Ispire Technology (ISPR) Financials: Revenue & Earnings
$77.97M
Market Cap
—
P/E
—
Forward P/E
—
Score
ISPR price $1.35 0.00 0.00%
ISPR fair value $168.71. Price $1.35. Price is 99% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 97% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 5.71M. Growth 16.15%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 57.75M. Net debt -19.32B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | -0.03 | — | 27.82M |
| 2026-09-16 | -0.24 | 0.01 | 26.61M | 21.34M |
| 2026-05-07 | -0.17 | -0.02 | 18.69M | 22.60M |
| 2026-02-06 | -0.12 | -0.01 | 20.29M | 32.80M |
| 2025-11-06 | -0.06 | -0.10 | 30.35M | 30.00M |
| 2025-09-15 | -0.26 | -0.14 | 20.13M | 22.40M |
| 2025-05-12 | -0.19 | -0.12 | 26.19M | 31.80M |
| 2025-02-10 | -0.14 | -0.07 | 41.83M | 38.65M |
| 2024-11-11 | -0.10 | -0.06 | 39.34M | 51.66M |
| 2024-09-26 | -0.06 | -0.09 | 37.32M | 34.25M |
| 2024-05-14 | -0.11 | -0.06 | 30.02M | 44.50M |
| 2024-02-20 | -0.07 | 0.01 | 41.69M | 48.00M |
| 2023-11-14 | -0.03 | 1.39 | 42.86M | 36.00M |
| 2023-09-19 | 0.01 | 1.39 | 32.63M | 36.00M |
| 2023-05-16 | -0.04 | — | 24.14M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-14 | Burch Christopher Robert | Buy | 45.76K | — | — |
| 2026-08-14 | Cox Brent | Buy | 53.55K | — | — |
| 2026-08-14 | Fargis John | Buy | 45.76K | — | — |
| 2026-03-19 | Fargis John | Buy | 35.53K | — | — |
| 2026-03-19 | Cox Brent | Buy | 35.53K | — | — |
| 2026-03-19 | Burch Christopher Robert | Buy | 35.53K | — | — |
| 2026-03-02 | Wang Michael Xue | Buy | 1.74K | $2.37 | 4.11K |
| 2026-03-02 | Wang Michael Xue | Buy | 1.16K | $2.41 | 2.80K |
| 2026-03-02 | Wang Michael Xue | Buy | 100 | $2.38 | 238 |
| 2026-02-27 | Wang Michael Xue | Buy | 916 | $2.44 | 2.23K |
| 2026-02-27 | Wang Michael Xue | Buy | 100 | $2.39 | 239 |
| 2026-02-27 | Wang Michael Xue | Buy | 984 | $2.38 | 2.34K |
| 2026-02-26 | Wang Michael Xue | Buy | 100 | $2.39 | 239 |
| 2026-02-26 | Wang Michael Xue | Buy | 1.90K | $2.41 | 4.57K |
| 2026-02-25 | Wang Michael Xue | Buy | 2.00K | $2.30 | 4.61K |
| 2026-02-25 | Wang Michael Xue | Buy | 916 | $2.36 | 2.16K |
| 2026-02-25 | Wang Michael Xue | Buy | 1.08K | $2.34 | 2.54K |
| 2026-02-24 | Wang Michael Xue | Buy | 1.04K | $2.21 | 2.30K |
| 2026-02-24 | Wang Michael Xue | Buy | 959 | $2.21 | 2.12K |
| 2026-02-17 | Pryzbyla Steven P. | Sell | 3.00K | $3.22 | 9.67K |
| 2026-02-13 | Pryzbyla Steven P. | Sell | 3.00K | $3.23 | 9.70K |
| 2026-02-12 | Pryzbyla Steven P. | Sell | 3.00K | $3.41 | 10.22K |
| 2025-11-20 | Fargis John | Sell | 7.50K | $1.95 | 14.62K |
| 2025-09-26 | Pryzbyla Steven P. | Sell | 17.05K | $2.64 | 45.00K |
| 2025-07-10 | Cox Brent | Buy | 29.78K | — | — |
| 2025-07-10 | Burch Christopher Robert | Buy | 27.18K | — | — |
| 2025-07-10 | Fargis John | Buy | 27.18K | — | — |
| 2025-05-13 | Yu Jay | Other | 0 | — | — |
| 2025-03-17 | Pryzbyla Steven P. | Sell | 500 | $3.57 | 1.78K |
| 2025-03-13 | Pryzbyla Steven P. | Sell | 6.14K | $4.03 | 24.74K |
| 2025-03-12 | Pryzbyla Steven P. | Sell | 61 | $4.00 | 244 |
| 2025-01-07 | Cox Brent | Buy | 8.08K | — | — |
| 2025-01-07 | Burch Christopher Robert | Buy | 7.37K | — | — |
| 2025-01-07 | Fargis John | Buy | 7.37K | — | — |
| 2024-10-17 | Cox Brent | Buy | 2.11K | — | — |
| 2024-10-17 | Fargis John | Buy | 1.69K | — | — |
| 2024-10-17 | Burch Christopher Robert | Buy | 1.69K | — | — |
| 2024-10-01 | Pryzbyla Steven P. | Buy | 423.41K | — | — |
| 2024-10-01 | Wang Michael Xue | Buy | 433.53K | — | — |
| 2024-10-01 | Rouhani Ted | Buy | 273.41K | — | — |
| 2024-07-02 | Fargis John | Buy | 1.79K | — | — |
| 2024-07-02 | Cox Brent | Buy | 2.24K | — | — |
| 2024-07-02 | Burch Christopher Robert | Buy | 1.79K | — | — |
| 2024-06-25 | Cox Brent | Buy | 2.43K | — | — |
| 2024-06-25 | Fargis John | Buy | 3.66K | — | — |
| 2024-05-17 | McCormick James P | Buy | 200.00K | $7.19 | 1.44M |
| 2024-05-17 | McCormick James P | Other | 0 | — | — |
| 2024-04-24 | Hessler David Ernest Gordon | Other | 50.00K | $5.21 | 260.50K |
| 2024-04-04 | Fargis John | Buy | 3.63K | — | — |
| 2024-04-04 | Cox Brent | Buy | 4.54K | — | — |
| 2024-04-04 | Burch Christopher Robert | Buy | 3.63K | — | — |
| 2024-03-27 | Rouhani Ted | Buy | 50.00K | — | — |
| 2024-01-01 | Pryzbyla Steven P. | Other | 100.00K | $9.76 | 976.00K |
| 2023-09-04 | Rouhani Ted | Buy | 300.00K | $9.76 | 2.93M |
| 2023-09-04 | Rouhani Ted | Buy | 84.84K | — | — |
| 2023-09-04 | Machock Daniel J. | Buy | 200.00K | $9.76 | 1.95M |
| 2023-09-04 | Machock Daniel J. | Buy | 40.00K | — | — |
| 2023-09-04 | Wang Michael Xue | Buy | 282.79K | — | — |
| 2023-09-04 | Wang Michael Xue | Buy | 1.00M | $9.76 | 9.76M |
| 2023-08-03 | Machock Daniel J. | Other | 0 | — | — |
| 2023-08-03 | Fargis John | Buy | 1.28K | $9.37 | 12.00K |
| 2023-08-03 | Cox Brent | Buy | 1.60K | $9.37 | 15.00K |
| 2023-07-05 | Burch Christopher Robert | Other | 0 | — | — |
| 2023-04-06 | Wang Michael Xue | Buy | 142.86K | $7.00 | 1000.00K |
| 2023-04-03 | Liu Tuanfang | Other | 0 | — | — |
| 2023-04-03 | Liu Tuanfang | Other | 0 | — | — |
| 2023-04-03 | Wang Michael Xue | Other | 0 | — | — |
| 2023-04-03 | Stower Lauren | Other | 0 | — | — |
| 2023-04-03 | Rouhani Ted | Other | 0 | — | — |
| 2023-04-03 | Paritz Joel | Other | 0 | — | — |
| 2023-04-03 | Doiron Jeffrey | Other | 0 | — | — |
| 2023-04-03 | Fargis John | Other | 0 | — | — |
| 2023-04-03 | Cox Brent | Other | 0 | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 50, holders -13 vs prior quarter. Ownership 7.36%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| YONG RONG (HK) ASSET MANAGEMENT LTD | 1.50M | 91 | +0.01% | 1.69M |
| POTOMAC CAPITAL MANAGEMENT, INC. | 598.60K | 598.60K | New | 670.43K |
| BLACKROCK, INC. | 409.61K | -846.72K | -67.40% | 458.76K |
| GEODE CAPITAL MANAGEMENT, LLC | 260.49K | -236.00K | -47.53% | 291.89K |
| MILLENNIUM MANAGEMENT LLC | 260.04K | 260.04K | New | 291.25K |
| VANGUARD CAPITAL MANAGEMENT LLC | 197.72K | -810 | -0.41% | 221.45K |
| GOLDMAN SACHS GROUP INC | 143.55K | 76.23K | +113.24% | 160.78K |
| JANE STREET GROUP, LLC | 127.44K | 127.44K | New | 142.74K |
| AQR CAPITAL MANAGEMENT LLC | 105.90K | 53.68K | +102.79% | 118.60K |
| VANGUARD FIDUCIARY TRUST CO | 101.03K | -15.85K | -13.56% | 113.16K |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 93.45K | 93.45K | New | 104.66K |
| STATE STREET CORP | 64.47K | -279.81K | -81.27% | 72.20K |
| POINT72 ASSET MANAGEMENT, L.P. | 58.77K | 58.77K | New | 65.82K |
| NORTHERN TRUST CORP | 45.02K | -106.33K | -70.26% | 50.42K |
| MORGAN STANLEY | 40.36K | -36.37K | -47.40% | 45.20K |
| QUBE RESEARCH & TECHNOLOGIES LTD | 36.47K | 36.47K | New | 40.84K |
| UBS GROUP AG | 31.84K | -55.57K | -63.58% | 35.66K |
| CENTIVA CAPITAL, LP | 28.98K | 4.25K | +17.20% | 32.45K |
| INDEPENDENT ADVISOR ALLIANCE | 20.00K | 20.00K | New | 22.40K |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 15.80K | 15.80K | New | 17.70K |
| SQUAREPOINT OPS LLC | 14.38K | 14.38K | New | 16.11K |
| CITADEL ADVISORS LLC | 13.70K | 13.70K | New | 15.34K |
| RENAISSANCE TECHNOLOGIES LLC | 13.00K | 600 | +4.84% | 14.56K |
| IEQ CAPITAL, LLC | 11.80K | 11.80K | New | 13.22K |
| VIRTU FINANCIAL LLC | 11.68K | 11.68K | New | 13.00K |
Ispire Technology Inc. (ISPR) trades at $1.35, with a market cap of $77.97M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$77.97M
Market Cap
—
P/E
—
Forward P/E
—
Score