Hackett Group (HCKT) Financials: Revenue & Earnings
$304.51M
Market Cap
18.89
P/E
8.46
Forward P/E
58
Score
HCKT price $12.24 +0.05 +0.41%
Stocklytics score rationale: value 80, quality 47, growth 46.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 288561000 | 285862000 | 285887000 | 282472000 | 239482000 | 278809000 | 293742000 | 296590000 | 313855000 | 305626000 |
The Hackett Group, Inc. is a strategic consulting and technology advisory firm operating across North America and globally. The company provides a comprehensive suite of services designed to enhance organizational performance, including its best practice intelligence center, an extensive online database. It also offers best practice accelerators, which give web-based access to established methodologies, bespoke…
HCKT fair value $23.35. Price $12.24. Price is 48% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 67% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 31.15M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.63% (beta 1.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 24.88M. Net debt 61.33M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-03 | — | 0.37 | — | 68.67M |
| 2026-08-04 | 0.34 | 0.34 | 68.34M | 68.80M |
| 2026-05-05 | 0.34 | 0.35 | 67.84M | 71.23M |
| 2026-02-17 | 0.40 | 0.39 | 74.82M | 70.08M |
| 2025-11-04 | 0.37 | 0.37 | 72.17M | 71.07M |
| 2025-08-05 | 0.38 | 0.38 | 78.90M | 80.76M |
| 2025-05-06 | 0.41 | 0.40 | 77.86M | 80.96M |
| 2025-02-18 | 0.47 | 0.41 | 79.23M | 80.33M |
| 2024-11-04 | 0.43 | 0.40 | 79.78M | 75.69M |
| 2024-08-06 | 0.39 | 0.37 | 77.66M | 75.70M |
| 2024-05-07 | 0.39 | 0.37 | 77.19M | 74.52M |
| 2024-02-20 | 0.39 | 0.37 | 72.40M | 70.44M |
| 2023-11-07 | 0.41 | 0.39 | 75.86M | 74.75M |
| 2023-08-08 | 0.39 | 0.37 | 77.10M | 74.50M |
| 2023-05-09 | 0.37 | 0.36 | 71.23M | 71.08M |
| 2023-02-21 | 0.36 | 0.33 | 70.12M | 67.05M |
| 2022-11-08 | 0.37 | 0.34 | 72.03M | 71.38M |
| 2022-08-09 | 0.38 | 0.34 | 75.93M | 71.93M |
| 2022-05-10 | 0.38 | 0.32 | 75.66M | 71.03M |
| 2022-02-22 | 0.33 | 0.29 | 70.23M | 65.50M |
| 2021-11-09 | 0.32 | 0.28 | 71.89M | 67.03M |
| 2021-08-10 | 0.39 | 0.29 | 73.20M | 73.20M |
| 2021-05-11 | 0.27 | 0.25 | 63.49M | 58.41M |
| 2021-02-23 | 0.23 | 0.21 | 59.28M | 53.64M |
| 2020-11-02 | 0.17 | 0.14 | 57.92M | 47.70M |
| 2020-08-04 | 0.06 | 0.04 | 52.75M | 35.17M |
| 2020-05-05 | 0.24 | 0.24 | 69.53M | 69.53M |
| 2020-02-18 | 0.24 | 0.24 | 69.11M | 69.11M |
| 2019-11-05 | 0.27 | 0.28 | 72.69M | 75.38M |
| 2019-08-06 | 0.28 | 0.27 | 73.52M | 70.90M |
| 2019-05-07 | 0.22 | 0.22 | 67.16M | 67.16M |
| 2019-02-19 | 0.26 | 0.26 | 66.53M | 63.66M |
| 2018-11-06 | 0.27 | 0.27 | 73.84M | 73.72M |
| 2018-08-07 | 0.27 | 0.27 | 75.65M | 74.53M |
| 2018-05-08 | 0.26 | 0.26 | 72.73M | 71.11M |
| 2018-02-20 | 0.27 | 0.26 | 69.40M | 57.91M |
| 2017-11-07 | 0.26 | 0.25 | 71.46M | 68.71M |
| 2017-08-08 | 0.25 | 0.25 | 73.57M | 73.57M |
| 2017-05-09 | 0.23 | 0.23 | 71.43M | 71.43M |
| 2017-02-21 | 0.26 | 0.24 | 70.05M | 64.66M |
Yield 3.92%. Payout ratio 74.84%. Frequency Quarterly.
Safety score 89/100 · Safe. Payout ratio is 75% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 15 separate years. Yield is 3.9%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-09-18 | $0.12 | 2026-09-18 | 2026-10-02 | Quarterly |
| 2026-06-22 | $0.12 | 2026-06-22 | 2026-07-06 | Quarterly |
| 2026-03-20 | $0.12 | 2026-03-20 | 2026-04-03 | Quarterly |
| 2025-12-23 | $0.12 | 2025-12-23 | 2026-01-09 | Quarterly |
| 2025-09-19 | $0.12 | 2025-09-19 | 2025-10-03 | Quarterly |
| 2025-06-20 | $0.12 | 2025-06-20 | 2025-07-07 | Quarterly |
| 2025-03-21 | $0.12 | 2025-03-21 | 2025-04-04 | Quarterly |
| 2024-12-20 | $0.11 | 2024-12-20 | 2025-01-03 | Quarterly |
| 2024-09-20 | $0.11 | 2024-09-20 | 2024-10-04 | Quarterly |
| 2024-06-21 | $0.11 | 2024-06-21 | 2024-07-05 | Quarterly |
| 2024-03-21 | $0.11 | 2024-03-22 | 2024-04-05 | Quarterly |
| 2023-12-21 | $0.11 | 2023-12-22 | 2024-01-05 | Quarterly |
| 2023-09-21 | $0.11 | 2023-09-22 | 2023-10-06 | Quarterly |
| 2023-06-22 | $0.11 | 2023-06-23 | 2023-07-07 | Quarterly |
| 2023-03-23 | $0.11 | 2023-03-24 | 2023-04-07 | Quarterly |
| 2022-12-22 | $0.11 | 2022-12-23 | 2023-01-06 | Quarterly |
| 2022-09-22 | $0.11 | 2022-09-23 | 2022-10-07 | Quarterly |
| 2022-06-23 | $0.11 | 2022-06-24 | 2022-07-08 | Quarterly |
| 2022-03-24 | $0.11 | 2022-03-25 | 2022-04-08 | Quarterly |
| 2021-12-16 | $0.10 | 2021-12-17 | 2021-12-30 | Quarterly |
| 2021-09-23 | $0.10 | 2021-09-24 | 2021-10-08 | Quarterly |
| 2021-06-24 | $0.10 | 2021-06-25 | 2021-07-09 | Quarterly |
| 2021-03-25 | $0.10 | 2021-03-26 | 2021-04-08 | Quarterly |
| 2020-12-17 | $0.10 | 2020-12-18 | 2020-12-30 | Quarterly |
| 2020-09-24 | $0.10 | 2020-09-25 | 2020-10-09 | Quarterly |
| 2020-06-29 | $0.10 | 2020-06-30 | 2020-07-10 | Semi-Annual |
| 2019-12-19 | $0.18 | 2019-12-20 | 2020-01-07 | Semi-Annual |
| 2019-06-27 | $0.18 | 2019-06-28 | 2019-07-10 | Semi-Annual |
| 2018-12-20 | $0.17 | 2018-12-21 | 2019-01-04 | Semi-Annual |
| 2018-06-28 | $0.17 | 2018-06-29 | 2018-07-11 | Semi-Annual |
| 2017-12-21 | $0.15 | 2017-12-22 | 2018-01-05 | Semi-Annual |
| 2017-06-28 | $0.15 | 2017-06-30 | 2017-07-11 | Semi-Annual |
| 2016-12-20 | $0.13 | 2016-12-22 | 2017-01-05 | Semi-Annual |
| 2016-06-28 | $0.13 | 2016-06-30 | 2016-07-11 | Semi-Annual |
| 2015-12-30 | $0.10 | 2016-01-04 | 2016-01-08 | Irregular |
| 2015-12-23 | $0.10 | 2015-12-28 | 2016-01-08 | Semi-Annual |
| 2015-06-25 | $0.10 | 2015-06-29 | 2015-07-10 | Semi-Annual |
| 2014-12-08 | $0.12 | 2014-12-10 | 2014-12-22 | Annual |
| 2013-12-06 | $0.10 | 2013-12-10 | 2013-12-20 | Annual |
| 2012-12-18 | $0.10 | 2012-12-20 | 2012-12-28 | Annual |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-02-19 | HAMLIN RICHARD N | Sell | 2.68K | $15.22 | 40.74K |
| 2026-02-19 | Rivero Robert A | Sell | 2.68K | $15.22 | 40.74K |
| 2026-02-19 | HARRIS JOHN R | Sell | 2.00K | $15.22 | 30.44K |
| 2026-02-13 | Ramirez, Roberto A | Sell | 3.26K | — | — |
| 2026-02-13 | DUNGAN DAVID N | Sell | 11.97K | — | — |
| 2026-02-13 | FERNANDEZ TED A | Sell | 30.17K | — | — |
| 2026-02-12 | Ramirez, Roberto A | Buy | 8.35K | — | — |
| 2026-02-12 | Bofill Maria de los Angeles | Buy | 2.50K | — | — |
| 2026-02-12 | Bofill Maria de los Angeles | Buy | 5.01K | — | — |
| 2026-02-12 | DUNGAN DAVID N | Buy | 12.22K | — | — |
| 2026-02-12 | FERNANDEZ TED A | Buy | 23.27K | — | — |
| 2026-02-12 | HAMLIN RICHARD N | Buy | 2.50K | — | — |
| 2026-02-12 | HAMLIN RICHARD N | Buy | 5.01K | — | — |
| 2026-02-12 | HARRIS JOHN R | Buy | 2.50K | — | — |
| 2026-02-12 | HARRIS JOHN R | Buy | 5.01K | — | — |
| 2026-02-12 | Rivero Robert A | Buy | 2.50K | — | — |
| 2026-02-12 | Rivero Robert A | Buy | 5.01K | — | — |
| 2026-02-12 | WIX ALAN T G | Buy | 2.50K | — | — |
| 2026-02-12 | WIX ALAN T G | Buy | 5.01K | — | — |
| 2025-09-16 | DUNGAN DAVID N | Buy | 137.71K | — | — |
| 2025-09-16 | DUNGAN DAVID N | Sell | 61.61K | — | — |
| 2025-09-16 | DUNGAN DAVID N | Sell | 137.71K | — | — |
| 2025-09-16 | Ramirez, Roberto A | Buy | 24.00K | — | — |
| 2025-09-16 | Ramirez, Roberto A | Sell | 9.44K | — | — |
| 2025-09-16 | Ramirez, Roberto A | Sell | 24.00K | — | — |
| 2025-09-16 | FERNANDEZ TED A | Buy | 262.30K | — | — |
| 2025-09-16 | FERNANDEZ TED A | Sell | 103.21K | — | — |
| 2025-09-16 | FERNANDEZ TED A | Sell | 262.30K | — | — |
| 2025-02-20 | Rivero Robert A | Sell | 3.08K | $30.78 | 94.71K |
| 2025-02-20 | Bofill Maria de los Angeles | Sell | 3.28K | $30.78 | 101.02K |
| 2025-02-20 | Ramirez, Roberto A | Sell | 40.00K | $30.78 | 1.23M |
| 2025-02-20 | WIX ALAN T G | Sell | 3.08K | $30.78 | 94.71K |
| 2025-02-20 | HARRIS JOHN R | Sell | 923 | $30.78 | 28.41K |
| 2025-02-14 | Ramirez, Roberto A | Sell | 5.23K | $31.94 | 167.14K |
| 2025-02-14 | FERNANDEZ TED A | Sell | 42.75K | $31.94 | 1.37M |
| 2025-02-14 | DUNGAN DAVID N | Sell | 23.45K | $31.94 | 749.09K |
| 2025-02-14 | WIX ALAN T G | Buy | 2.29K | — | — |
| 2025-02-14 | WIX ALAN T G | Buy | 1.15K | — | — |
| 2025-02-14 | Rivero Robert A | Buy | 2.29K | — | — |
| 2025-02-14 | Rivero Robert A | Buy | 1.15K | — | — |
| 2025-02-14 | Ramirez, Roberto A | Buy | 3.82K | — | — |
| 2025-02-14 | Ramirez, Roberto A | Buy | 3.36K | — | — |
| 2025-02-14 | HARRIS JOHN R | Buy | 2.29K | — | — |
| 2025-02-14 | HARRIS JOHN R | Buy | 1.15K | — | — |
| 2025-02-14 | HAMLIN RICHARD N | Buy | 2.29K | — | — |
| 2025-02-14 | HAMLIN RICHARD N | Buy | 1.15K | — | — |
| 2025-02-14 | DUNGAN DAVID N | Buy | 32.02K | — | — |
| 2025-02-14 | FERNANDEZ TED A | Buy | 61.00K | — | — |
| 2025-02-14 | Bofill Maria de los Angeles | Buy | 2.29K | — | — |
| 2025-02-14 | Bofill Maria de los Angeles | Buy | 1.15K | — | — |
| 2024-09-16 | Ramirez, Roberto A | Buy | 72.00K | — | — |
| 2024-09-16 | DUNGAN DAVID N | Buy | 413.12K | — | — |
| 2024-09-16 | FERNANDEZ TED A | Buy | 786.88K | — | — |
| 2024-02-23 | Bofill Maria de los Angeles | Sell | 4.74K | $24.34 | 115.47K |
| 2024-02-23 | HAMLIN RICHARD N | Sell | 6.57K | $24.34 | 159.91K |
| 2024-02-23 | WIX ALAN T G | Sell | 3.28K | $24.34 | 79.88K |
| 2024-02-23 | HARRIS JOHN R | Sell | 25.47K | $24.34 | 620.01K |
| 2024-02-23 | Rivero Robert A | Sell | 3.28K | $24.34 | 79.88K |
| 2024-02-16 | FERNANDEZ TED A | Buy | 43.74K | — | — |
| 2024-02-16 | FERNANDEZ TED A | Sell | 40.47K | $23.36 | 945.38K |
| 2024-02-16 | DUNGAN DAVID N | Buy | 22.96K | — | — |
| 2024-02-16 | DUNGAN DAVID N | Sell | 21.48K | $23.36 | 501.70K |
| 2024-02-16 | Rivero Robert A | Buy | 3.08K | — | — |
| 2024-02-16 | Bofill Maria de los Angeles | Buy | 3.08K | — | — |
| 2024-02-16 | HAMLIN RICHARD N | Buy | 3.08K | — | — |
| 2024-02-16 | WIX ALAN T G | Buy | 3.08K | — | — |
| 2024-02-16 | Ramirez, Roberto A | Buy | 8.56K | — | — |
| 2024-02-16 | Ramirez, Roberto A | Sell | 6.04K | $23.36 | 141.21K |
| 2024-02-16 | HARRIS JOHN R | Buy | 3.08K | — | — |
| 2023-02-24 | HARRIS JOHN R | Sell | 3.74K | $18.96 | 70.99K |
| 2023-02-24 | WIX ALAN T G | Sell | 10.00K | $18.96 | 189.60K |
| 2023-02-24 | HAMLIN RICHARD N | Sell | 19.98K | $18.96 | 378.80K |
| 2023-02-24 | Rivero Robert A | Sell | 3.74K | $18.96 | 70.99K |
| 2023-02-17 | FERNANDEZ TED A | Sell | 31.89K | $21.67 | 691.12K |
| 2023-02-17 | DUNGAN DAVID N | Sell | 19.19K | $21.67 | 415.87K |
| 2023-02-17 | Ramirez, Roberto A | Sell | 3.45K | $21.67 | 74.74K |
| 2023-02-17 | WIX ALAN T G | Buy | 3.28K | — | — |
| 2023-02-17 | HAMLIN RICHARD N | Buy | 3.28K | — | — |
| 2023-02-17 | Ramirez, Roberto A | Buy | 25.66K | — | — |
| 2023-02-17 | DUNGAN DAVID N | Buy | 65.76K | — | — |
| 2023-02-17 | FERNANDEZ TED A | Buy | 125.26K | — | — |
| 2023-02-17 | Rivero Robert A | Buy | 3.28K | — | — |
| 2023-02-17 | Bofill Maria de los Angeles | Buy | 3.28K | — | — |
| 2023-02-17 | HARRIS JOHN R | Buy | 3.28K | — | — |
| 2022-12-13 | DUNGAN DAVID N | Sell | 350.00K | $23.50 | 8.22M |
| 2022-12-13 | FERNANDEZ TED A | Sell | 574.28K | $23.50 | 13.50M |
| 2022-12-13 | FERNANDEZ TED A | Sell | 425.72K | $23.50 | 10.00M |
| 2022-12-13 | Ramirez, Roberto A | Sell | 99.10K | $23.50 | 2.33M |
| 2022-12-09 | DUNGAN DAVID N | Sell | 55.00K | — | — |
| 2022-12-09 | DUNGAN DAVID N | Sell | 95.00K | — | — |
| 2022-02-25 | HAMLIN RICHARD N | Sell | 4.96K | $20.50 | 101.72K |
| 2022-02-25 | HARRIS JOHN R | Sell | 5.15K | $20.50 | 105.60K |
| 2022-02-25 | Rivero Robert A | Sell | 4.96K | $20.50 | 101.72K |
| 2022-02-25 | WIX ALAN T G | Sell | 11.96K | $20.50 | 245.22K |
| 2022-02-25 | Bofill Maria de los Angeles | Sell | 3.96K | $20.50 | 81.22K |
| 2022-02-18 | HAMLIN RICHARD N | Buy | 3.74K | — | — |
| 2022-02-18 | FERNANDEZ TED A | Buy | 157.44K | — | — |
| 2022-02-18 | Rivero Robert A | Buy | 3.74K | — | — |
| 2022-02-18 | DUNGAN DAVID N | Buy | 82.66K | — | — |
| 2022-02-18 | Bofill Maria de los Angeles | Buy | 3.74K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 167, holders -4 vs prior quarter. Ownership 84.40%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| ROYCE & ASSOCIATES LP | 3.10M | 132.19K | +4.46% | 33.34M |
| BLACKROCK, INC. | 1.76M | -327.52K | -15.69% | 18.96M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.01M | 16.75K | +1.68% | 10.90M |
| MILLENNIUM MANAGEMENT LLC | 907.67K | 548.91K | +153.00% | 9.78M |
| GOLDMAN SACHS GROUP INC | 896.14K | 32.86K | +3.81% | 9.65M |
| RENAISSANCE TECHNOLOGIES LLC | 783.24K | -116.89K | -12.99% | 8.44M |
| RUSSELL INVESTMENTS GROUP, LTD. | 738.48K | 469.26K | +174.31% | 7.95M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 737.47K | -37.71K | -4.86% | 7.94M |
| DIMENSIONAL FUND ADVISORS LP | 727.12K | -82.58K | -10.20% | 7.83M |
| BANK OF AMERICA CORP /DE/ | 713.18K | -83.20K | -10.45% | 7.68M |
| GEODE CAPITAL MANAGEMENT, LLC | 611.00K | 17.65K | +2.97% | 6.58M |
| PACIFIC RIDGE CAPITAL PARTNERS, LLC | 608.66K | 541.12K | +801.16% | 6.56M |
| STATE STREET CORP | 570.16K | -235.19K | -29.20% | 6.21M |
| TWO SIGMA INVESTMENTS, LP | 573.37K | -225.55K | -28.23% | 6.18M |
| MORGAN STANLEY | 539.09K | -129.99K | -19.43% | 5.81M |
| CRAWFORD INVESTMENT COUNSEL INC | 524.52K | -1.74K | -0.33% | 5.65M |
| PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC. | 474.71K | 28.91K | +6.48% | 5.11M |
| NUVEEN, LLC | 429.18K | 355.50K | +482.50% | 4.62M |
| EARNEST PARTNERS LLC | 256.67K | -10.25K | -3.84% | 2.76M |
| FEDERATED HERMES, INC. | 228.67K | 52.66K | +29.92% | 2.46M |
| LINDEN THOMAS ADVISORY SERVICES, LLC | 228.11K | 93.00K | +68.83% | 2.46M |
| WEBER CAPITAL MANAGEMENT LLC /ADV | 225.66K | 0 | 0.00% | 2.43M |
| GRANDEUR PEAK GLOBAL ADVISORS, LLC | 13.91K | 13.91K | New | 2.42M |
| AQR CAPITAL MANAGEMENT LLC | 220.78K | 105.99K | +92.33% | 2.38M |
| ARISTIDES CAPITAL LLC | 213.19K | 15.91K | +8.06% | 2.30M |
The Hackett Group, Inc. (HCKT) trades at $12.24, with a market cap of $304.51M and a trailing P/E of 18.89. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 288561000 | 285862000 | 285887000 | 282472000 | 239482000 | 278809000 | 293742000 | 296590000 | 313855000 | 305626000 |
Insights · Dividends · Forecast · Financials · Learn
$304.51M
Market Cap
18.89
P/E
8.46
Forward P/E
58
Score