MiMedx Group (MDXG) Financials: Revenue & Earnings
MDXG$3.95+0.05 +1.31%
$575.93M
Market Cap
—
P/E
—
Forward P/E
—
Score
MiMedx Group (MDXG) Financials: Revenue & Earnings
MDXG price $3.95 +0.05 +1.31%
- Ticker
- MDXG
- Price
- $3.95
- Change
- +0.05 +1.31%
- Market cap ?
- $575.93M
- Beta ?
- 1.42
- Sector
- Healthcare
- Industry
- Biotechnology
Fair value
MDXG fair value $4.04. Price $3.95. Price is about fair value.
Above fair value, but less expensive than usual. A smaller premium than on 66% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 54.09M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.4). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 145.76M. Net debt -143.59M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-28 | — | 0.00 | — | 68.56M |
| 2026-07-29 | -0.05 | -0.05 | 64.36M | 63.46M |
| 2026-04-29 | -0.05 | -0.07 | 58.99M | 65.80M |
| 2026-02-25 | 0.14 | 0.09 | 118.09M | 106.78M |
| 2025-10-29 | 0.15 | 0.07 | 113.72M | 101.91M |
| 2025-07-30 | 0.10 | 0.06 | 98.61M | 90.61M |
| 2025-04-30 | 0.06 | 0.06 | 88.20M | 86.32M |
| 2025-02-26 | 0.07 | 0.07 | 92.91M | 89.42M |
| 2024-10-30 | 0.05 | 0.04 | 84.06M | 82.64M |
| 2024-07-31 | 0.08 | 0.08 | 87.21M | 89.01M |
| 2024-04-30 | 0.07 | 0.05 | 84.71M | 79.32M |
| 2024-02-28 | 0.32 | 0.08 | 86.83M | 85.12M |
| 2023-10-30 | 0.06 | 0.05 | 81.71M | 76.87M |
| 2023-08-01 | -0.00 | -0.02 | 81.26M | 74.84M |
| 2023-05-02 | -0.06 | -0.09 | 71.68M | 64.32M |
| 2023-02-28 | -0.02 | -0.04 | 74.38M | 74.54M |
| 2022-11-02 | -0.09 | -0.08 | 67.69M | 66.73M |
| 2022-08-02 | -0.11 | -0.06 | 66.88M | 65.07M |
| 2022-05-03 | -0.11 | -0.10 | 58.89M | 54.10M |
| 2022-02-28 | 0.01 | -0.03 | 67.41M | 63.69M |
| 2021-11-02 | -0.04 | -0.08 | 63.07M | 60.26M |
| 2021-08-03 | -0.03 | -0.07 | 68.17M | 58.77M |
| 2021-04-28 | -0.09 | -0.19 | 59.97M | 82.38M |
| 2021-03-08 | -0.17 | -0.05 | 68.55M | 62.00M |
| 2020-11-04 | -0.48 | 0.19 | 64.30M | 121.97M |
| 2020-08-04 | -0.08 | 0.15 | 53.65M | 117.89M |
| 2020-07-06 | -0.04 | 0.14 | 61.74M | 105.92M |
| 2020-03-17 | 0.38 | 0.09 | 76.40M | 22.12M |
| 2018-09-30 | -0.00 | — | 86.96M | — |
| 2018-06-30 | 0.02 | — | 95.42M | — |
| 2018-03-31 | 0.04 | — | 84.15M | — |
| 2017-12-31 | 0.31 | — | 87.55M | — |
| 2017-10-26 | 0.08 | 0.08 | 84.57M | 84.57M |
| 2017-07-26 | 0.07 | 0.07 | 76.41M | 76.41M |
| 2017-04-28 | 0.07 | 0.07 | 72.61M | 72.61M |
| 2017-02-23 | 0.07 | 0.08 | 69.88M | 53.23M |
| 2016-10-27 | 0.06 | 0.06 | 64.43M | 64.43M |
| 2016-07-26 | 0.05 | 0.07 | 57.34M | 80.28M |
| 2016-04-25 | 0.04 | 0.05 | 53.37M | 66.71M |
| 2016-02-23 | 0.11 | 0.06 | 51.84M | 48.11M |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-07-02 | DOUG RICE | Sell | 12.75K | $3.95 | 50.36K |
| 2026-06-24 | Maersk-Moller Kimberly | Sell | 19.82K | $3.83 | 75.91K |
| 2026-06-10 | BIERMAN JAMES L | Buy | 50.91K | $3.64 | 185.32K |
| 2026-06-10 | PUHY DOROTHY E | Buy | 50.91K | $3.64 | 185.32K |
| 2026-06-10 | Newton Todd | Buy | 50.91K | $3.64 | 185.32K |
| 2026-06-10 | HAWKINS WILLIAM A | Buy | 50.91K | $3.64 | 185.32K |
| 2026-06-10 | Olson Tiffany | Buy | 50.91K | $3.64 | 185.32K |
| 2026-03-13 | Hulse William Frank IV | Sell | 20.25K | $4.38 | 88.67K |
| 2026-03-13 | Maersk-Moller Kimberly | Sell | 6.76K | $4.38 | 29.62K |
| 2026-03-10 | Maersk-Moller Kimberly | Buy | 42.84K | $4.50 | 192.80K |
| 2026-03-10 | Maersk-Moller Kimberly | Sell | 21.27K | $4.50 | 95.72K |
| 2026-03-10 | Hulse William Frank IV | Buy | 136.36K | $4.50 | 613.64K |
| 2026-03-10 | Hulse William Frank IV | Sell | 61.46K | $4.50 | 276.57K |
| 2026-03-10 | DOUG RICE | Buy | 243.00K | $4.50 | 1.09M |
| 2026-03-10 | DOUG RICE | Sell | 96.36K | $4.50 | 433.63K |
| 2026-03-04 | Capper Joseph H | Buy | 310.57K | $5.10 | 1.58M |
| 2026-03-04 | Capper Joseph H | Buy | 371.09K | — | — |
| 2026-03-04 | DOUG RICE | Buy | 74.16K | — | — |
| 2026-03-04 | DOUG RICE | Buy | 62.07K | $5.10 | 316.55K |
| 2026-03-04 | Hulse William Frank IV | Buy | 74.99K | — | — |
| 2026-03-04 | Hulse William Frank IV | Buy | 62.76K | $5.10 | 320.07K |
| 2026-03-04 | Whitlow Ricci S | Buy | 74.16K | — | — |
| 2026-03-04 | Whitlow Ricci S | Buy | 62.07K | $5.10 | 316.55K |
| 2026-03-04 | Maersk-Moller Kimberly | Buy | 74.16K | — | — |
| 2026-03-04 | Maersk-Moller Kimberly | Buy | 62.07K | $5.10 | 316.55K |
| 2026-02-13 | Whitlow Ricci S | Sell | 61.96K | $5.12 | 317.24K |
| 2025-11-06 | Maersk-Moller Kimberly | Sell | 58.30K | $7.42 | 432.33K |
| 2025-07-03 | DOUG RICE | Sell | 12.75K | $6.34 | 80.83K |
| 2025-06-24 | Maersk-Moller Kimberly | Sell | 12.03K | $5.96 | 71.72K |
| 2025-06-18 | BEHRENS M KATHLEEN | Buy | 28.61K | $6.47 | 185.10K |
| 2025-06-18 | BIERMAN JAMES L | Buy | 28.61K | $6.47 | 185.10K |
| 2025-06-18 | HAWKINS WILLIAM A | Buy | 28.61K | $6.47 | 185.10K |
| 2025-06-18 | LAURENCIN CATO T | Buy | 28.61K | $6.47 | 185.10K |
| 2025-06-18 | Olson Tiffany | Buy | 28.61K | $6.47 | 185.10K |
| 2025-06-18 | PUHY DOROTHY E | Buy | 28.61K | $6.47 | 185.10K |
| 2025-05-08 | Hulse William Frank IV | Sell | 8.88K | $7.42 | 65.87K |
| 2025-05-02 | Capper Joseph H | Buy | 200.00K | $6.34 | 1.27M |
| 2025-04-23 | Hulse William Frank IV | Sell | 8.88K | $6.76 | 60.00K |
| 2025-04-08 | Hulse William Frank IV | Sell | 8.88K | $6.86 | 60.89K |
| 2025-04-01 | Maersk-Moller Kimberly | Sell | 1.76K | $7.50 | 13.21K |
| 2025-03-17 | Maersk-Moller Kimberly | Sell | 1.76K | $8.04 | 14.14K |
| 2025-03-13 | Hulse William Frank IV | Sell | 34.23K | $7.89 | 270.07K |
| 2025-03-13 | Hulse William Frank IV | Sell | 20.37K | $7.89 | 160.69K |
| 2025-03-13 | Maersk-Moller Kimberly | Sell | 4.11K | $7.89 | 32.40K |
| 2025-03-10 | Hulse William Frank IV | Sell | 81.45K | $7.80 | 635.28K |
| 2025-03-03 | Maersk-Moller Kimberly | Buy | 45.93K | — | — |
| 2025-03-03 | Maersk-Moller Kimberly | Buy | 36.49K | $8.30 | 302.83K |
| 2025-03-03 | Whitlow Ricci S | Buy | 45.93K | — | — |
| 2025-03-03 | Whitlow Ricci S | Buy | 36.49K | $8.30 | 302.83K |
| 2025-03-03 | Hulse William Frank IV | Buy | 46.44K | — | — |
| 2025-03-03 | Hulse William Frank IV | Buy | 76.51K | — | — |
| 2025-03-03 | Hulse William Frank IV | Buy | 36.89K | $8.03 | 296.23K |
| 2025-03-03 | DOUG RICE | Buy | 36.49K | $8.30 | 302.83K |
| 2025-03-03 | DOUG RICE | Buy | 45.93K | — | — |
| 2025-03-03 | Capper Joseph H | Buy | 177.36K | $8.30 | 1.47M |
| 2025-03-03 | Capper Joseph H | Buy | 223.27K | — | — |
| 2025-02-28 | Maersk-Moller Kimberly | Sell | 2.11K | $8.40 | 17.74K |
| 2025-02-13 | Whitlow Ricci S | Sell | 61.42K | $8.28 | 508.56K |
| 2024-12-11 | Maersk-Moller Kimberly | Buy | 125.58K | — | — |
| 2024-07-08 | DOUG RICE | Sell | 12.75K | $6.79 | 86.57K |
| 2024-06-24 | Maersk-Moller Kimberly | Sell | 0 | — | — |
| 2024-06-24 | Maersk-Moller Kimberly | Sell | 0 | — | — |
| 2024-06-24 | Maersk-Moller Kimberly | Sell | 0 | — | — |
| 2024-06-24 | Maersk-Moller Kimberly | Sell | 0 | — | — |
| 2024-06-24 | Maersk-Moller Kimberly | Sell | 39.31K | $8.63 | 339.23K |
| 2024-06-05 | LAURENCIN CATO T | Buy | 23.19K | $7.26 | 168.36K |
| 2024-06-05 | BIERMAN JAMES L | Buy | 23.19K | $7.26 | 168.36K |
| 2024-06-05 | Newton Todd | Buy | 23.19K | $7.26 | 168.36K |
| 2024-06-05 | BEHRENS M KATHLEEN | Buy | 23.19K | $7.26 | 168.36K |
| 2024-06-05 | HAWKINS WILLIAM A | Buy | 23.19K | $7.26 | 168.36K |
| 2024-06-05 | Olson Tiffany | Buy | 28.99K | $7.26 | 210.45K |
| 2024-06-05 | PUHY DOROTHY E | Buy | 28.99K | $7.26 | 210.45K |
| 2024-05-08 | Hulse William Frank IV | Sell | 8.90K | $7.20 | 64.05K |
| 2024-04-23 | Hulse William Frank IV | Sell | 8.90K | $6.51 | 57.91K |
| 2024-04-08 | Hulse William Frank IV | Sell | 8.90K | $6.90 | 61.38K |
| 2024-03-13 | Hulse William Frank IV | Sell | 20.38K | $7.95 | 162.03K |
| 2024-03-04 | Hulse William Frank IV | Sell | 15.35K | $8.26 | 126.80K |
| 2024-03-01 | PUHY DOROTHY E | Other | 0 | — | — |
| 2024-03-01 | Olson Tiffany | Other | 0 | — | — |
| 2024-03-01 | Hulse William Frank IV | Buy | 59.13K | — | — |
| 2024-03-01 | Hulse William Frank IV | Buy | 71.54K | $8.63 | 617.40K |
| 2024-03-01 | Whitlow Ricci S | Buy | 58.48K | — | — |
| 2024-03-01 | Whitlow Ricci S | Buy | 70.75K | $8.63 | 610.62K |
| 2024-03-01 | DOUG RICE | Buy | 70.75K | $8.63 | 610.62K |
| 2024-03-01 | DOUG RICE | Buy | 58.48K | — | — |
| 2024-02-20 | Whitlow Ricci S | Sell | 15.27K | $8.01 | 122.35K |
| 2024-02-16 | Whitlow Ricci S | Sell | 15.49K | $8.07 | 125.07K |
| 2024-02-15 | Whitlow Ricci S | Sell | 15.20K | $8.06 | 122.50K |
| 2024-02-14 | Whitlow Ricci S | Sell | 15.85K | $8.03 | 127.27K |
| 2023-12-22 | Falcon Fund 2 Holding Company, L.P. | Buy | 28.20M | $0.00 | 28.20K |
| 2023-12-22 | Falcon Fund 2 Holding Company, L.P. | Sell | 90.00K | $3.85 | 346.50K |
| 2023-11-21 | DOUG RICE | Buy | 5.00K | $7.16 | 35.79K |
| 2023-07-05 | DOUG RICE | Buy | 97.20K | — | — |
| 2023-07-05 | DOUG RICE | Buy | 94.00K | $6.44 | 605.36K |
| 2023-07-05 | DOUG RICE | Other | 0 | — | — |
| 2023-06-23 | Capper Joseph H | Buy | 42.02K | $6.50 | 273.33K |
| 2023-06-22 | Capper Joseph H | Buy | 57.98K | $6.33 | 367.10K |
| 2023-06-13 | BIERMAN JAMES L | Buy | 35.35K | $4.95 | 175.00K |
| 2023-06-13 | BEHRENS M KATHLEEN | Buy | 35.35K | $4.95 | 175.00K |
| 2023-06-13 | GARDNER PHYLLIS | Buy | 35.35K | $4.95 | 175.00K |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 230, holders -11 vs prior quarter. Ownership 76.55%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| ESSEX WOODLANDS MANAGEMENT, INC. | 28.20M | 0 | 0.00% | 108.55M |
| BLACKROCK, INC. | 12.15M | 243.17K | +2.04% | 46.79M |
| TRIGRAN INVESTMENTS, INC. | 7.17M | -1.34K | -0.02% | 27.62M |
| STATE STREET CORP | 5.58M | 522.12K | +10.33% | 21.48M |
| VANGUARD CAPITAL MANAGEMENT LLC | 5.19M | 21.05K | +0.41% | 19.97M |
| NANTAHALA CAPITAL MANAGEMENT, LLC | 4.77M | 1.37M | +40.33% | 18.36M |
| PARADIGM CAPITAL MANAGEMENT INC/NY | 4.07M | 662.80K | +19.44% | 15.68M |
| GEODE CAPITAL MANAGEMENT, LLC | 3.14M | 262.33K | +9.10% | 12.11M |
| GOLDMAN SACHS GROUP INC | 2.67M | 1.48M | +124.84% | 10.26M |
| AQR CAPITAL MANAGEMENT LLC | 2.47M | 1.55M | +170.29% | 9.50M |
| RENAISSANCE TECHNOLOGIES LLC | 2.44M | -575.64K | -19.06% | 9.41M |
| PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC. | 2.06M | 38.37K | +1.90% | 7.92M |
| DIMENSIONAL FUND ADVISORS LP | 1.94M | -749.15K | -27.81% | 7.49M |
| CANNELL CAPITAL LLC | 1.87M | 373.25K | +24.93% | 7.20M |
| NORTHERN TRUST CORP | 1.32M | 294.47K | +28.78% | 5.07M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.29M | 184.76K | +16.71% | 4.97M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 1.27M | 490.73K | +63.25% | 4.88M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 1.24M | -137.25K | -9.95% | 4.78M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 1.24M | 1.24M | New | 4.78M |
| MEROS INVESTMENT MANAGEMENT, LP | 1.12M | 28.90K | +2.64% | 4.32M |
| MORGAN STANLEY | 1.04M | 230.54K | +28.37% | 4.02M |
| QUBE RESEARCH & TECHNOLOGIES LTD | 990.23K | -661.29K | -40.04% | 3.81M |
| CITADEL ADVISORS LLC | 825.84K | 49.40K | +6.36% | 3.18M |
| JANE STREET GROUP, LLC | 792.31K | 266.84K | +50.78% | 3.05M |
| VANGUARD FIDUCIARY TRUST CO | 775.09K | -47.88K | -5.82% | 2.98M |
Earnings and financials
MiMedx Group, Inc. (MDXG) trades at $3.95, with a market cap of $575.93M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn