| 2025-02-21 | $0.25 | 2025-02-21 | 2025-03-12 | Quarterly |
| 2024-11-22 | $0.24 | 2024-11-22 | 2024-12-11 | Quarterly |
| 2024-08-23 | $0.24 | 2024-08-23 | 2024-09-11 | Quarterly |
| 2024-05-23 | $0.24 | 2024-05-24 | 2024-06-12 | Quarterly |
| 2024-02-22 | $0.24 | 2024-02-23 | 2024-03-13 | Quarterly |
| 2023-11-22 | $0.23 | 2023-11-24 | 2023-12-13 | Quarterly |
| 2023-08-24 | $0.23 | 2023-08-25 | 2023-09-13 | Quarterly |
| 2023-05-25 | $0.23 | 2023-05-26 | 2023-06-14 | Quarterly |
| 2023-02-23 | $0.23 | 2023-02-24 | 2023-03-15 | Quarterly |
| 2022-11-23 | $0.24 | 2022-11-25 | 2022-12-14 | Quarterly |
| 2022-08-25 | $0.24 | 2022-08-26 | 2022-09-14 | Quarterly |
| 2022-05-26 | $0.24 | 2022-05-27 | 2022-06-15 | Quarterly |
| 2022-02-24 | $0.24 | 2022-02-25 | 2022-03-16 | Quarterly |
| 2021-11-24 | $0.22 | 2021-11-26 | 2021-12-15 | Quarterly |
| 2021-08-26 | $0.22 | 2021-08-27 | 2021-09-15 | Quarterly |
| 2021-05-27 | $0.22 | 2021-05-28 | 2021-06-16 | Quarterly |
| 2021-02-25 | $0.22 | 2021-02-26 | 2021-03-17 | Quarterly |
| 2020-11-25 | $0.21 | 2020-11-27 | 2020-12-16 | Quarterly |
| 2020-08-27 | $0.21 | 2020-08-28 | 2020-09-16 | Quarterly |
| 2020-05-28 | $0.21 | 2020-05-29 | 2020-06-17 | Quarterly |
| 2020-02-27 | $0.21 | 2020-02-28 | 2020-03-18 | Quarterly |
| 2019-11-27 | $0.19 | 2019-11-29 | 2019-12-18 | Quarterly |
| 2019-08-29 | $0.19 | 2019-08-30 | 2019-09-18 | Quarterly |
| 2019-05-30 | $0.19 | 2019-05-31 | 2019-06-19 | Quarterly |
| 2019-02-21 | $0.19 | 2019-02-22 | 2019-03-13 | Quarterly |
| 2018-11-29 | $0.17 | 2018-11-30 | 2018-12-19 | Quarterly |
| 2018-08-30 | $0.17 | 2018-08-31 | 2018-09-19 | Quarterly |
| 2018-05-24 | $0.17 | 2018-05-25 | 2018-06-13 | Quarterly |
| 2018-02-22 | $0.17 | 2018-02-23 | 2018-03-14 | Quarterly |
| 2017-11-22 | $0.15 | 2017-11-24 | 2017-12-13 | Quarterly |
| 2017-08-23 | $0.15 | 2017-08-25 | 2017-09-13 | Quarterly |
| 2017-05-24 | $0.15 | 2017-05-26 | 2017-06-14 | Quarterly |
| 2017-02-22 | $0.15 | 2017-02-24 | 2017-03-15 | Quarterly |
| 2016-11-22 | $0.14 | — | — | Quarterly |
| 2016-08-24 | $0.14 | 2016-08-26 | 2016-09-14 | Quarterly |
| 2016-05-25 | $0.14 | 2016-05-27 | 2016-06-15 | Quarterly |
| 2016-02-24 | $0.14 | 2016-02-26 | 2016-03-16 | Quarterly |
| 2015-11-24 | $0.12 | 2015-11-27 | 2015-12-16 | Quarterly |
| 2015-08-26 | $0.12 | 2015-08-28 | 2015-09-16 | Quarterly |
| 2015-05-27 | $0.12 | 2015-05-29 | 2015-06-17 | Quarterly |
| 2015-02-25 | $0.12 | 2015-02-27 | 2015-03-18 | Quarterly |
| 2014-11-25 | $0.10 | 2014-11-28 | 2014-12-17 | Quarterly |
| 2014-08-27 | $0.10 | 2014-08-29 | 2014-09-17 | Quarterly |
| 2014-05-28 | $0.10 | 2014-05-30 | 2014-06-18 | Quarterly |
| 2014-02-26 | $0.10 | 2014-02-28 | 2014-03-19 | Quarterly |
| 2013-11-26 | $0.09 | 2013-11-29 | 2013-12-18 | Quarterly |
| 2013-08-27 | $0.09 | 2013-08-29 | 2013-09-18 | Quarterly |
| 2013-05-29 | $0.09 | 2013-05-31 | 2013-06-19 | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-28 | Clifford Peter G | Buy | 130.00K | — | — |
| 2026-09-28 | Clifford Peter G | Buy | 65.00K | $38.43 | 2.50M |
| 2026-09-28 | Clifford Peter G | Buy | 10.21K | $38.43 | 392.45K |
| 2026-09-28 | Clifford Peter G | Buy | 3.65K | — | — |
| 2026-09-28 | Finan Irial | Buy | 943 | — | — |
| 2026-09-21 | Clifford Peter G | Other | 0 | — | — |
| 2026-08-07 | Singh Jesse G | Buy | 19.56K | $50.93 | 996.26K |
| 2026-08-07 | Novak Matthew Edward | Sell | 600 | $51.13 | 30.68K |
| 2026-08-06 | Singh Jesse G | Buy | 5.28K | $52.23 | 275.83K |
| 2026-08-06 | Singh Jesse G | Buy | 14.44K | $51.46 | 743.25K |
| 2026-07-31 | Ries Karen | Sell | 257 | $49.26 | 12.66K |
| 2026-07-31 | Lee John Dong Gu | Sell | 260 | $49.26 | 12.81K |
| 2026-07-01 | Barry David V. | Buy | 25.00K | $53.93 | 1.35M |
| 2026-07-01 | Singh Jesse G | Buy | 850.00K | — | — |
| 2026-07-01 | Singh Jesse G | Buy | 300.00K | $53.93 | 16.18M |
| 2026-06-29 | Singh Jesse G | Other | 0 | — | — |
| 2026-06-29 | Finan Irial | Buy | 711 | — | — |
| 2026-06-10 | GARDEN EDWARD P | Buy | 320.07K | $40.60 | 12.99M |
| 2026-05-20 | GARDEN EDWARD P | Buy | 57.40K | $34.89 | 2.00M |
| 2026-05-20 | GARDEN EDWARD P | Buy | 5.90K | $33.28 | 196.35K |
| 2026-05-19 | GARDEN EDWARD P | Buy | 403.00K | $33.40 | 13.46M |
| 2026-05-19 | GARDEN EDWARD P | Sell | 373.74K | — | — |
| 2026-05-05 | PUGLIESE STEPHANIE L. | Buy | 4.19K | — | — |
| 2026-05-05 | Perry Jeffery S. | Buy | 4.19K | — | — |
| 2026-05-05 | MACKAY A D DAVID | Buy | 4.19K | — | — |
| 2026-05-05 | Kilsby Susan S | Buy | 4.19K | — | — |
| 2026-05-05 | HACKETT ANN F | Buy | 4.19K | — | — |
| 2026-05-05 | GARDEN EDWARD P | Buy | 4.76K | — | — |
| 2026-05-05 | Foley Brendan M | Buy | 4.19K | — | — |
| 2026-05-05 | Finan Irial | Buy | 4.19K | — | — |
| 2026-05-05 | Chande Amee | Buy | 4.19K | — | — |
| 2026-05-04 | George Ashley E. | Buy | 6.83K | — | — |
| 2026-03-30 | Finan Irial | Buy | 1.06K | — | — |
| 2026-03-16 | George Ashley E. | Other | 0 | — | — |
| 2026-03-16 | Barry David V. | Other | 0 | — | — |
| 2026-03-16 | Barry David V. | Other | 0 | — | — |
| 2026-03-16 | GARDEN EDWARD P | Other | 0 | — | — |
| 2026-03-16 | Ries Karen | Buy | 5.67K | — | — |
| 2026-03-02 | Ries Karen | Sell | 221 | $52.37 | 11.57K |
| 2026-03-02 | Papesh Kristin | Sell | 1.76K | $52.37 | 92.01K |
| 2026-03-02 | Novak Matthew Edward | Sell | 1.06K | $52.37 | 55.77K |
| 2026-03-02 | Lee John Dong Gu | Sell | 4.54K | $52.37 | 238.02K |
| 2026-03-02 | Donoghue Hiranda S | Sell | 5.01K | $52.37 | 262.22K |
| 2026-02-28 | George Ashley E. | Other | 3.16K | $64.80 | 205.03K |
| 2026-02-28 | Barry David V. | Other | 24.16K | $64.80 | 1.57M |
| 2026-02-28 | Barry David V. | Other | 22.25K | $54.21 | 1.21M |
| 2026-02-28 | Fink Nicholas I. | Sell | 39.34K | $52.37 | 2.06M |
| 2026-02-25 | Ries Karen | Buy | 1.25K | — | — |
| 2026-02-25 | Ries Karen | Buy | 3.67K | $54.21 | 199.22K |
| 2026-02-25 | Papesh Kristin | Buy | 13.60K | — | — |
| 2026-02-25 | Papesh Kristin | Buy | 13.36K | $54.21 | 724.35K |
| 2026-02-25 | Novak Matthew Edward | Buy | 7.25K | — | — |
| 2026-02-25 | Novak Matthew Edward | Buy | 8.02K | $54.21 | 434.60K |
| 2026-02-25 | Lee John Dong Gu | Buy | 15.27K | — | — |
| 2026-02-25 | Lee John Dong Gu | Buy | 18.31K | $54.21 | 992.37K |
| 2026-02-25 | Donoghue Hiranda S | Buy | 9.74K | — | — |
| 2026-02-25 | Donoghue Hiranda S | Buy | 15.37K | $54.21 | 832.99K |
| 2026-02-25 | Baksht Jonathan | Buy | 18.13K | — | — |
| 2026-02-25 | Baksht Jonathan | Buy | 26.72K | $54.21 | 1.45M |
| 2026-02-24 | Novak Matthew Edward | Other | 4.60K | $64.80 | 298.21K |
| 2026-02-10 | Papesh Kristin | Buy | 1.84K | — | — |
| 2026-02-10 | Novak Matthew Edward | Buy | 1.28K | — | — |
| 2026-02-10 | Lee John Dong Gu | Buy | 6.38K | — | — |
| 2026-02-10 | Fink Nicholas I. | Buy | 58.32K | — | — |
| 2026-02-10 | Donoghue Hiranda S | Buy | 7.29K | — | — |
| 2026-01-02 | Finan Irial | Buy | 588 | — | — |
| 2025-12-11 | Papesh Kristin | Sell | 303 | $52.44 | 15.89K |
| 2025-09-29 | Finan Irial | Buy | 564 | — | — |
| 2025-08-29 | Novak Matthew Edward | Sell | 342 | $58.47 | 20.00K |
| 2025-08-18 | Fink Nicholas I. | Buy | 1.52K | $44.27 | 67.38K |
| 2025-08-18 | Fink Nicholas I. | Sell | 1.52K | $58.72 | 89.37K |
| 2025-08-18 | Fink Nicholas I. | Sell | 1.52K | $44.27 | 67.38K |
| 2025-08-15 | Fink Nicholas I. | Buy | 29.79K | $44.27 | 1.32M |
| 2025-08-15 | Fink Nicholas I. | Sell | 29.79K | $59.04 | 1.76M |
| 2025-08-15 | Fink Nicholas I. | Sell | 29.79K | $44.27 | 1.32M |
| 2025-07-31 | Ries Karen | Sell | 257 | $54.54 | 14.02K |
| 2025-07-31 | Lee John Dong Gu | Sell | 260 | $54.54 | 14.18K |
| 2025-07-16 | Foley Brendan M | Buy | 2.53K | — | — |
| 2025-07-01 | Foley Brendan M | Other | 0 | — | — |
| 2025-07-01 | Finan Irial | Buy | 561 | — | — |
| 2025-05-15 | Baksht Jonathan | Buy | 27.58K | $54.66 | 1.51M |
| 2025-05-15 | Baksht Jonathan | Buy | 22.98K | — | — |
| 2025-05-14 | BANATI AMIT | Buy | 2.92K | — | — |
| 2025-05-14 | Chande Amee | Buy | 2.92K | — | — |
| 2025-05-14 | Finan Irial | Buy | 2.92K | — | — |
| 2025-05-14 | HACKETT ANN F | Buy | 2.92K | — | — |
| 2025-05-14 | Kilsby Susan S | Buy | 2.92K | — | — |
| 2025-05-14 | MACKAY A D DAVID | Buy | 2.92K | — | — |
| 2025-05-14 | Perry Jeffery S. | Buy | 2.92K | — | — |
| 2025-05-14 | PUGLIESE STEPHANIE L. | Buy | 2.92K | — | — |
| 2025-05-05 | Baksht Jonathan | Other | 0 | — | — |
| 2025-04-01 | Finan Irial | Buy | 492 | — | — |
| 2025-03-04 | Papesh Kristin | Buy | 483 | $61.99 | 29.94K |
| 2025-02-28 | George Ashley E. | Other | 2.63K | $79.83 | 210.03K |
| 2025-02-28 | Barry David V. | Other | 15.31K | $79.83 | 1.22M |
| 2025-02-28 | Novak Matthew Edward | Sell | 559 | $64.72 | 36.18K |
| 2025-02-28 | Ries Karen | Sell | 99 | $64.72 | 6.41K |
| 2025-02-28 | Papesh Kristin | Sell | 386 | $64.72 | 24.98K |
| 2025-02-28 | Lee John Dong Gu | Sell | 3.11K | $64.72 | 201.09K |
| 2025-02-28 | Fink Nicholas I. | Sell | 29.18K | $64.72 | 1.89M |
Latest filed quarter: Q2 2026.
Institutions holding: 1, holders 0 vs prior quarter. Ownership 0.00%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| HUNTINGTON NATIONAL BANK | 1 | 0 | 0.00% | 54 |
Insights · Dividends · Forecast · Financials · Learn
$5.21B
Market Cap
34.58
P/E
13.08
Forward P/E
42
Score