Altria Group (MO) Financials: Revenue & Earnings

MO price $73.24 -0.25 -0.34%

Ticker
MO
Price
$73.24
Change
-0.25 -0.34%
Market cap ?
$122.29B
P/E ?
15.53
Forward P/E ?
12.89
Dividend yield ?
5.83%
Beta ?
0.46
Sector
Consumer Defensive
Industry
Tobacco
Stocklytics score
59
Value
52
Quality
80
Growth
44

Stocklytics score rationale: value 52, quality 80, growth 44.

Financials

2016201720182019202020212022202320242025
19337000000194940000001962700000019796000000208410000002111100000020688000000205020000002044400000020139000000

Operating across the United States through its subsidiaries, Altria Group, Inc. is a prominent manufacturer and marketer of both combustible and oral tobacco items. Its portfolio features cigarettes, primarily under the iconic Marlboro brand, alongside cigars and pipe tobacco mainly offered as Black & Mild. The enterprise further provides an assortment of moist smokeless tobacco products, including Copenhagen…

Fair value

MO fair value $97.30. Price $73.24. Price is 25% below fair value.

Below fair value, but more expensive than usual. A smaller discount than on 65% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 9.11B. Growth 2.37%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 1.67B. Net debt 21.23B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare MO

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-10-29—1.51—5.31B
2026-07-301.481.505.36B5.35B
2026-04-301.321.245.36B4.58B
2026-01-291.301.325.08B5.03B
2025-10-301.451.445.25B5.29B
2025-07-301.441.395.29B5.19B
2025-04-291.231.194.52B4.62B
2025-01-301.291.285.11B5.05B
2024-10-311.381.355.34B5.33B
2024-07-311.311.345.28B5.39B
2024-04-251.151.154.72B4.71B
2024-02-011.181.175.02B4.67B
2023-10-261.281.295.28B5.12B
2023-08-011.311.305.44B5.43B
2023-04-271.181.184.76B4.90B
2023-02-011.181.175.08B5.15B
2022-10-271.281.315.41B5.59B
2022-07-281.261.255.37B5.41B
2022-04-281.121.094.82B4.88B
2022-01-271.091.085.09B5.00B
2021-10-281.221.265.53B4.96B
2021-07-291.231.185.61B5.38B
2021-04-291.071.044.88B4.79B
2021-01-280.991.025.05B4.98B
2020-10-301.191.155.68B6.94B
2020-07-281.091.065.06B6.19B
2020-04-301.090.975.05B5.72B
2020-01-301.021.014.80B6.01B
2019-10-311.081.145.41B6.63B
2019-07-301.101.115.19B6.68B
2019-04-250.900.924.39B5.75B
2019-01-310.950.944.79B6.11B
2018-10-251.081.075.29B6.77B
2018-07-261.011.004.88B6.24B
2018-04-260.950.924.67B5.98B
2018-02-010.910.804.71B5.36B
2017-10-260.900.875.12B6.50B
2017-07-270.850.865.07B6.74B
2017-05-020.730.744.59B6.17B
2017-02-010.680.674.73B6.16B

Dividends

Yield 5.86%. Payout ratio 88.57%. Frequency Quarterly.

Safety score 67/100 · Moderate. Payout ratio is 89% of earnings. Dividends use most of free cash flow. Dividends were paid in 57 separate years. Yield is 5.9%, in a range that is usually sustainable.

Ex-dateDividendRecordPaymentFrequency
2026-09-15$1.112026-09-152026-10-09Quarterly
2026-06-15$1.062026-06-152026-07-10Quarterly
2026-03-25$1.062026-03-252026-04-30Quarterly
2025-12-26$1.062025-12-262026-01-09Quarterly
2025-09-15$1.062025-09-152025-10-10Quarterly
2025-06-16$1.022025-06-162025-07-10Quarterly
2025-03-25$1.022025-03-252025-04-30Quarterly
2024-12-26$1.022024-12-262025-01-10Quarterly
2024-09-16$1.022024-09-162024-10-10Quarterly
2024-06-14$0.982024-06-142024-07-10Quarterly
2024-03-22$0.982024-03-252024-04-30Quarterly
2023-12-20$0.982023-12-212024-01-10Quarterly
2023-09-14$0.982023-09-152023-10-10Quarterly
2023-06-14$0.942023-06-152023-07-10Quarterly
2023-03-23$0.942023-03-242023-04-28Quarterly
2022-12-21$0.942022-12-222023-01-10Quarterly
2022-09-14$0.942022-09-152022-10-11Quarterly
2022-06-14$0.902022-06-152022-07-11Quarterly
2022-03-24$0.902022-03-252022-04-29Quarterly
2021-12-22$0.902021-12-232022-01-10Quarterly
2021-09-14$0.902021-09-152021-10-12Quarterly
2021-06-14$0.862021-06-152021-07-09Quarterly
2021-03-24$0.862021-03-252021-04-30Quarterly
2020-12-24$0.862020-12-282021-01-11Quarterly
2020-09-14$0.862020-09-152020-10-09Quarterly
2020-06-12$0.842020-06-152020-07-10Quarterly
2020-03-24$0.842020-03-252020-04-30Quarterly
2019-12-24$0.842019-12-262020-01-10Quarterly
2019-09-13$0.842019-09-162019-10-10Quarterly
2019-06-13$0.802019-06-142019-07-10Quarterly
2019-03-22$0.802019-03-252019-04-30Quarterly
2018-12-24$0.802018-12-262019-01-10Quarterly
2018-09-13$0.802018-09-142018-10-10Quarterly
2018-06-14$0.702018-06-152018-07-10Quarterly
2018-03-14$0.702018-03-152018-04-10Quarterly
2017-12-20$0.662017-12-212018-01-10Quarterly
2017-09-14$0.662017-09-152017-10-10Quarterly
2017-06-13$0.612017-06-152017-07-10Quarterly
2017-03-13$0.612017-03-152017-04-10Quarterly
2016-12-20$0.612016-12-222017-01-10Quarterly
2016-09-13$0.612016-09-152016-10-11Quarterly
2016-06-13$0.562016-06-152016-07-11Quarterly
2016-03-11$0.562016-03-152016-04-11Quarterly
2015-12-22$0.562015-12-242016-01-11Quarterly
2015-09-11$0.562015-09-152015-10-09Quarterly
2015-06-11$0.522015-06-152015-07-10Quarterly
2015-03-12$0.522015-03-162015-04-10Quarterly
2014-12-22$0.522014-12-242015-01-09Quarterly
2014-09-11$0.522014-09-152014-10-10Quarterly
2014-06-12$0.482014-06-162014-07-10Quarterly
2014-03-12$0.482014-03-142014-04-10Quarterly
2013-12-23$0.482013-12-262014-01-10Quarterly
2013-09-12$0.482013-09-162013-10-10Quarterly
2013-06-12$0.442013-06-142013-07-10Quarterly
2013-03-13$0.442013-03-152013-04-10Quarterly
2012-12-21$0.442012-12-262013-01-10Quarterly
2012-09-12$0.442012-09-142012-10-10Quarterly
2012-06-13$0.412012-06-152012-07-10Quarterly
2012-03-13$0.412012-03-152012-04-10Quarterly
2011-12-22$0.412011-12-272012-01-10Quarterly
2011-09-13$0.412011-09-152011-10-11Quarterly
2011-06-13$0.382011-06-152011-07-11Quarterly
2011-03-11$0.382011-03-152011-04-11Quarterly
2010-12-23$0.382010-12-282011-01-10Quarterly
2010-09-13$0.382010-09-152010-10-12Quarterly
2010-06-11$0.352010-06-152010-07-09Quarterly
2010-03-11$0.352010-03-152010-04-09Quarterly
2009-12-28$0.342009-12-302010-01-11Quarterly
2009-09-11$0.342009-09-152009-10-09Quarterly
2009-06-11$0.322009-06-152009-07-10Quarterly
2009-03-12$0.322009-03-162009-04-10Quarterly
2008-12-22$0.322008-12-242009-01-09Quarterly
2008-09-11$0.322008-09-152008-10-10Quarterly
2008-06-11$0.292008-06-132008-07-10Quarterly
2008-03-31$51.06——Monthly
2008-03-17$0.752008-03-192008-04-10Quarterly
2007-12-21$0.752007-12-262008-01-10Quarterly
2007-09-12$0.752007-09-142007-10-10Quarterly
2007-06-13$0.692007-06-152007-07-10Quarterly
2007-04-02$21.91——Monthly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-14Patterson Katie FSell1.27K$71.5690.74K
2026-09-09McQUADE KATHRYN B.Buy1.50K$67.62101.43K
2026-08-27Presley Steven W.Other0——
2026-05-26KELLY ENNIS DEBRA JSell5.79K$72.25418.32K
2026-05-26Strahlman Ellen RSell2.00K$72.56145.12K
2026-05-14Strahlman Ellen RBuy2.57K——
2026-05-14Stoddart Richard SBuy2.57K——
2026-05-14Clarke Ian L.T.Buy2.57K——
2026-05-14Connelly Marjorie MaryBuy2.57K——
2026-05-14KELLY ENNIS DEBRA JBuy2.57K——
2026-05-14Davis Robert MatthewsBuy2.57K——
2026-05-14SHANKS VIRGINIA EBuy2.57K——
2026-05-14YZAGUIRRE MARIO MAXBuy2.57K——
2026-05-14McQUADE KATHRYN B.Buy4.66K——
2026-05-13Mancuso SalvatoreBuy40.63K——
2026-03-05Whitaker Charles N.Sell27.91K$67.571.89M
2026-02-26McCarter Robert A. IIIBuy5.77K——
2026-02-26McCarter Robert A. IIISell4.52K$69.70314.83K
2026-02-26Gifford William F. Jr.Buy70.36K——
2026-02-26Gifford William F. Jr.Sell61.85K$69.704.31M
2026-02-26Mancuso SalvatoreBuy17.17K——
2026-02-26Mancuso SalvatoreSell17.39K$69.701.21M
2026-02-26Patterson Katie FSell844$69.7058.83K
2026-02-26Newman Heather A.Buy11.82K——
2026-02-26Newman Heather A.Sell11.34K$69.70790.61K
2026-02-26Whitaker Charles N.Buy9.71K——
2026-02-26Whitaker Charles N.Sell8.93K$69.70622.56K
2026-02-26Begley Jody LBuy17.17K——
2026-02-26Begley Jody LSell17.44K$69.701.22M
2026-02-25Patterson Katie FBuy1.43K——
2026-02-25McCarter Robert A. IIIBuy22.45K——
2026-02-25Begley Jody LBuy22.45K——
2026-02-25Whitaker Charles N.Buy13.53K——
2026-02-25Newman Heather A.Buy11.97K——
2026-02-25Mancuso SalvatoreBuy25.38K——
2026-02-13MUNOZ GEORGESell2.08K——
2026-02-04Gifford William F. Jr.Sell15.70K——
2026-01-15MUNOZ GEORGESell9.75K——
2025-12-09Whitaker Charles N.Buy17.17K——
2025-12-09Newman Heather A.Buy25.75K——
2025-08-21Newman Heather A.Sell10.33K$67.58698.17K
2025-08-21Whitaker Charles N.Sell10.33K$67.58698.17K
2025-08-21Mancuso SalvatoreSell15.50K$67.581.05M
2025-08-01Patterson Katie FOther0——
2025-08-01Patterson Katie FOther0——
2025-05-15YZAGUIRRE MARIO MAXBuy3.22K——
2025-05-15Strahlman Ellen RBuy3.22K——
2025-05-15Stoddart Richard SBuy3.22K——
2025-05-15SHANKS VIRGINIA EBuy3.22K——
2025-05-15MUNOZ GEORGEBuy3.22K——
2025-05-15McQUADE KATHRYN B.Buy5.83K——
2025-05-15KELLY ENNIS DEBRA JBuy3.22K——
2025-05-15Davis Robert MatthewsBuy3.22K——
2025-05-15Connelly Marjorie MaryBuy3.22K——
2025-05-15Clarke Ian L.T.Buy3.22K——
2025-04-16Gifford William F. Jr.Buy31.04K——
2025-04-16Gifford William F. Jr.Sell37.24K$57.522.14M
2025-02-27Gifford William F. Jr.Buy48.91K——
2025-02-27Gifford William F. Jr.Sell55.49K$54.853.04M
2025-02-27Whitaker Charles N.Buy8.57K——
2025-02-27Whitaker Charles N.Sell7.51K$54.85411.98K
2025-02-27Newman Heather A.Buy10.43K——
2025-02-27Newman Heather A.Sell9.72K$54.85533.14K
2025-02-27McCarter Robert A. IIIBuy5.09K——
2025-02-27McCarter Robert A. IIISell5.50K$54.85301.68K
2025-02-27D'Ambrosia SteveBuy1.58K——
2025-02-27D'Ambrosia SteveSell1.34K$54.8573.28K
2025-02-27Mancuso SalvatoreBuy15.14K——
2025-02-27Mancuso SalvatoreSell15.36K$54.85842.55K
2025-02-27Begley Jody LBuy17.12K——
2025-02-27Begley Jody LSell17.67K$54.85969.09K
2025-02-26McCarter Robert A. IIIBuy21.67K——
2025-02-26Gifford William F. Jr.Buy84.43K——
2025-02-26D'Ambrosia SteveBuy3.04K——
2025-02-26Whitaker Charles N.Buy13.09K——
2025-02-26Mancuso SalvatoreBuy28.18K——
2025-02-26Newman Heather A.Buy13.09K——
2025-02-26Begley Jody LBuy24.92K——
2025-02-14MUNOZ GEORGESell1.94K——
2025-02-03Stoddart Richard SOther0——
2025-01-28McCarter Robert A. IIISell4.26K$53.47227.87K
2024-12-31Strahlman Ellen RBuy527——
2024-12-10Begley Jody LBuy26.90K——
2024-09-30Strahlman Ellen RBuy539——
2024-06-28Strahlman Ellen RBuy605——
2024-05-16MUNOZ GEORGEBuy3.80K——
2024-05-16Strahlman Ellen RBuy3.80K——
2024-05-16Strahlman Ellen RBuy326——
2024-05-16Clarke Ian L.T.Buy3.80K——
2024-05-16SHANKS VIRGINIA EBuy3.80K——
2024-05-16YZAGUIRRE MARIO MAXBuy3.80K——
2024-05-16McQUADE KATHRYN B.Buy7.06K——
2024-05-16Connelly Marjorie MaryBuy3.80K——
2024-05-16KELLY ENNIS DEBRA JBuy3.80K——
2024-05-16Davis Robert MatthewsBuy3.80K——
2024-05-02Whitaker Charles N.Sell22.49K$43.95988.36K
2024-04-01McCarter Robert A. IIIBuy34.46K——
2024-04-01McCarter Robert A. IIISell0——
2024-03-29Strahlman Ellen RBuy628——
2024-02-28Whitaker Charles N.Buy5.87K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 2.65K, holders +85 vs prior quarter. Ownership 67.55%.

HolderSharesChangeChange %Value
BLACKROCK, INC.126.07M1.33M+1.06%9.07B
VANGUARD CAPITAL MANAGEMENT LLC109.03M196.91K+0.18%7.84B
STATE STREET CORP70.19M-1.60M-2.23%5.12B
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.59.12M59.12MNew4.25B
CHARLES SCHWAB INVESTMENT MANAGEMENT INC59.12M4.84M+8.92%4.25B
CAPITAL RESEARCH GLOBAL INVESTORS58.65M32.97M+128.40%4.22B
GEODE CAPITAL MANAGEMENT, LLC47.72M699.21K+1.49%3.44B
VANGUARD PORTFOLIO MANAGEMENT LLC33.72M-1.49M-4.23%2.43B
GQG PARTNERS LLC25.11M1.27M+5.35%1.81B
MORGAN STANLEY22.70M-1.75M-7.17%1.63B
AMERIPRISE FINANCIAL INC22.05M544.33K+2.53%1.59B
CAPITAL WORLD INVESTORS18.48M64.57K+0.35%1.33B
NORTHERN TRUST CORP15.60M-434.43K-2.71%1.12B
BANK OF AMERICA CORP /DE/15.35M252.04K+1.67%1.10B
GOLDMAN SACHS GROUP INC13.86M749.55K+5.72%997.39M
JPMORGAN CHASE & CO12.21M-848.70K-6.50%903.97M
BANK OF NEW YORK MELLON CORP12.55M-379.74K-2.94%902.93M
INVESCO LTD.11.72M-3.72K-0.03%843.57M
VANGUARD FIDUCIARY TRUST CO9.38M-66.92K-0.71%674.65M
UBS GROUP AG8.87M1.31M+17.35%638.23M
LEGAL & GENERAL GROUP PLC8.78M-1.04M-10.63%631.61M
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP7.08M-2.12M-23.04%509.56M
LSV ASSET MANAGEMENT6.52M530.89K+8.87%468.80M
FIRST TRUST ADVISORS LP6.38M-333.58K-4.97%459.02M
PACER ADVISORS, INC.6.36M-633.04K-9.05%457.67M

Earnings and financials

Altria Group, Inc. (MO) trades at $73.24, with a market cap of $122.29B and a trailing P/E of 15.53. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
19337000000194940000001962700000019796000000208410000002111100000020688000000205020000002044400000020139000000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Altria Group (MO) Financials: Revenue & Earnings

MO$73.24-0.25 -0.34%

$122.29B

Market Cap

15.53

P/E

12.89

Forward P/E

59

Score

Price History