Hain Celestial Group (HAIN) Financials: Revenue & Earnings
$12.06M
Market Cap
-0.04
P/E
7.09
Forward P/E
—
Score
HAIN price $0.13 -0.01 -9.25%
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 2853111000 | 2457769000 | 2104606000 | 2053903000 | 1970302000 | 1891793000 | 1796643000 | 1736286000 | 1559780000 | 1353429000 |
Hain Celestial Group, Inc. is a global enterprise dedicated to the production, marketing, and distribution of organic and natural consumer goods. Its operations are organized into two primary geographical segments: North America and International. The company's extensive product portfolio encompasses nourishing options for infants, toddlers, and children, along with a wide array of plant-based foods and beverages…
HAIN fair value $4.31. Price $0.13. Price is 97% below fair value.
Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 57.66M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.72% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 91.00M. Net debt 551.38M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-09-14 | -0.05 | -0.03 | 263.07M | 283.03M |
| 2026-08-20 | -0.68 | -0.03 | 263.07M | 278.04M |
| 2026-05-11 | -0.01 | -0.02 | 338.36M | 341.99M |
| 2026-02-09 | -0.03 | -0.03 | 384.12M | 385.78M |
| 2025-11-07 | -0.08 | -0.04 | 367.88M | 363.99M |
| 2025-09-15 | -0.02 | 0.04 | 363.35M | 372.14M |
| 2025-05-07 | 0.07 | 0.12 | 390.35M | 410.61M |
| 2025-02-10 | 0.08 | 0.14 | 411.49M | 430.77M |
| 2024-11-07 | -0.04 | -0.02 | 394.60M | 394.24M |
| 2024-08-27 | 0.13 | 0.08 | 418.80M | 419.37M |
| 2024-05-08 | 0.13 | 0.07 | 438.36M | 463.37M |
| 2024-02-07 | 0.12 | 0.12 | 454.10M | 461.57M |
| 2023-11-07 | -0.04 | -0.06 | 425.03M | 431.68M |
| 2023-08-24 | 0.11 | 0.10 | 447.84M | 442.40M |
| 2023-05-09 | 0.08 | 0.16 | 455.24M | 484.00M |
| 2023-02-07 | 0.20 | 0.13 | 454.21M | 460.31M |
| 2022-11-08 | 0.10 | 0.08 | 439.35M | 446.44M |
| 2022-08-25 | 0.08 | 0.27 | 457.01M | 469.43M |
| 2022-05-05 | 0.33 | 0.45 | 502.94M | 521.55M |
| 2022-02-03 | 0.36 | 0.33 | 476.94M | 481.48M |
| 2021-11-09 | 0.25 | 0.24 | 454.90M | 437.59M |
| 2021-08-26 | 0.39 | 0.39 | 450.65M | 437.59M |
| 2021-05-06 | 0.44 | 0.38 | 492.60M | 508.28M |
| 2021-02-09 | 0.34 | 0.30 | 528.42M | 522.88M |
| 2020-11-09 | 0.27 | 0.20 | 498.63M | 486.16M |
| 2020-08-25 | 0.32 | 0.27 | 511.75M | 431.79M |
| 2020-05-07 | 0.28 | 0.24 | 553.30M | 474.25M |
| 2020-02-06 | 0.17 | 0.16 | 506.78M | 476.97M |
| 2019-11-07 | 0.08 | 0.07 | 482.08M | 421.82M |
| 2019-08-29 | 0.21 | 0.20 | 557.68M | 582.17M |
| 2019-05-09 | 0.21 | 0.21 | 547.26M | 547.26M |
| 2019-02-07 | 0.14 | 0.25 | 533.57M | 952.80M |
| 2018-11-08 | 0.09 | 0.13 | 518.48M | 748.94M |
| 2018-08-28 | 0.27 | 0.26 | 619.60M | 596.65M |
| 2018-05-08 | 0.37 | 0.47 | 632.72M | 803.70M |
| 2018-02-07 | 0.41 | 0.42 | 616.23M | 631.23M |
| 2017-11-07 | 0.23 | 0.23 | 589.22M | 614.82M |
| 2017-08-29 | 0.43 | 0.40 | 725.09M | 560.84M |
| 2017-06-22 | 0.33 | 0.43 | 588.80M | 767.22M |
| 2016-05-04 | 0.49 | 0.49 | 736.66M | 736.70M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-25 | Ragusa Michael | Buy | 3.88K | — | — |
| 2026-10-25 | Ragusa Michael | Sell | 1.33K | $0.15 | 200 |
| 2026-10-25 | Ragusa Michael | Sell | 3.88K | — | — |
| 2026-10-25 | Meringolo Kristy | Buy | 9.71K | — | — |
| 2026-10-25 | Meringolo Kristy | Sell | 4.97K | $0.15 | 745 |
| 2026-10-25 | Meringolo Kristy | Sell | 9.71K | — | — |
| 2026-10-25 | Goldenitsch Wolfgang | Buy | 9.71K | — | — |
| 2026-10-25 | Goldenitsch Wolfgang | Sell | 4.86K | $0.15 | 728 |
| 2026-10-25 | Goldenitsch Wolfgang | Sell | 9.71K | — | — |
| 2026-10-25 | Boyce Lee A. | Buy | 16.18K | — | — |
| 2026-10-25 | Boyce Lee A. | Sell | 6.69K | $0.15 | 1.00K |
| 2026-10-25 | Boyce Lee A. | Sell | 16.18K | — | — |
| 2026-10-11 | Shinder Richard Jon | Other | 0 | — | — |
| 2026-10-11 | Ferrari Patricia | Other | 0 | — | — |
| 2025-12-18 | Taylor Carlyn R. | Sell | 53.96K | $1.17 | 62.94K |
| 2025-12-15 | LEWIS ALISON | Sell | 96.00K | $1.17 | 112.32K |
| 2025-12-15 | LEWIS ALISON | Buy | 1.50M | — | — |
| 2025-12-15 | LEWIS ALISON | Buy | 650.00K | — | — |
| 2025-12-15 | LEWIS ALISON | Buy | 377.51K | — | — |
| 2025-12-15 | LEWIS ALISON | Sell | 124.28K | $1.17 | 145.41K |
| 2025-12-15 | LEWIS ALISON | Sell | 377.51K | — | — |
| 2025-12-15 | LEWIS ALISON | Sell | 243.17K | — | — |
| 2025-12-12 | Ragusa Michael | Buy | 53.33K | — | — |
| 2025-12-12 | Meringolo Kristy | Buy | 155.56K | — | — |
| 2025-12-12 | Goldenitsch Wolfgang | Buy | 155.56K | — | — |
| 2025-12-12 | Boyce Lee A. | Buy | 244.44K | — | — |
| 2025-10-30 | ZIER DAWN M. | Buy | 114.73K | — | — |
| 2025-10-30 | Taylor Carlyn R. | Buy | 114.73K | — | — |
| 2025-10-30 | Sims Michael B | Buy | 114.73K | — | — |
| 2025-10-30 | Korangy Shervin J | Buy | 114.73K | — | — |
| 2025-10-30 | Clark Celeste A. | Buy | 114.73K | — | — |
| 2025-10-30 | Campbell Neil | Buy | 114.73K | — | — |
| 2025-10-28 | Ragusa Michael | Buy | 4.63K | — | — |
| 2025-10-28 | Ragusa Michael | Sell | 1.44K | $1.35 | 1.94K |
| 2025-10-28 | Ragusa Michael | Sell | 4.63K | — | — |
| 2025-10-28 | Meringolo Kristy | Buy | 13.51K | — | — |
| 2025-10-28 | Meringolo Kristy | Sell | 4.20K | $1.35 | 5.66K |
| 2025-10-28 | Meringolo Kristy | Sell | 13.51K | — | — |
| 2025-10-28 | Golliher Steven R. | Buy | 9.65K | — | — |
| 2025-10-28 | Golliher Steven R. | Sell | 2.35K | $1.35 | 3.17K |
| 2025-10-28 | Golliher Steven R. | Sell | 9.65K | — | — |
| 2025-10-28 | Goldenitsch Wolfgang | Buy | 13.51K | — | — |
| 2025-10-28 | Goldenitsch Wolfgang | Sell | 6.76K | $1.35 | 9.12K |
| 2025-10-28 | Goldenitsch Wolfgang | Sell | 13.51K | — | — |
| 2025-10-28 | Boyce Lee A. | Buy | 21.23K | — | — |
| 2025-10-28 | Boyce Lee A. | Sell | 6.22K | $1.35 | 8.40K |
| 2025-10-28 | Boyce Lee A. | Sell | 21.23K | — | — |
| 2025-10-25 | Ragusa Michael | Buy | 3.88K | — | — |
| 2025-10-25 | Ragusa Michael | Sell | 1.19K | $1.44 | 1.72K |
| 2025-10-25 | Ragusa Michael | Sell | 3.88K | — | — |
| 2025-10-25 | Meringolo Kristy | Buy | 9.71K | — | — |
| 2025-10-25 | Meringolo Kristy | Sell | 2.98K | $1.44 | 4.30K |
| 2025-10-25 | Meringolo Kristy | Sell | 9.71K | — | — |
| 2025-10-25 | Golliher Steven R. | Buy | 6.47K | — | — |
| 2025-10-25 | Golliher Steven R. | Sell | 1.58K | $1.44 | 2.27K |
| 2025-10-25 | Golliher Steven R. | Sell | 6.47K | — | — |
| 2025-10-25 | Goldenitsch Wolfgang | Buy | 9.71K | — | — |
| 2025-10-25 | Goldenitsch Wolfgang | Sell | 4.86K | $1.44 | 6.99K |
| 2025-10-25 | Goldenitsch Wolfgang | Sell | 9.71K | — | — |
| 2025-10-25 | Boyce Lee A. | Buy | 16.18K | — | — |
| 2025-10-25 | Boyce Lee A. | Sell | 4.74K | $1.44 | 6.83K |
| 2025-10-25 | Boyce Lee A. | Sell | 16.18K | — | — |
| 2025-09-19 | Campbell Neil | Buy | 62.64K | $1.52 | 95.31K |
| 2025-09-19 | LEWIS ALISON | Buy | 44.90K | $1.50 | 67.44K |
| 2025-09-18 | LEWIS ALISON | Buy | 30.00K | $1.49 | 44.67K |
| 2025-09-06 | Ragusa Michael | Buy | 641 | — | — |
| 2025-09-06 | Ragusa Michael | Sell | 201 | $1.82 | 366 |
| 2025-09-06 | Ragusa Michael | Sell | 641 | — | — |
| 2025-09-06 | Meringolo Kristy | Buy | 5.34K | — | — |
| 2025-09-06 | Meringolo Kristy | Sell | 1.68K | $1.82 | 3.05K |
| 2025-09-06 | Meringolo Kristy | Sell | 5.34K | — | — |
| 2025-09-06 | Golliher Steven R. | Buy | 3.56K | — | — |
| 2025-09-06 | Golliher Steven R. | Sell | 1.12K | $1.82 | 2.03K |
| 2025-09-06 | Golliher Steven R. | Sell | 3.56K | — | — |
| 2025-09-06 | Goldenitsch Wolfgang | Buy | 5.34K | — | — |
| 2025-09-06 | Goldenitsch Wolfgang | Sell | 2.67K | $1.82 | 4.86K |
| 2025-09-06 | Goldenitsch Wolfgang | Sell | 5.34K | — | — |
| 2025-05-22 | Campbell Neil | Buy | 25.64K | $1.93 | 49.38K |
| 2025-05-13 | Clark Celeste A. | Buy | 83.00K | $1.79 | 148.96K |
| 2025-05-12 | Taylor Carlyn R. | Buy | 130.00K | $1.76 | 229.19K |
| 2025-05-09 | Korangy Shervin J | Buy | 75.00K | $1.56 | 117.17K |
| 2025-05-09 | ZIER DAWN M. | Buy | 200.00K | $1.60 | 320.14K |
| 2025-05-09 | Sims Michael B | Buy | 232.50K | $1.61 | 373.28K |
| 2025-05-07 | LEWIS ALISON | Buy | 620.69K | — | — |
| 2025-03-25 | Marquardt Chad D. | Buy | 10.99K | — | — |
| 2025-03-25 | Marquardt Chad D. | Sell | 4.37K | $3.75 | 16.37K |
| 2025-03-25 | Marquardt Chad D. | Sell | 10.99K | — | — |
| 2025-02-20 | Marquardt Chad D. | Buy | 3.20K | $4.04 | 12.93K |
| 2025-01-01 | Davidson Wendy P | Buy | 31.77K | — | — |
| 2025-01-01 | Davidson Wendy P | Sell | 12.93K | $6.15 | 79.54K |
| 2025-01-01 | Davidson Wendy P | Sell | 31.77K | — | — |
| 2024-11-18 | Meringolo Kristy | Buy | 2.04K | — | — |
| 2024-11-18 | Meringolo Kristy | Sell | 700 | $7.23 | 5.06K |
| 2024-11-18 | Meringolo Kristy | Sell | 2.04K | — | — |
| 2024-11-18 | Golliher Steven R. | Buy | 1.47K | — | — |
| 2024-11-18 | Golliher Steven R. | Sell | 478 | $7.23 | 3.46K |
| 2024-11-18 | Golliher Steven R. | Sell | 1.47K | — | — |
| 2024-11-18 | Goldenitsch Wolfgang | Buy | 2.45K | — | — |
| 2024-11-18 | Goldenitsch Wolfgang | Sell | 1.23K | $7.23 | 8.86K |
| 2024-11-18 | Goldenitsch Wolfgang | Sell | 2.45K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 146, holders -8 vs prior quarter. Ownership 73.13%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| CASTLEKNIGHT MANAGEMENT LP | 9.00M | 847.91K | +10.41% | 5.04M |
| NANTAHALA CAPITAL MANAGEMENT, LLC | 8.53M | 0 | 0.00% | 4.78M |
| GOLDMAN SACHS GROUP INC | 5.06M | 1.62M | +47.22% | 2.84M |
| AQR CAPITAL MANAGEMENT LLC | 4.87M | 1.61M | +49.54% | 2.73M |
| NEUBERGER BERMAN GROUP LLC | 4.06M | 71.81K | +1.80% | 2.29M |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.95M | 49.03K | +1.26% | 2.21M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 3.16M | 3.16M | New | 1.77M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 3.16M | -1.89M | -37.38% | 1.77M |
| BLACKROCK, INC. | 2.90M | -4.55M | -61.06% | 1.62M |
| TWO SIGMA INVESTMENTS, LP | 2.70M | -107.18K | -3.82% | 1.51M |
| MAN GROUP PLC | 1.34M | 321.08K | +31.53% | 750.34K |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.24M | -603.89K | -32.81% | 692.45K |
| RBF CAPITAL, LLC | 1.21M | 1.21M | New | 679.62K |
| ASSENAGON ASSET MANAGEMENT S.A. | 1.21M | -7.33K | -0.60% | 678.63K |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 1.05M | -197.51K | -15.80% | 589.84K |
| GEODE CAPITAL MANAGEMENT, LLC | 987.76K | -1.39M | -58.41% | 553.59K |
| JANE STREET GROUP, LLC | 925.55K | 900.86K | +3647.19% | 518.50K |
| SOLAS CAPITAL MANAGEMENT, LLC | 856.06K | 0 | 0.00% | 479.57K |
| INGALLS & SNYDER LLC | 662.86K | 0 | 0.00% | 371.00K |
| DIMENSIONAL FUND ADVISORS LP | 591.74K | -272.61K | -31.54% | 331.60K |
| VANGUARD FIDUCIARY TRUST CO | 559.43K | -31.03K | -5.25% | 313.28K |
| MILLENNIUM MANAGEMENT LLC | 541.41K | 541.41K | New | 303.30K |
| STATE STREET CORP | 486.61K | -1.52M | -75.73% | 272.60K |
| TUDOR INVESTMENT CORP ET AL | 366.95K | 0 | 0.00% | 205.56K |
| IEQ CAPITAL, LLC | 319.43K | 147.19K | +85.45% | 178.95K |
The Hain Celestial Group, Inc. (HAIN) trades at $0.13, with a market cap of $12.06M and a trailing P/E of -0.04. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 2853111000 | 2457769000 | 2104606000 | 2053903000 | 1970302000 | 1891793000 | 1796643000 | 1736286000 | 1559780000 | 1353429000 |
Insights · Dividends · Forecast · Financials · Learn
$12.06M
Market Cap
-0.04
P/E
7.09
Forward P/E
—
Score