Frontdoor (FTDR) Financials: Revenue & Earnings
FTDR$84.20-0.32 -0.38%
$5.80B
Market Cap
21.87
P/E
17.98
Forward P/E
56
Score
Frontdoor (FTDR) Financials: Revenue & Earnings
FTDR price $84.20 -0.32 -0.38%
- Ticker
- FTDR
- Price
- $84.20
- Change
- -0.32 -0.38%
- Market cap ?
- $5.80B
- P/E ?
- 21.87
- Forward P/E ?
- 17.98
- Dividend yield ?
- 0.00%
- Beta ?
- 1.53
- Sector
- Consumer Cyclical
- Industry
- Personal Products & Services
- Stocklytics score
- 56
- Value
- 50
- Quality
- 55
- Growth
- 64
Stocklytics score rationale: value 50, quality 55, growth 64.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1020000000 | 1157000000 | 1258000000 | 1365000000 | 1474000000 | 1602000000 | 1662000000 | 1780000000 | 1843000000 | 2093000000 |
Frontdoor, Inc. operates as a U.S.-based provider of extensive home service plans. These comprehensive plans are designed to cover the repair or replacement of key components for roughly two dozen household systems and appliances. This broad coverage includes critical areas such as electrical infrastructure, plumbing, water heating units, and major kitchen equipment like refrigerators, dishwashers, and…
Fair value
FTDR fair value $84.98. Price $84.20. Price is about fair value.
Above fair value, and more expensive than usual. A larger premium than on 75% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 386.00M. Growth 7.97%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.5). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 68.89M. Net debt 646.00M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | 1.77 | — | 647.73M |
| 2026-08-06 | 1.93 | 1.76 | 645.00M | 643.40M |
| 2026-04-30 | 0.73 | 0.66 | 451.00M | 442.28M |
| 2026-02-26 | 0.23 | 0.11 | 433.00M | 421.45M |
| 2025-11-05 | 1.58 | 1.49 | 618.00M | 611.03M |
| 2025-08-05 | 1.63 | 1.44 | 617.00M | 603.15M |
| 2025-05-01 | 0.64 | 0.37 | 426.00M | 590.37M |
| 2025-02-27 | 0.27 | 0.11 | 382.00M | 390.45M |
| 2024-11-04 | 1.38 | 1.05 | 540.00M | 367.24M |
| 2024-08-01 | 1.27 | 1.00 | 542.00M | 536.74M |
| 2024-05-02 | 0.44 | 0.20 | 378.00M | 375.99M |
| 2024-02-28 | 0.20 | 0.03 | 366.00M | 358.95M |
| 2023-11-01 | 0.94 | 0.54 | 524.00M | 358.95M |
| 2023-08-02 | 0.87 | 0.55 | 523.00M | 513.26M |
| 2023-05-04 | 0.29 | 0.08 | 367.00M | 360.74M |
| 2023-03-01 | 0.13 | -0.11 | 340.00M | 333.28M |
| 2022-11-03 | 0.56 | 0.47 | 484.00M | 475.61M |
| 2022-08-04 | 0.53 | 0.57 | 487.00M | 476.55M |
| 2022-05-05 | 0.04 | 0.08 | 351.00M | 350.30M |
| 2022-02-24 | 0.10 | 0.20 | 340.00M | 336.26M |
| 2021-10-28 | 0.91 | 0.68 | 471.00M | 477.13M |
| 2021-08-04 | 0.76 | 0.65 | 462.00M | 462.00M |
| 2021-05-06 | 0.10 | 0.09 | 329.00M | 326.75M |
| 2021-02-18 | 0.08 | 0.05 | 323.00M | 320.76M |
| 2020-11-04 | 0.59 | 0.59 | 440.00M | 440.00M |
| 2020-08-05 | 0.66 | 0.67 | 417.00M | 423.32M |
| 2020-05-06 | 0.21 | 0.17 | 294.00M | 252.00M |
| 2020-02-26 | 0.25 | 0.18 | 300.00M | 216.00M |
| 2019-11-05 | 0.73 | 0.66 | 407.00M | 367.97M |
| 2019-08-07 | 0.73 | 0.51 | 388.00M | 271.07M |
| 2019-05-08 | 0.19 | 0.13 | 271.00M | 185.42M |
| 2019-02-27 | 0.23 | 0.06 | 279.00M | 72.78M |
| 2018-11-06 | 0.58 | — | 377.00M | — |
| 2018-11-05 | 0.67 | 0.59 | 355.00M | 331.99M |
| 2018-03-31 | 0.15 | — | 247.00M | — |
| 2017-12-31 | 0.52 | — | 258.00M | — |
| 2017-09-30 | 0.63 | — | 346.00M | — |
| 2017-06-30 | 0.37 | — | 276.50M | — |
| 2017-03-31 | 0.37 | — | 276.50M | — |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-01 | Bailey Jason L | Buy | 3.13K | — | — |
| 2026-10-01 | Bailey Jason L | Sell | 762 | $73.12 | 55.72K |
| 2026-10-01 | Bailey Jason L | Sell | 3.13K | — | — |
| 2026-08-25 | Shanks Sally J | Sell | 836 | — | — |
| 2026-08-25 | Shanks Sally J | Buy | 836 | — | — |
| 2026-08-25 | Shanks Sally J | Sell | 258 | $82.75 | 21.35K |
| 2026-08-10 | Fiarman Jeffrey | Sell | 13.00K | $85.11 | 1.11M |
| 2026-08-10 | Iverson Evan | Sell | 18.19K | $85.50 | 1.56M |
| 2026-08-10 | Collins Kathryn M | Buy | 10.00K | $26.42 | 264.20K |
| 2026-08-10 | Collins Kathryn M | Sell | 10.00K | $88.98 | 889.80K |
| 2026-08-10 | Collins Kathryn M | Sell | 10.00K | $26.42 | 264.20K |
| 2026-07-14 | Ganesh Balakrishnan A | Buy | 4.31K | — | — |
| 2026-07-14 | Ganesh Balakrishnan A | Buy | 5.75K | — | — |
| 2026-07-14 | Ganesh Balakrishnan A | Sell | 1.93K | $74.79 | 144.20K |
| 2026-07-14 | Ganesh Balakrishnan A | Sell | 2.57K | $74.79 | 192.29K |
| 2026-07-14 | Ganesh Balakrishnan A | Sell | 5.75K | — | — |
| 2026-07-14 | Ganesh Balakrishnan A | Sell | 4.31K | — | — |
| 2026-06-29 | Sferruzza Hilla | Buy | 2.11K | — | — |
| 2026-06-29 | Sferruzza Hilla | Other | 0 | — | — |
| 2026-05-13 | MCANDREWS BRIAN P | Buy | 2.84K | — | — |
| 2026-05-13 | PELLETIER LIANE J | Buy | 2.84K | — | — |
| 2026-05-13 | Howard Dennis | Buy | 2.84K | — | — |
| 2026-05-13 | Boland Darrin Steve | Buy | 2.84K | — | — |
| 2026-05-13 | Clipper Christopher L | Buy | 2.84K | — | — |
| 2026-05-13 | Catalano Anna C | Buy | 2.84K | — | — |
| 2026-05-13 | Cella Peter L. | Buy | 2.84K | — | — |
| 2026-03-31 | Bailey Jason L | Buy | 1.75K | — | — |
| 2026-03-31 | Bailey Jason L | Sell | 427 | $51.95 | 22.18K |
| 2026-03-31 | Bailey Jason L | Sell | 1.75K | — | — |
| 2026-03-31 | Fiarman Jeffrey | Buy | 7.01K | — | — |
| 2026-03-31 | Fiarman Jeffrey | Sell | 3.25K | $51.95 | 168.84K |
| 2026-03-31 | Fiarman Jeffrey | Sell | 7.01K | — | — |
| 2026-03-31 | Iverson Evan | Buy | 6.57K | — | — |
| 2026-03-31 | Iverson Evan | Sell | 1.80K | $51.95 | 93.41K |
| 2026-03-31 | Iverson Evan | Sell | 6.57K | — | — |
| 2026-03-31 | Collins Kathryn M | Buy | 6.57K | — | — |
| 2026-03-31 | Collins Kathryn M | Sell | 2.95K | $51.95 | 153.46K |
| 2026-03-31 | Collins Kathryn M | Sell | 6.57K | — | — |
| 2026-03-31 | COBB WILLIAM C | Buy | 28.05K | — | — |
| 2026-03-31 | COBB WILLIAM C | Sell | 12.23K | $51.95 | 635.30K |
| 2026-03-31 | COBB WILLIAM C | Sell | 28.05K | — | — |
| 2026-03-30 | Shanks Sally J | Buy | 6.43K | $53.64 | 345.01K |
| 2026-03-30 | Shanks Sally J | Buy | 2.80K | — | — |
| 2026-03-30 | Bailey Jason L | Buy | 13.98K | — | — |
| 2026-03-30 | Fiarman Jeffrey | Buy | 14.91K | — | — |
| 2026-03-30 | Iverson Evan | Buy | 13.98K | — | — |
| 2026-03-30 | Ganesh Balakrishnan A | Buy | 13.98K | — | — |
| 2026-03-30 | Collins Kathryn M | Buy | 14.91K | — | — |
| 2026-03-30 | COBB WILLIAM C | Buy | 61.52K | — | — |
| 2026-03-27 | Iverson Evan | Buy | 3.79K | — | — |
| 2026-03-27 | Iverson Evan | Sell | 1.04K | $55.84 | 57.85K |
| 2026-03-27 | Iverson Evan | Buy | 3.79K | — | — |
| 2026-03-27 | Fiarman Jeffrey | Buy | 9.46K | — | — |
| 2026-03-27 | Fiarman Jeffrey | Sell | 4.39K | $55.84 | 244.91K |
| 2026-03-27 | Fiarman Jeffrey | Sell | 9.46K | — | — |
| 2026-03-27 | Collins Kathryn M | Buy | 6.31K | — | — |
| 2026-03-27 | Collins Kathryn M | Sell | 2.83K | $55.84 | 158.31K |
| 2026-03-27 | Collins Kathryn M | Sell | 6.31K | — | — |
| 2026-03-27 | Bailey Jason L | Buy | 1.89K | — | — |
| 2026-03-27 | Bailey Jason L | Sell | 461 | $55.84 | 25.74K |
| 2026-03-27 | Bailey Jason L | Sell | 1.89K | — | — |
| 2026-03-27 | COBB WILLIAM C | Buy | 34.70K | — | — |
| 2026-03-27 | COBB WILLIAM C | Sell | 15.13K | $55.84 | 844.75K |
| 2026-03-27 | COBB WILLIAM C | Sell | 34.70K | — | — |
| 2026-03-25 | Iverson Evan | Buy | 5.22K | — | — |
| 2026-03-25 | Iverson Evan | Sell | 1.43K | $59.25 | 84.55K |
| 2026-03-25 | Iverson Evan | Sell | 5.22K | — | — |
| 2026-03-25 | Fiarman Jeffrey | Buy | 7.82K | — | — |
| 2026-03-25 | Fiarman Jeffrey | Sell | 3.63K | $59.25 | 214.84K |
| 2026-03-25 | Fiarman Jeffrey | Sell | 7.82K | — | — |
| 2026-03-25 | Collins Kathryn M | Buy | 6.26K | — | — |
| 2026-03-25 | Collins Kathryn M | Sell | 2.81K | $59.25 | 166.67K |
| 2026-03-25 | Collins Kathryn M | Sell | 6.26K | — | — |
| 2026-03-25 | Bailey Jason L | Buy | 1.82K | — | — |
| 2026-03-25 | Bailey Jason L | Sell | 558 | $59.25 | 33.06K |
| 2026-03-25 | Bailey Jason L | Sell | 1.82K | — | — |
| 2026-03-25 | COBB WILLIAM C | Buy | 32.34K | — | — |
| 2026-03-25 | COBB WILLIAM C | Sell | 14.10K | $59.25 | 835.54K |
| 2026-03-25 | COBB WILLIAM C | Sell | 32.34K | — | — |
| 2026-03-17 | Howard Dennis | Buy | 453 | — | — |
| 2026-03-17 | Howard Dennis | Other | 0 | — | — |
| 2026-03-03 | Fiarman Jeffrey | Sell | 15.00K | $67.60 | 1.01M |
| 2025-11-10 | Bailey Jason L | Other | 0 | — | — |
| 2025-11-10 | Bailey Jason L | Other | 5.26K | — | — |
| 2025-11-10 | Bailey Jason L | Other | 11.98K | $38.03 | 455.45K |
| 2025-11-10 | Bailey Jason L | Other | 12.29K | $26.42 | 324.57K |
| 2025-11-10 | Bailey Jason L | Other | 539 | $32.30 | 17.41K |
| 2025-11-10 | Bailey Jason L | Other | 11.82K | $31.95 | 377.52K |
| 2025-11-10 | Bailey Jason L | Other | 7.01K | $28.82 | 202.06K |
| 2025-08-25 | Shanks Sally J | Buy | 1.67K | — | — |
| 2025-08-25 | Shanks Sally J | Other | 0 | — | — |
| 2025-08-15 | Collins Kathryn M | Sell | 9.43K | $59.02 | 556.48K |
| 2025-08-07 | Fiarman Jeffrey | Buy | 72.12K | $26.42 | 1.91M |
| 2025-08-07 | Fiarman Jeffrey | Buy | 23.49K | $24.74 | 581.09K |
| 2025-08-07 | Fiarman Jeffrey | Buy | 18.30K | $35.56 | 650.71K |
| 2025-08-07 | Fiarman Jeffrey | Buy | 15.76K | $34.48 | 543.47K |
| 2025-08-07 | Fiarman Jeffrey | Sell | 129.67K | $56.15 | 7.28M |
| 2025-08-07 | Fiarman Jeffrey | Sell | 18.30K | $35.56 | 650.71K |
| 2025-08-07 | Fiarman Jeffrey | Sell | 15.76K | $34.48 | 543.47K |
| 2025-08-07 | Fiarman Jeffrey | Sell | 23.49K | $24.74 | 581.09K |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 397, holders +24 vs prior quarter. Ownership 104.15%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 11.08M | 75.54K | +0.69% | 859.55M |
| BOSTON PARTNERS | 5.37M | 438.02K | +8.89% | 416.05M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.79M | 97.63K | +2.08% | 371.43M |
| STATE STREET CORP | 3.52M | 35.94K | +1.03% | 272.83M |
| FULLER & THALER ASSET MANAGEMENT, INC. | 3.32M | 676.74K | +25.62% | 257.49M |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.17M | -14.41K | -0.45% | 245.62M |
| GEODE CAPITAL MANAGEMENT, LLC | 2.37M | 136.85K | +6.13% | 183.82M |
| RENAISSANCE TECHNOLOGIES LLC | 1.88M | 27.70K | +1.50% | 145.67M |
| REINHART PARTNERS, LLC. | 1.68M | 64.56K | +3.99% | 130.67M |
| GOLDMAN SACHS GROUP INC | 1.68M | 993.10K | +143.87% | 130.61M |
| PRICE T ROWE ASSOCIATES INC /MD/ | 1.63M | 619.53K | +61.13% | 126.71M |
| MORGAN STANLEY | 1.52M | -93.60K | -5.82% | 117.56M |
| JUPITER TOPCO LLC | 1.47M | 1.47M | New | 113.87M |
| ALLIANCEBERNSTEIN L.P. | 2.03M | 94.83K | +4.90% | 107.34M |
| SWEDBANK AB | 1.38M | 92.00K | +7.17% | 106.73M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 1.36M | -102.87K | -7.04% | 105.38M |
| DIMENSIONAL FUND ADVISORS LP | 1.32M | 136.91K | +11.61% | 102.12M |
| FMR LLC | 1.20M | -712.85K | -37.31% | 92.93M |
| WASATCH ADVISORS LP | 1.03M | -1.28K | -0.12% | 80.06M |
| NORTHERN TRUST CORP | 928.90K | 25.48K | +2.82% | 72.07M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 897.54K | 3.62K | +0.41% | 69.64M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 897.54K | 897.54K | New | 69.64M |
| FORT WASHINGTON INVESTMENT ADVISORS INC /OH/ | 764.55K | -35.30K | -4.41% | 59.32M |
| OBERWEIS ASSET MANAGEMENT INC/ | 719.06K | 1.10K | +0.15% | 55.79M |
| INVESCO LTD. | 681.51K | 51.59K | +8.19% | 52.88M |
Earnings and financials
Frontdoor, Inc. (FTDR) trades at $84.20, with a market cap of $5.80B and a trailing P/E of 21.87. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1020000000 | 1157000000 | 1258000000 | 1365000000 | 1474000000 | 1602000000 | 1662000000 | 1780000000 | 1843000000 | 2093000000 |
Insights · Dividends · Forecast · Financials · Learn