Fortune Brands Innovations (FBIN) Stock Price & Analysis

FBIN price $43.64 +1.51 +3.58%

Ticker
FBIN
Price
$43.64
Change
+1.51 +3.58%
Market cap ?
$5.21B
P/E ?
34.58
Forward P/E ?
13.08
Dividend yield ?
2.42%
Beta ?
1.39
Sector
Basic Materials
Industry
Construction Materials
Stocklytics score
42
Value
60
Quality
38
Growth
29

Stocklytics score rationale: value 60, quality 38, growth 29.

Financials

2016201720182019202020212022202320242025
4984900000528330000054851000005764600000362130000048011000004723000000462620000046090000004463200000

Fortune Brands Innovations, Inc. specializes in providing a diverse array of water, outdoor, and security-focused products. Their extensive offerings encompass solutions for water management, smart connected devices, outdoor living enhancements, material transformation, sustainability efforts, safety, and overall well-being. The company's brand portfolio features well-known names such as Moen, House of Rohl…

Fair value

FBIN fair value $51.55. Price $43.64. Price is 15% below fair value.

Above fair value, and more expensive than usual. A larger premium than on 91% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 546.87M. Growth 15.38%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.94% (beta 1.4). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 119.29M. Net debt 2.28B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare FBIN

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-03—0.74—1.12B
2026-08-041.350.801.15B1.16B
2026-05-070.530.531.01B1.01B
2026-02-120.861.001.08B1.14B
2025-10-301.091.101.15B1.14B
2025-07-311.000.981.20B1.18B
2025-05-060.660.661.03B1.07B
2025-02-060.981.051.10B1.15B
2024-11-061.161.141.16B1.24B
2024-07-251.161.121.24B1.28B
2024-04-300.830.741.11B1.08B
2024-01-300.950.931.16B1.08B
2023-10-251.191.091.26B1.26B
2023-07-271.071.011.16B1.17B
2023-04-260.690.601.04B1.01B
2023-02-161.070.991.36B1.95B
2022-10-261.791.722.05B2.09B
2022-07-271.671.602.11B2.06B
2022-04-281.311.261.92B1.88B
2022-02-021.321.291.96B1.93B
2021-10-261.491.391.99B1.95B
2021-07-281.561.401.94B1.89B
2021-04-291.361.041.77B1.63B
2021-02-021.251.161.66B1.55B
2020-10-281.191.061.65B1.47B
2020-07-290.940.591.38B878.17M
2020-04-300.810.671.40B1.16B
2020-01-291.000.971.47B1.43B
2019-10-230.950.981.46B1.51B
2019-08-011.031.031.51B1.51B
2019-04-240.630.581.33B1.22B
2019-01-310.860.931.42B1.54B
2018-10-250.931.051.38B1.56B
2018-07-261.001.021.43B1.46B
2018-04-260.560.591.25B1.32B
2018-02-010.800.801.38B1.38B
2017-10-250.830.821.35B1.33B
2017-08-020.920.871.37B1.29B
2017-04-260.530.461.19B1.05B
2017-01-310.710.691.30B1.26B

Dividends

Yield 2.36%. Payout ratio 82.07%. Frequency Quarterly.

Safety score 82/100 · Safe. Payout ratio is 82% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 14 separate years. Yield is 2.4%, in a range that is usually sustainable.

Ex-dateDividendRecordPaymentFrequency
2026-11-20$0.262026-11-202026-12-09Quarterly
2026-08-21$0.262026-08-212026-09-09Quarterly
2026-05-22$0.262026-05-222026-06-10Quarterly
2026-02-20$0.262026-02-202026-03-11Quarterly
2025-11-21$0.252025-11-212025-12-10Quarterly
2025-08-22$0.252025-08-222025-09-10Quarterly
2025-05-27$0.252025-05-272025-06-11Quarterly
2025-02-21$0.252025-02-212025-03-12Quarterly
2024-11-22$0.242024-11-222024-12-11Quarterly
2024-08-23$0.242024-08-232024-09-11Quarterly
2024-05-23$0.242024-05-242024-06-12Quarterly
2024-02-22$0.242024-02-232024-03-13Quarterly
2023-11-22$0.232023-11-242023-12-13Quarterly
2023-08-24$0.232023-08-252023-09-13Quarterly
2023-05-25$0.232023-05-262023-06-14Quarterly
2023-02-23$0.232023-02-242023-03-15Quarterly
2022-11-23$0.242022-11-252022-12-14Quarterly
2022-08-25$0.242022-08-262022-09-14Quarterly
2022-05-26$0.242022-05-272022-06-15Quarterly
2022-02-24$0.242022-02-252022-03-16Quarterly
2021-11-24$0.222021-11-262021-12-15Quarterly
2021-08-26$0.222021-08-272021-09-15Quarterly
2021-05-27$0.222021-05-282021-06-16Quarterly
2021-02-25$0.222021-02-262021-03-17Quarterly
2020-11-25$0.212020-11-272020-12-16Quarterly
2020-08-27$0.212020-08-282020-09-16Quarterly
2020-05-28$0.212020-05-292020-06-17Quarterly
2020-02-27$0.212020-02-282020-03-18Quarterly
2019-11-27$0.192019-11-292019-12-18Quarterly
2019-08-29$0.192019-08-302019-09-18Quarterly
2019-05-30$0.192019-05-312019-06-19Quarterly
2019-02-21$0.192019-02-222019-03-13Quarterly
2018-11-29$0.172018-11-302018-12-19Quarterly
2018-08-30$0.172018-08-312018-09-19Quarterly
2018-05-24$0.172018-05-252018-06-13Quarterly
2018-02-22$0.172018-02-232018-03-14Quarterly
2017-11-22$0.152017-11-242017-12-13Quarterly
2017-08-23$0.152017-08-252017-09-13Quarterly
2017-05-24$0.152017-05-262017-06-14Quarterly
2017-02-22$0.152017-02-242017-03-15Quarterly
2016-11-22$0.14——Quarterly
2016-08-24$0.142016-08-262016-09-14Quarterly
2016-05-25$0.142016-05-272016-06-15Quarterly
2016-02-24$0.142016-02-262016-03-16Quarterly
2015-11-24$0.122015-11-272015-12-16Quarterly
2015-08-26$0.122015-08-282015-09-16Quarterly
2015-05-27$0.122015-05-292015-06-17Quarterly
2015-02-25$0.122015-02-272015-03-18Quarterly
2014-11-25$0.102014-11-282014-12-17Quarterly
2014-08-27$0.102014-08-292014-09-17Quarterly
2014-05-28$0.102014-05-302014-06-18Quarterly
2014-02-26$0.102014-02-282014-03-19Quarterly
2013-11-26$0.092013-11-292013-12-18Quarterly
2013-08-27$0.092013-08-292013-09-18Quarterly
2013-05-29$0.092013-05-312013-06-19Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-09-28Clifford Peter GBuy130.00K——
2026-09-28Clifford Peter GBuy65.00K$38.432.50M
2026-09-28Clifford Peter GBuy10.21K$38.43392.45K
2026-09-28Clifford Peter GBuy3.65K——
2026-09-28Finan IrialBuy943——
2026-09-21Clifford Peter GOther0——
2026-08-07Singh Jesse GBuy19.56K$50.93996.26K
2026-08-07Novak Matthew EdwardSell600$51.1330.68K
2026-08-06Singh Jesse GBuy5.28K$52.23275.83K
2026-08-06Singh Jesse GBuy14.44K$51.46743.25K
2026-07-31Ries KarenSell257$49.2612.66K
2026-07-31Lee John Dong GuSell260$49.2612.81K
2026-07-01Barry David V.Buy25.00K$53.931.35M
2026-07-01Singh Jesse GBuy850.00K——
2026-07-01Singh Jesse GBuy300.00K$53.9316.18M
2026-06-29Singh Jesse GOther0——
2026-06-29Finan IrialBuy711——
2026-06-10GARDEN EDWARD PBuy320.07K$40.6012.99M
2026-05-20GARDEN EDWARD PBuy57.40K$34.892.00M
2026-05-20GARDEN EDWARD PBuy5.90K$33.28196.35K
2026-05-19GARDEN EDWARD PBuy403.00K$33.4013.46M
2026-05-19GARDEN EDWARD PSell373.74K——
2026-05-05PUGLIESE STEPHANIE L.Buy4.19K——
2026-05-05Perry Jeffery S.Buy4.19K——
2026-05-05MACKAY A D DAVIDBuy4.19K——
2026-05-05Kilsby Susan SBuy4.19K——
2026-05-05HACKETT ANN FBuy4.19K——
2026-05-05GARDEN EDWARD PBuy4.76K——
2026-05-05Foley Brendan MBuy4.19K——
2026-05-05Finan IrialBuy4.19K——
2026-05-05Chande AmeeBuy4.19K——
2026-05-04George Ashley E.Buy6.83K——
2026-03-30Finan IrialBuy1.06K——
2026-03-16George Ashley E.Other0——
2026-03-16Barry David V.Other0——
2026-03-16Barry David V.Other0——
2026-03-16GARDEN EDWARD POther0——
2026-03-16Ries KarenBuy5.67K——
2026-03-02Ries KarenSell221$52.3711.57K
2026-03-02Papesh KristinSell1.76K$52.3792.01K
2026-03-02Novak Matthew EdwardSell1.06K$52.3755.77K
2026-03-02Lee John Dong GuSell4.54K$52.37238.02K
2026-03-02Donoghue Hiranda SSell5.01K$52.37262.22K
2026-02-28George Ashley E.Other3.16K$64.80205.03K
2026-02-28Barry David V.Other24.16K$64.801.57M
2026-02-28Barry David V.Other22.25K$54.211.21M
2026-02-28Fink Nicholas I.Sell39.34K$52.372.06M
2026-02-25Ries KarenBuy1.25K——
2026-02-25Ries KarenBuy3.67K$54.21199.22K
2026-02-25Papesh KristinBuy13.60K——
2026-02-25Papesh KristinBuy13.36K$54.21724.35K
2026-02-25Novak Matthew EdwardBuy7.25K——
2026-02-25Novak Matthew EdwardBuy8.02K$54.21434.60K
2026-02-25Lee John Dong GuBuy15.27K——
2026-02-25Lee John Dong GuBuy18.31K$54.21992.37K
2026-02-25Donoghue Hiranda SBuy9.74K——
2026-02-25Donoghue Hiranda SBuy15.37K$54.21832.99K
2026-02-25Baksht JonathanBuy18.13K——
2026-02-25Baksht JonathanBuy26.72K$54.211.45M
2026-02-24Novak Matthew EdwardOther4.60K$64.80298.21K
2026-02-10Papesh KristinBuy1.84K——
2026-02-10Novak Matthew EdwardBuy1.28K——
2026-02-10Lee John Dong GuBuy6.38K——
2026-02-10Fink Nicholas I.Buy58.32K——
2026-02-10Donoghue Hiranda SBuy7.29K——
2026-01-02Finan IrialBuy588——
2025-12-11Papesh KristinSell303$52.4415.89K
2025-09-29Finan IrialBuy564——
2025-08-29Novak Matthew EdwardSell342$58.4720.00K
2025-08-18Fink Nicholas I.Buy1.52K$44.2767.38K
2025-08-18Fink Nicholas I.Sell1.52K$58.7289.37K
2025-08-18Fink Nicholas I.Sell1.52K$44.2767.38K
2025-08-15Fink Nicholas I.Buy29.79K$44.271.32M
2025-08-15Fink Nicholas I.Sell29.79K$59.041.76M
2025-08-15Fink Nicholas I.Sell29.79K$44.271.32M
2025-07-31Ries KarenSell257$54.5414.02K
2025-07-31Lee John Dong GuSell260$54.5414.18K
2025-07-16Foley Brendan MBuy2.53K——
2025-07-01Foley Brendan MOther0——
2025-07-01Finan IrialBuy561——
2025-05-15Baksht JonathanBuy27.58K$54.661.51M
2025-05-15Baksht JonathanBuy22.98K——
2025-05-14BANATI AMITBuy2.92K——
2025-05-14Chande AmeeBuy2.92K——
2025-05-14Finan IrialBuy2.92K——
2025-05-14HACKETT ANN FBuy2.92K——
2025-05-14Kilsby Susan SBuy2.92K——
2025-05-14MACKAY A D DAVIDBuy2.92K——
2025-05-14Perry Jeffery S.Buy2.92K——
2025-05-14PUGLIESE STEPHANIE L.Buy2.92K——
2025-05-05Baksht JonathanOther0——
2025-04-01Finan IrialBuy492——
2025-03-04Papesh KristinBuy483$61.9929.94K
2025-02-28George Ashley E.Other2.63K$79.83210.03K
2025-02-28Barry David V.Other15.31K$79.831.22M
2025-02-28Novak Matthew EdwardSell559$64.7236.18K
2025-02-28Ries KarenSell99$64.726.41K
2025-02-28Papesh KristinSell386$64.7224.98K
2025-02-28Lee John Dong GuSell3.11K$64.72201.09K
2025-02-28Fink Nicholas I.Sell29.18K$64.721.89M

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 1, holders 0 vs prior quarter. Ownership 0.00%.

HolderSharesChangeChange %Value
HUNTINGTON NATIONAL BANK100.00%54

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Fortune Brands Innovations (FBIN) Stock Price & Analysis

FBIN$43.64+1.51 +3.58%

$5.21B

Market Cap

34.58

P/E

13.08

Forward P/E

42

Score

Price History