FirstCash (FCFS) Financials: Revenue & Earnings

FCFS price $189.09 +3.74 +2.02%

Ticker
FCFS
Price
$189.09
Change
+3.74 +2.02%
Market cap ?
$8.20B
P/E ?
20.28
Forward P/E ?
17.21
Dividend yield ?
0.90%
Beta ?
0.55
Sector
Financial Services
Industry
Financial - Credit Services
Stocklytics score
66
Value
63
Quality
58
Growth
76

Stocklytics score rationale: value 63, quality 58, growth 76.

Financials

2016201720182019202020212022202320242025
1088377000177982200017808580001864439000163128400016989650002728942000315179600033885140003661043000

FirstCash Holdings, Inc., along with its affiliates, oversees a widespread network of retail pawn shops throughout the United States, Mexico, and other parts of Latin America. These establishments provide monetary loans against a diverse range of personal collateral, including jewelry, electronic devices, tools, home appliances, sporting goods, and musical instruments. They also sell merchandise obtained either from…

Fair value

FCFS fair value $346.15. Price $189.09. Price is 45% below fair value.

Below fair value, and cheaper than usual. A larger discount than on 78% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 472.00M. Growth 19.16%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 43.37M. Net debt 2.69B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare FCFS

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-02-04—3.12—1.13B
2026-10-222.682.631.10B1.07B
2026-07-232.502.391.07B1.03B
2026-04-232.692.331.05B1.00B
2026-02-052.642.541.06B1.02B
2025-10-302.261.94935.58M861.05M
2025-07-241.791.66830.62M820.42M
2025-04-242.071.74836.42M835.67M
2025-01-302.122.02883.81M899.77M
2024-10-241.671.62837.32M843.94M
2024-07-251.371.32831.01M824.87M
2024-04-251.551.52836.37M846.07M
2024-02-012.041.91852.13M853.35M
2023-10-261.561.38786.30M769.76M
2023-07-271.221.08750.62M731.90M
2023-04-271.251.22762.74M725.91M
2023-02-021.651.52749.34M725.91M
2022-10-271.301.12672.14M443.87M
2022-07-281.080.93647.62M431.53M
2022-04-281.181.10659.84M427.10M
2022-02-081.521.14501.77M442.65M
2021-10-200.840.81399.67M413.80M
2021-07-210.710.61389.58M413.80M
2021-04-210.850.72407.94M334.28M
2021-01-280.840.81392.16M377.63M
2020-10-210.590.50359.89M323.29M
2020-07-220.620.58412.75M386.12M
2020-04-220.960.89466.49M432.48M
2020-01-291.261.24498.36M490.45M
2019-10-230.840.84452.46M452.46M
2019-07-240.820.82446.01M446.01M
2019-04-240.970.90467.60M433.86M
2019-01-311.121.11481.21M476.91M
2018-10-250.810.80429.88M424.59M
2018-07-260.700.65419.97M390.00M
2018-04-260.900.75449.80M374.83M
2018-02-010.940.84480.20M429.11M
2017-10-260.610.60435.41M428.26M
2017-07-270.520.47416.63M368.53M
2017-04-270.680.61447.58M401.52M

Dividends

Yield 0.89%. Payout ratio 13.61%. Frequency Quarterly.

Safety score 91/100 · Safe. Payout ratio is 14% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 11 separate years. Yield is 0.9%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-11-13$0.462026-11-132026-11-24Quarterly
2026-08-14$0.422026-08-142026-08-28Quarterly
2026-05-15$0.422026-05-152026-05-29Quarterly
2026-02-18$0.422026-02-182026-02-27Quarterly
2025-11-14$0.422025-11-142025-11-26Quarterly
2025-08-15$0.422025-08-152025-08-29Quarterly
2025-05-15$0.382025-05-152025-05-30Quarterly
2025-02-14$0.382025-02-142025-02-28Quarterly
2024-11-15$0.382024-11-152024-11-27Quarterly
2024-08-15$0.382024-08-152024-08-30Quarterly
2024-05-14$0.352024-05-152024-05-31Quarterly
2024-02-13$0.352024-02-142024-02-28Quarterly
2023-11-14$0.352023-11-152023-11-30Quarterly
2023-08-14$0.352023-08-152023-08-31Quarterly
2023-05-12$0.332023-05-152023-05-31Quarterly
2023-02-13$0.332023-02-142023-02-28Quarterly
2022-11-14$0.332022-11-152022-11-30Quarterly
2022-08-11$0.332022-08-122022-08-26Quarterly
2022-05-13$0.302022-05-162022-05-31Quarterly
2022-02-17$0.302022-02-212022-02-28Quarterly
2021-11-12$0.302021-11-152021-11-30Quarterly
2021-08-12$0.302021-08-132021-08-27Quarterly
2021-05-13$0.302021-05-142021-05-28Quarterly
2021-02-11$0.272021-02-122021-02-26Quarterly
2020-11-12$0.272020-11-132020-11-27Quarterly
2020-08-13$0.272020-08-142020-08-28Quarterly
2020-05-14$0.272020-05-152020-05-29Quarterly
2020-02-13$0.272020-02-142020-02-28Quarterly
2019-11-14$0.272019-11-152019-11-29Quarterly
2019-08-14$0.252019-08-152019-08-30Quarterly
2019-05-14$0.252019-05-152019-05-31Quarterly
2019-02-13$0.252019-02-142019-02-28Quarterly
2018-11-14$0.252018-11-152018-11-30Quarterly
2018-08-14$0.222018-08-152018-08-31Quarterly
2018-05-14$0.222018-05-152018-05-31Quarterly
2018-02-13$0.222018-02-142018-02-28Quarterly
2017-11-10$0.202017-11-132017-11-30Quarterly
2017-08-11$0.192017-08-152017-08-31Quarterly
2017-05-11$0.192017-05-152017-05-31Quarterly
2017-02-10$0.192017-02-142017-02-28Quarterly
2016-11-09$0.192016-11-142016-11-28Quarterly
2016-08-08$0.122016-08-102016-08-24Quarterly
2016-05-27$0.122016-06-012016-06-15Quarterly
2016-02-26$0.122016-03-012016-03-15Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-09-03GRAVES JAMES HSell3.75K$221.20829.50K
2026-09-03GRAVES JAMES HSell750——
2026-08-18Hambleton Howard FSell2.00K$212.98425.96K
2026-08-17Stuart Thomas BrentSell5.35K$214.631.15M
2026-08-17ORR R DOUGLASSell1.00K$215.98215.98K
2026-08-17ORR R DOUGLASSell1.00K$216.04216.04K
2026-08-17ORR R DOUGLASSell1.00K$215.97215.97K
2026-06-05Ramos RaulSell6.83K$225.231.54M
2026-05-28Ramos RaulSell3.17K$231.13731.53K
2026-05-19Hambleton Howard FSell3.00K$226.41679.23K
2026-05-18Stuart Thomas BrentSell10.00K$228.492.28M
2026-05-18ORR R DOUGLASSell1.00K$227.32227.32K
2026-05-18ORR R DOUGLASSell1.00K$227.31227.31K
2026-05-18ORR R DOUGLASSell1.00K$227.28227.28K
2026-05-01Garrett Paula KSell1.50K$217.40326.10K
2026-04-15ORR R DOUGLASSell12.50K——
2026-02-18Hambleton Howard FSell4.00K$185.12740.48K
2026-02-17ORR R DOUGLASSell1.00K$182.98182.98K
2026-02-17ORR R DOUGLASSell1.00K$182.98182.98K
2026-02-17ORR R DOUGLASSell1.00K$182.99182.99K
2026-02-17Stuart Thomas BrentSell10.00K$182.531.83M
2026-02-06Hostetler Brian DOther0——
2026-02-06Hostetler Brian DOther0——
2026-02-05ORR R DOUGLASSell4.00K$175.37701.48K
2026-02-05ORR R DOUGLASSell1.50K$174.96262.44K
2026-02-05ORR R DOUGLASSell2.00K$175.01350.02K
2026-02-05Hambleton Howard FSell2.00K$177.65355.30K
2026-01-28Hambleton Howard FBuy16.03K——
2026-01-28Hambleton Howard FSell6.31K——
2026-01-28Hambleton Howard FBuy5.10K——
2026-01-28Ramos RaulBuy2.00K——
2026-01-28WESSEL RICK LBuy91.62K——
2026-01-28WESSEL RICK LSell36.05K——
2026-01-28WESSEL RICK LBuy30.95K——
2026-01-28ORR R DOUGLASBuy29.97K——
2026-01-28ORR R DOUGLASSell11.79K——
2026-01-28ORR R DOUGLASBuy9.54K——
2026-01-28Stuart Thomas BrentBuy33.60K——
2026-01-28Stuart Thomas BrentSell13.22K——
2026-01-28Stuart Thomas BrentBuy12.74K——
2026-01-28FAULKNER MIKEL DBuy833——
2026-01-28Garrett Paula KBuy833——
2026-01-28Owen Randel GBuy833——
2026-01-28BERCE DANIEL EBuy833——
2026-01-28Davis MartheaBuy833——
2026-01-28GRAVES JAMES HBuy833——
2025-12-31WESSEL RICK LSell21.00K——
2025-12-29ORR R DOUGLASSell1.50K——
2025-12-15Hambleton Howard FSell4.00K$163.74654.96K
2025-11-20Owen Randel GSell1.50K$152.20228.30K
2025-11-19WESSEL RICK LSell20.00K$156.393.13M
2025-11-17ORR R DOUGLASSell3.00K$158.17474.51K
2025-11-17ORR R DOUGLASSell1.00K$158.35158.35K
2025-11-17ORR R DOUGLASSell1.50K$158.52237.78K
2025-11-17Stuart Thomas BrentSell10.00K$159.971.60M
2025-11-03Hambleton Howard FSell1.90K——
2025-10-15ORR R DOUGLASSell4.00K$159.64638.56K
2025-10-15ORR R DOUGLASSell852$159.00135.47K
2025-10-15ORR R DOUGLASSell2.00K$160.02320.04K
2025-10-14ORR R DOUGLASSell648$159.00103.03K
2025-09-02ORR R DOUGLASSell3.00K$148.41445.23K
2025-09-02ORR R DOUGLASSell1.00K$146.40146.40K
2025-09-02ORR R DOUGLASSell1.50K$146.40219.60K
2025-08-21WESSEL RICK LSell30.98K$139.334.32M
2025-08-21WESSEL RICK LSell15.00K——
2025-08-20WESSEL RICK LSell69.02K$138.499.56M
2025-08-04GRAVES JAMES HSell6.00K$134.56807.36K
2025-08-04GRAVES JAMES HSell1.00K——
2025-06-10Hambleton Howard FSell3.90K$130.93510.63K
2025-02-11Rippel Douglas RichardSell300.00K$113.4334.03M
2025-02-05ORR R DOUGLASSell2.00K$113.35226.70K
2025-02-05ORR R DOUGLASSell2.00K$113.35226.70K
2025-02-05ORR R DOUGLASSell2.00K$113.36226.72K
2025-01-29ORR R DOUGLASBuy25.83K——
2025-01-29ORR R DOUGLASSell10.16K——
2025-01-29ORR R DOUGLASBuy13.16K——
2025-01-29Stuart Thomas BrentBuy25.83K——
2025-01-29Stuart Thomas BrentSell10.16K——
2025-01-29Stuart Thomas BrentBuy16.10K——
2025-01-29BERCE DANIEL EBuy1.26K——
2025-01-29GRAVES JAMES HBuy1.26K——
2025-01-29Davis MartheaBuy1.26K——
2025-01-29WESSEL RICK LBuy74.45K——
2025-01-29WESSEL RICK LSell29.30K——
2025-01-29WESSEL RICK LBuy42.08K——
2025-01-29Hambleton Howard FBuy5.70K——
2025-01-29Hambleton Howard FSell1.95K——
2025-01-29Hambleton Howard FBuy7.04K——
2025-01-29FAULKNER MIKEL DBuy1.26K——
2025-01-29Garrett Paula KBuy1.26K——
2025-01-29Owen Randel GBuy1.26K——
2025-01-29Ramos RaulBuy2.00K——
2024-12-26WESSEL RICK LSell12.50K——
2024-12-26WESSEL RICK LSell24.10K——
2024-12-13ORR R DOUGLASSell5.09K——
2024-11-06Owen Randel GSell2.00K$113.92227.84K
2024-11-05ORR R DOUGLASSell2.00K$105.68211.36K
2024-11-05ORR R DOUGLASSell2.00K$105.68211.36K
2024-11-05ORR R DOUGLASSell2.00K$105.68211.36K
2024-09-09Rippel Douglas RichardSell3.37K$119.94404.68K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 517, holders +39 vs prior quarter. Ownership 97.45%.

HolderSharesChangeChange %Value
BLACKROCK, INC.5.03M291.24K+6.14%1.09B
FMR LLC3.05M-650.86K-17.60%659.23M
EARNEST PARTNERS LLC2.11M-55.53K-2.57%455.66M
VANGUARD PORTFOLIO MANAGEMENT LLC2.03M42.31K+2.13%438.24M
VANGUARD CAPITAL MANAGEMENT LLC1.70M7.86K+0.47%367.27M
STATE STREET CORP1.51M83.12K+5.84%326.10M
PRICE T ROWE ASSOCIATES INC /MD/1.45M44.20K+3.15%313.28M
GEODE CAPITAL MANAGEMENT, LLC1.24M89.17K+7.74%268.61M
HOOD RIVER CAPITAL MANAGEMENT LLC1.22M88.00K+7.76%264.32M
BANK OF AMERICA CORP /DE/1.15M35.38K+3.18%248.06M
DIMENSIONAL FUND ADVISORS LP952.06K-38.14K-3.85%205.94M
SEI INVESTMENTS CO830.07K36.06K+4.54%179.56M
ALLIANCEBERNSTEIN L.P.876.21K-62.05K-6.61%164.73M
STEPHENS INVESTMENT MANAGEMENT GROUP LLC745.63K-86.60K-10.41%161.30M
BESSEMER GROUP INC737.23K454.28K+160.55%159.48M
CAPITAL RESEARCH GLOBAL INVESTORS731.72K172.26K+30.79%158.29M
WESTFIELD CAPITAL MANAGEMENT CO LP693.09K261.09K+60.44%149.93M
NORTHERN TRUST CORP542.44K25.02K+4.84%117.34M
JPMORGAN CHASE & CO542.50K27.03K+5.24%117.16M
GOLDMAN SACHS GROUP INC506.31K210.05K+70.90%109.53M
FULLER & THALER ASSET MANAGEMENT, INC.502.55K5.54K+1.11%108.71M
VICTORY CAPITAL MANAGEMENT INC459.69K-69.99K-13.21%99.44M
INVESCO LTD.456.00K88.06K+23.94%98.64M
MORGAN STANLEY445.36K73.75K+19.85%96.34M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.443.16K443.16KNew95.86M

Earnings and financials

FirstCash Holdings, Inc (FCFS) trades at $189.09, with a market cap of $8.20B and a trailing P/E of 20.28. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
1088377000177982200017808580001864439000163128400016989650002728942000315179600033885140003661043000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

FirstCash (FCFS) Financials: Revenue & Earnings

FCFS$189.09+3.74 +2.02%

$8.20B

Market Cap

20.28

P/E

17.21

Forward P/E

66

Score

Price History