HCA Healthcare (HCA) Financials: Revenue & Earnings

HCA price $459.42 +9.46 +2.10%

Ticker
HCA
Price
$459.42
Change
+9.46 +2.10%
Market cap ?
$99.47B
P/E ?
15.53
Forward P/E ?
15.57
Dividend yield ?
0.66%
Beta ?
1.11
Sector
Healthcare
Industry
Medical - Care Facilities
Stocklytics score
48
Value
52
Quality
56
Growth
37

Stocklytics score rationale: value 52, quality 56, growth 37.

Financials

2016201720182019202020212022202320242025
41490000000436140000004667700000051336000000515330000005875200000060233000000649680000007060300000075600000000

HCA Healthcare, Inc., operating through its subsidiaries, delivers a comprehensive array of healthcare services throughout the United States. The organization manages a network of general and acute care hospitals that provide a full spectrum of medical and surgical care, encompassing inpatient services, intensive care, cardiac treatment, diagnostic procedures, and emergency services. These hospitals additionally…

Fair value

HCA fair value $382.25. Price $459.42. Price is 20% above fair value.

Above fair value, around its usual premium.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 6.00B. Growth 14.19%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.41% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 216.50M. Net debt 49.16B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare HCA

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-01-26—8.14—19.98B
2026-10-277.226.6519.85B19.33B
2026-07-247.597.5620.23B19.76B
2026-04-247.157.1219.11B19.09B
2026-01-278.017.4619.51B19.68B
2025-10-246.965.7919.16B18.60B
2025-07-256.846.2918.61B18.50B
2025-04-256.455.7518.32B18.26B
2025-01-246.226.1318.29B18.23B
2024-10-255.034.9917.49B17.54B
2024-07-235.534.8517.49B17.05B
2024-04-265.935.0117.34B16.81B
2024-01-305.935.0617.30B16.51B
2023-10-243.913.9816.21B15.83B
2023-07-274.294.2215.86B15.62B
2023-04-214.933.9315.59B15.27B
2023-01-274.644.7915.50B15.63B
2022-10-213.933.8814.97B15.00B
2022-07-224.213.7014.82B14.72B
2022-04-224.124.2514.95B14.75B
2022-01-274.424.5315.06B15.35B
2021-10-224.574.1015.28B14.34B
2021-07-204.373.1614.44B14.34B
2021-04-224.143.3213.98B13.58B
2021-02-024.133.6114.29B14.00B
2020-10-261.922.3213.31B16.08B
2020-07-221.50-0.9411.07B1.34B
2020-04-212.332.6112.86B14.57B
2020-01-283.093.0913.52B13.52B
2019-10-292.232.1312.69B12.12B
2019-07-302.212.4612.60B14.03B
2019-04-302.972.3312.52B9.82B
2019-01-292.992.5812.27B10.59B
2018-10-302.161.9011.45B10.07B
2018-07-252.292.1611.53B10.87B
2018-05-012.332.0811.42B10.20B
2018-01-302.121.8711.56B10.15B
2017-10-311.211.5710.70B13.88B
2017-07-251.751.8010.73B11.10B
2017-05-021.741.7610.62B10.75B

Dividends

Yield 0.67%. Payout ratio 10.06%. Frequency Quarterly.

Safety score 91/100 · Safe. Payout ratio is 10% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 10 separate years. Yield is 0.7%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-12-15$0.782026-12-152026-12-29Quarterly
2026-09-16$0.782026-09-162026-09-30Quarterly
2026-06-16$0.782026-06-162026-06-30Quarterly
2026-03-17$0.782026-03-172026-03-31Quarterly
2025-12-15$0.722025-12-152025-12-29Quarterly
2025-09-16$0.722025-09-162025-09-30Quarterly
2025-06-16$0.722025-06-162025-06-30Quarterly
2025-03-17$0.722025-03-172025-03-31Quarterly
2024-12-13$0.662024-12-132024-12-27Quarterly
2024-09-16$0.662024-09-162024-09-30Quarterly
2024-06-14$0.662024-06-142024-06-28Quarterly
2024-03-14$0.662024-03-152024-03-29Quarterly
2023-12-13$0.602023-12-142023-12-28Quarterly
2023-09-14$0.602023-09-152023-09-29Quarterly
2023-06-15$0.602023-06-162023-06-30Quarterly
2023-03-16$0.602023-03-172023-03-31Quarterly
2022-12-13$0.562022-12-142022-12-28Quarterly
2022-09-15$0.562022-09-162022-09-30Quarterly
2022-06-15$0.562022-06-162022-06-30Quarterly
2022-03-16$0.562022-03-172022-03-31Quarterly
2021-12-13$0.482021-12-142021-12-29Quarterly
2021-09-15$0.482021-09-162021-09-30Quarterly
2021-06-15$0.482021-06-162021-06-30Quarterly
2021-03-16$0.482021-03-172021-03-31Quarterly
2020-02-28$0.432020-03-022020-03-31Semi-Annual
2019-11-29$0.402019-12-022019-12-27Quarterly
2019-08-30$0.402019-09-032019-09-30Quarterly
2019-05-31$0.402019-06-032019-06-28Quarterly
2019-02-28$0.402019-03-012019-03-29Quarterly
2018-11-30$0.352018-12-032018-12-28Quarterly
2018-08-31$0.352018-09-042018-09-28Quarterly
2018-05-31$0.352018-06-012018-06-29Quarterly
2018-02-28$0.352018-03-012018-03-30Quarterly
2012-12-13$2.002012-12-172012-12-21Monthly
2012-10-31$2.502012-11-022012-11-16Irregular
2012-02-14$2.002012-02-162012-02-29Special

Insider trades

DateInsiderActionSharesPriceValue
2026-09-01Schlosser Michael JOther0——
2026-09-01Schlosser Michael JOther0——
2026-09-01Schlosser Michael JOther1.90K$82.85157.25K
2026-09-01Schlosser Michael JOther6.29K$101.16636.30K
2026-09-01Schlosser Michael JOther4.40K$139.06611.86K
2026-09-01Schlosser Michael JOther2.42K$145.24351.48K
2026-09-01Schlosser Michael JOther2.37K$246.79584.89K
2026-09-01Schlosser Michael JOther4.16K$236.61984.30K
2026-09-01Schlosser Michael JOther3.79K$253.30959.75K
2026-09-01Schlosser Michael JOther3.58K$304.901.09M
2026-09-01Schlosser Michael JOther3.58K$328.701.18M
2026-09-01Schlosser Michael JOther3.10K$482.531.50M
2026-09-01Schlosser Michael JOther2.10K$173.12363.55K
2026-09-01Schlosser Michael JOther3.03K$81.96248.34K
2026-08-26McAlevey Michael RSell7.77K$429.003.33M
2026-05-07Marks Mike ABuy3.34K——
2026-05-07Marks Mike ASell3.34K——
2026-04-28Frist William RBuy809——
2026-04-28FRIST THOMAS F IIIBuy1.04K——
2026-04-28Smith Andrea BBuy509——
2026-04-28Riley Wayne JosephBuy509——
2026-04-28MICHELSON MICHAEL WBuy925——
2026-04-28Johnston Hugh FBuy809——
2026-04-28DEPARLE NANCY ANNBuy509——
2026-04-28CHIDSEY JOHNBuy809——
2026-02-18McAlevey Michael RSell1.69K$533.37903.54K
2026-02-13McAlevey Michael RBuy5.00K$236.611.18M
2026-02-13McAlevey Michael RSell3.31K$540.291.79M
2026-02-13McAlevey Michael RSell5.00K$236.611.18M
2026-02-11Wyatt Christopher F.Sell4.00K$505.002.02M
2026-02-11Berres JenniferSell4.01K$503.002.02M
2026-02-11Berres JenniferSell4.01K$526.162.11M
2026-02-10Wyatt Christopher F.Buy3.35K——
2026-02-10Wyatt Christopher F.Sell1.03K$502.05519.12K
2026-02-10Rossitto EricaBuy1.68K——
2026-02-10Rossitto EricaSell418$502.05209.86K
2026-02-10McAlevey Michael RBuy8.37K——
2026-02-10McAlevey Michael RSell3.01K$502.051.51M
2026-02-10Marks Mike ABuy5.03K——
2026-02-10Marks Mike ASell1.69K$502.05848.46K
2026-02-10HAZEN SAMUEL NBuy54.93K——
2026-02-10HAZEN SAMUEL NSell21.32K$502.0510.71M
2026-02-10Foster Jon MBuy15.70K——
2026-02-10Foster Jon MSell5.89K$502.052.96M
2026-02-10Cuffe Michael S.Buy9.63K——
2026-02-10Cuffe Michael S.Sell3.50K$502.051.76M
2026-02-10Berres JenniferBuy7.12K——
2026-02-10Berres JenniferSell2.52K$502.051.26M
2026-02-06FRIST THOMAS F JRBuy36.56M$0.01365.57K
2026-02-06FRIST THOMAS F JRSell36.63M$0.01366.29K
2026-02-06Frist William RBuy36.56M$0.01365.57K
2026-02-06Frist William RSell36.63M$0.01366.29K
2026-02-06FRIST THOMAS F IIIBuy36.56M$0.01365.57K
2026-02-06FRIST THOMAS F IIISell36.63M$0.01366.29K
2026-02-06Elcan Patricia FBuy36.56M$0.01365.57K
2026-02-06Elcan Patricia FSell36.63M$0.01366.29K
2026-02-06HERCULES HOLDING IISell36.63M——
2026-02-06Frisco Holding IIBuy36.56M$0.01365.57K
2026-02-06Frisco Holding IISell36.63M$0.01366.29K
2026-02-05Wyatt Christopher F.Buy10.67K$139.061.48M
2026-02-05Wyatt Christopher F.Sell5.67K$513.762.92M
2026-02-05Wyatt Christopher F.Sell10.67K$139.061.48M
2026-02-05Foster Jon MBuy29.33K$139.064.08M
2026-02-05Foster Jon MSell16.08K$513.768.26M
2026-02-05Foster Jon MSell29.33K$139.064.08M
2026-02-04HAZEN SAMUEL NSell1.04K$498.35520.78K
2026-02-04HAZEN SAMUEL NBuy1.04K$498.35520.78K
2026-02-03HAZEN SAMUEL NSell14.72K$502.957.40M
2026-02-03HAZEN SAMUEL NSell5.00K$502.152.51M
2026-02-03HAZEN SAMUEL NSell7.39K$500.693.70M
2026-02-03HAZEN SAMUEL NSell6.19K$500.023.09M
2026-02-03HAZEN SAMUEL NSell5.16K$498.802.57M
2026-02-03HAZEN SAMUEL NSell4.29K$498.122.14M
2026-02-03HAZEN SAMUEL NSell120$497.1859.66K
2026-02-03Cuffe Michael S.Sell1.50K$498.09747.14K
2026-02-03Cuffe Michael S.Sell4.05K——
2026-02-01Rossitto EricaOther0——
2026-02-01Rossitto EricaOther5.04K$101.16509.85K
2026-02-01Rossitto EricaOther1.26K$253.30319.92K
2026-02-01Rossitto EricaOther1.86K$304.90566.81K
2026-02-01Rossitto EricaOther3.23K$139.06449.16K
2026-02-01Rossitto EricaOther323——
2026-02-01Rossitto EricaOther2.23K$328.70734.64K
2026-02-01Rossitto EricaOther8.08K$81.96662.24K
2026-02-01Rossitto EricaOther1.67K$145.24242.55K
2026-02-01Rossitto EricaOther960$130.56125.34K
2026-02-01Rossitto EricaOther2.56K$482.531.24M
2026-02-01Rossitto EricaOther1.84K$173.12318.54K
2026-02-01Rossitto EricaOther1.39K$236.61328.89K
2026-01-30HAZEN SAMUEL NBuy84.36K$81.966.91M
2026-01-30HAZEN SAMUEL NSell41.48K$488.2720.25M
2026-01-30HAZEN SAMUEL NSell84.36K$81.966.91M
2026-01-29Wyatt Christopher F.Buy2.56K$482.531.24M
2026-01-29McAlevey Michael RBuy8.07K$482.533.89M
2026-01-29Marks Mike ABuy11.95K$482.535.76M
2026-01-29HAZEN SAMUEL NBuy55.85K$482.5326.95M
2026-01-29Foster Jon MBuy11.95K$482.535.76M
2026-01-29Cuffe Michael S.Buy8.07K$482.533.89M
2026-01-29Berres JenniferBuy6.21K$482.532.99M
2025-11-14HAZEN SAMUEL NSell14.83K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 1.40K, holders -83 vs prior quarter. Ownership 58.45%.

HolderSharesChangeChange %Value
BLACKROCK, INC.13.00M-359.67K-2.69%5.07B
VANGUARD CAPITAL MANAGEMENT LLC10.14M-36.65K-0.36%3.95B
SANDERS CAPITAL, LLC8.83M-128.86K-1.44%3.44B
STATE STREET CORP7.47M-70.52K-0.94%2.91B
WELLINGTON MANAGEMENT GROUP LLP4.71M799.76K+20.47%1.84B
GEODE CAPITAL MANAGEMENT, LLC3.67M-24.50K-0.66%1.42B
FIRST EAGLE INVESTMENT MANAGEMENT, LLC3.30M40.99K+1.26%1.28B
VANGUARD PORTFOLIO MANAGEMENT LLC2.71M-44.95K-1.63%1.06B
MORGAN STANLEY2.59M291.89K+12.72%1.01B
GOLDMAN SACHS GROUP INC2.46M328.24K+15.37%960.81M
JPMORGAN CHASE & CO2.29M-176.14K-7.15%896.80M
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP2.21M44.23K+2.04%861.46M
NORGES BANK2.15M2.15MNew836.46M
CAPITAL WORLD INVESTORS1.98M4.69K+0.24%770.86M
CAPITAL INTERNATIONAL INVESTORS1.92M-1.12M-36.81%747.40M
NORTHERN TRUST CORP1.71M-43.57K-2.49%666.15M
FMR LLC1.63M-2.77M-62.91%636.50M
INVESCO LTD.1.53M91.11K+6.33%596.39M
NORDEA INVESTMENT MANAGEMENT AB1.43M-17.61K-1.22%553.70M
BARCLAYS PLC1.32M70.90K+5.68%514.35M
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC1.24M-255.42K-17.03%485.25M
CRAKE ASSET MANAGEMENT LLP1.15M1.15MNew449.07M
METROPOLIS CAPITAL LTD910.56K602.26K+195.35%430.92M
DARSANA CAPITAL PARTNERS LP1.10M350.00K+46.67%428.88M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.1.06M1.06MNew414.57M

Earnings and financials

HCA Healthcare, Inc. (HCA) trades at $459.42, with a market cap of $99.47B and a trailing P/E of 15.53. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
41490000000436140000004667700000051336000000515330000005875200000060233000000649680000007060300000075600000000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

HCA Healthcare (HCA) Financials: Revenue & Earnings

HCA$459.42+9.46 +2.10%

$99.47B

Market Cap

15.53

P/E

15.57

Forward P/E

48

Score

Price History