Morningstar (MORN) Financials: Revenue & Earnings

MORN price $216.07 +0.29 +0.13%

Ticker
MORN
Price
$216.07
Change
+0.29 +0.13%
Market cap ?
$8.11B
P/E ?
21.23
Forward P/E ?
17.47
Dividend yield ?
0.89%
Beta ?
1.02
Sector
Financial Services
Industry
Financial - Data & Stock Exchanges
Stocklytics score
54
Value
57
Quality
54
Growth
50

Stocklytics score rationale: value 57, quality 54, growth 50.

Financials

2016201720182019202020212022202320242025
79860000091170000010199000001179000000138950000016993000001870600000203860000022751000002445500000

Morningstar, Inc. operates as a leading global provider of independent investment research and insights, catering to clients across North America, Europe, Australia, and Asia. The firm delivers a comprehensive range of services, including sophisticated web-based analytical tools, extensive investment data, and specialized research focusing on fundamental equity, manager selection, and private capital markets…

Fair value

MORN fair value $443.78. Price $216.07. Price is 51% below fair value.

Below fair value, and cheaper than usual. A larger discount than on 90% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 497.50M. Growth 14.29%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.92% (beta 1.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 37.51M. Net debt 933.30M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare MORN

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-10-28—3.04—664.75M
2026-07-293.102.83663.20M649.71M
2026-04-293.182.41644.80M626.91M
2026-02-122.712.36641.10M634.43M
2025-10-292.552.34617.40M634.43M
2025-07-302.402.21605.10M605.84M
2025-04-302.232.06581.90M585.83M
2025-02-262.142.06591.00M580.84M
2024-10-232.002.01569.40M576.60M
2024-07-242.01—570.50M—
2024-04-241.73—544.00M2.30B
2024-02-221.97—542.40M—
2023-10-251.28—515.50M—
2023-07-261.60—504.70M—
2023-04-260.56—479.70M—
2023-02-230.58—475.00M—
2022-10-260.77—468.20M—
2022-07-271.17—470.40M—
2022-04-28-80.00—16.30M—
2022-04-271.41—457.00M—
2022-02-241.50—462.20M—
2021-10-28-71.40—20.10M—
2021-10-271.38—428.90M—
2021-07-281.76—415.40M—
2021-04-281.73—392.80M—
2021-02-181.57—380.40M—
2020-10-281.55—357.20M—
2020-07-291.43—327.90M—
2020-04-290.84—324.00M—
2020-02-200.94—332.40M—
2019-10-231.39—313.80M—
2019-07-250.98—273.90M—
2019-04-240.77—258.90M—
2019-02-210.99—262.70M—
2018-10-241.13—261.30M—
2018-07-250.97—252.40M—
2018-04-250.72—243.50M—
2018-02-200.91—243.10M—
2017-10-250.79—229.90M—
2017-07-250.65—229.20M—

Dividends

Yield 0.93%. Payout ratio 18.26%. Frequency Quarterly.

Safety score 91/100 · Safe. Payout ratio is 18% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 17 separate years. Yield is 0.9%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-10-02$0.502026-10-022026-10-30Quarterly
2026-07-10$0.502026-07-102026-07-31Quarterly
2026-04-02$0.502026-04-032026-04-30Quarterly
2026-01-02$0.502026-01-022026-01-30Quarterly
2025-10-03$0.462025-10-032025-10-31Quarterly
2025-07-11$0.462025-07-112025-07-31Quarterly
2025-04-04$0.462025-04-042025-04-30Quarterly
2025-01-03$0.462025-01-032025-01-31Quarterly
2024-10-04$0.412024-10-042024-10-31Quarterly
2024-07-12$0.412024-07-122024-07-31Quarterly
2024-04-04$0.412024-04-052024-04-30Quarterly
2024-01-04$0.412024-01-052024-01-31Quarterly
2023-10-05$0.382023-10-062023-10-31Quarterly
2023-07-06$0.382023-07-072023-07-31Quarterly
2023-04-05$0.382023-04-072023-04-28Quarterly
2023-01-05$0.382023-01-062023-01-31Quarterly
2022-10-17$0.362022-10-182022-10-31Quarterly
2022-06-30$0.362022-07-012022-07-29Quarterly
2022-03-31$0.362022-04-012022-04-29Quarterly
2022-01-06$0.362022-01-072022-01-31Quarterly
2021-10-18$0.322021-10-192021-10-29Quarterly
2021-07-08$0.322021-07-092021-07-30Quarterly
2021-04-08$0.322021-04-092021-04-30Quarterly
2020-12-31$0.322021-01-042021-01-29Quarterly
2020-10-15$0.302020-10-162020-10-30Quarterly
2020-07-01$0.302020-07-022020-07-31Quarterly
2020-04-02$0.302020-04-032020-04-30Quarterly
2020-01-02$0.302020-01-032020-01-31Quarterly
2019-10-17$0.282019-10-182019-10-31Quarterly
2019-07-03$0.282019-07-052019-07-31Quarterly
2019-04-04$0.282019-04-052019-04-30Quarterly
2019-01-03$0.282019-01-042019-01-31Quarterly
2018-10-16$0.252018-10-172018-10-31Quarterly
2018-07-05$0.252018-07-062018-07-27Quarterly
2018-04-05$0.252018-04-062018-04-27Quarterly
2018-01-04$0.252018-01-052018-01-31Quarterly
2017-10-17$0.232017-10-182017-10-31Quarterly
2017-07-05$0.232017-07-072017-07-28Quarterly
2017-04-05$0.232017-04-072017-04-28Quarterly
2017-01-04$0.232017-01-062017-01-31Quarterly
2016-10-06$0.222016-10-112016-10-28Quarterly
2016-07-06$0.222016-07-082016-07-29Quarterly
2016-04-06$0.222016-04-082016-04-29Quarterly
2016-01-06$0.222016-01-082016-01-29Quarterly
2015-10-07$0.192015-10-092015-10-30Quarterly
2015-07-08$0.192015-07-102015-07-31Quarterly
2015-04-08$0.192015-04-102015-04-30Quarterly
2015-01-07$0.192015-01-092015-01-30Quarterly
2014-10-08$0.172014-10-102014-10-31Quarterly
2014-07-09$0.172014-07-112014-07-31Quarterly
2014-04-09$0.172014-04-112014-04-30Quarterly
2014-01-08$0.172014-01-102014-01-31Quarterly
2013-10-09$0.122013-10-142013-10-31Quarterly
2013-07-10$0.122013-07-122013-07-31Quarterly
2013-04-10$0.122013-04-122013-04-30Quarterly
2012-12-13$0.122012-12-172012-12-28Quarterly
2012-10-10$0.102012-10-122012-10-31Quarterly
2012-07-11$0.102012-07-132012-07-31Quarterly
2012-04-11$0.102012-04-132012-04-30Quarterly
2012-01-11$0.102012-01-132012-01-31Quarterly
2011-10-12$0.052011-10-142011-10-31Quarterly
2011-07-13$0.052011-07-152011-07-29Quarterly
2011-04-13$0.052011-04-152011-04-29Quarterly
2010-12-29$0.052010-12-312011-01-14Irregular

Insider trades

DateInsiderActionSharesPriceValue
2026-09-30Mansueto DanielSell657.78K——
2026-09-22Mansueto DanielOther0——
2026-09-22Mansueto DanielOther0——
2026-09-01Wiersema ConanSell29$218.946.35K
2026-09-01Holt MichaelSell54$218.9411.82K
2026-08-24Mansueto DanielSell376.97K——
2026-08-24Mansueto Joseph DSell220$216.0147.52K
2026-08-24Mansueto Joseph DSell1.18K$217.26256.58K
2026-08-24Mansueto Joseph DSell1.74K$218.43380.07K
2026-08-24Mansueto Joseph DSell978$219.44214.61K
2026-08-24Mansueto Joseph DSell1.31K$220.42289.64K
2026-08-24Mansueto Joseph DSell226$221.1249.97K
2026-08-21Mansueto Joseph DSell3.83K$216.70829.30K
2026-08-21Mansueto Joseph DSell268$217.5758.31K
2026-08-20Mansueto Joseph DSell3.16K$212.87672.02K
2026-08-20Mansueto Joseph DSell1.36K$214.16291.05K
2026-08-20Mansueto Joseph DSell1.94K$215.18417.01K
2026-08-20Mansueto Joseph DSell295$216.1663.77K
2026-08-20Mansueto Joseph DSell501$217.13108.78K
2026-08-19Mansueto Joseph DSell114$208.2123.74K
2026-08-19Mansueto Joseph DSell680$210.24142.97K
2026-08-19Mansueto Joseph DSell426$211.5290.11K
2026-08-19Mansueto Joseph DSell3.03K$213.96648.51K
2026-08-19Mansueto Joseph DSell1.78K$214.81383.44K
2026-08-19Mansueto Joseph DSell369$215.9379.68K
2026-08-19Mansueto Joseph DSell189$217.0141.02K
2026-08-18Mansueto Joseph DSell913$208.13190.02K
2026-08-18Mansueto Joseph DSell1.94K$209.48405.35K
2026-08-18Mansueto Joseph DSell2.71K$210.32569.55K
2026-08-18Mansueto Joseph DSell1.59K$211.26335.48K
2026-08-18Mansueto Joseph DSell106$212.2022.49K
2026-08-18Mansueto Joseph DSell656$212.53139.42K
2026-08-17Mansueto Joseph DSell5.75K$206.841.19M
2026-08-17Mansueto Joseph DSell1.50K$207.81311.93K
2026-08-14Mansueto Joseph DSell3.92K$206.28809.45K
2026-08-14Mansueto Joseph DSell2.81K$207.33582.39K
2026-08-14Mansueto Joseph DSell240$208.4550.03K
2026-08-14Mansueto Joseph DSell277$209.3858.00K
2026-08-13Mansueto Joseph DSell3.50K$197.06689.33K
2026-08-13Mansueto Joseph DSell2.94K$197.88580.96K
2026-08-13Mansueto Joseph DSell430$198.9685.55K
2026-08-13Mansueto Joseph DSell26$199.755.19K
2026-08-13Mansueto Joseph DSell52$202.0910.51K
2026-08-13Mansueto Joseph DSell78$203.7915.90K
2026-08-13Mansueto Joseph DSell52$205.6610.69K
2026-08-13Mansueto Joseph DSell178$206.7836.81K
2026-08-12Mansueto Joseph DSell5.03K$194.96980.04K
2026-08-12Mansueto Joseph DSell1.91K$195.77373.14K
2026-08-12Mansueto Joseph DSell291$197.0957.35K
2026-08-12Mansueto Joseph DSell26$197.635.14K
2026-08-11Mansueto Joseph DSell974$200.32195.11K
2026-08-10Mansueto Joseph DSell7.25K$201.841.46M
2026-08-07Mansueto Joseph DSell166$196.1632.56K
2026-08-07Mansueto Joseph DSell1.45K$198.49288.41K
2026-08-07Mansueto Joseph DSell2.56K$199.34510.11K
2026-08-07Mansueto Joseph DSell2.57K$200.40514.23K
2026-08-07Mansueto Joseph DSell506$201.53101.97K
2026-08-06Mansueto Joseph DSell2.27K$198.38450.73K
2026-08-05Mansueto Joseph DSell1.25K$199.58248.68K
2026-08-05Mansueto Joseph DSell4.31K$201.12866.83K
2026-08-05Mansueto Joseph DSell1.66K$201.98336.10K
2026-08-05Mansueto Joseph DSell30$202.516.08K
2026-08-04Mansueto Joseph DSell997$198.06197.47K
2026-08-04Mansueto Joseph DSell3.84K$199.51766.11K
2026-08-04Mansueto Joseph DSell2.35K$200.57471.14K
2026-08-04Mansueto Joseph DSell64$201.1512.87K
2026-08-03Mansueto Joseph DSell5.30K——
2026-08-03Mansueto Joseph DSell40$196.727.87K
2026-08-03Mansueto Joseph DSell573$197.72113.30K
2026-08-03Mansueto Joseph DSell4.04K$199.06804.81K
2026-08-03Mansueto Joseph DSell2.57K$199.78513.02K
2026-08-03Mansueto Joseph DSell26$200.875.22K
2026-08-03Lyons William MSell1.00K$199.00199.00K
2026-07-29Mansueto DanielOther0——
2026-07-29Mansueto DanielOther0——
2026-05-27Lyons William MSell700$179.00125.30K
2026-05-22Mansueto Joseph DSell317$174.0955.19K
2026-05-22Mansueto Joseph DSell114$174.9819.95K
2026-05-22Mansueto Joseph DSell741$176.30130.64K
2026-05-22Mansueto Joseph DSell578$177.08102.35K
2026-05-22Mansueto Joseph DSell293$178.3952.27K
2026-05-22Mansueto Joseph DSell227$179.5240.75K
2026-05-21Mansueto Joseph DSell5.08K$172.33875.59K
2026-05-21Mansueto Joseph DSell1.94K$172.87334.51K
2026-05-21Mansueto Joseph DSell234$174.0740.73K
2026-05-20Mansueto Joseph DSell5.70K$171.32977.24K
2026-05-20Mansueto Joseph DSell1.25K$172.33216.28K
2026-05-20Mansueto Joseph DSell291$173.1150.38K
2026-05-19Mansueto Joseph DSell2.63K$176.66464.45K
2026-05-19Mansueto Joseph DSell1.45K$178.06257.48K
2026-05-19Mansueto Joseph DSell676$179.08121.06K
2026-05-19Mansueto Joseph DSell1.73K$180.39311.35K
2026-05-19Mansueto Joseph DSell227$181.0541.10K
2026-05-19Mansueto Joseph DSell24$182.134.37K
2026-05-18Mansueto Joseph DSell559$171.3395.78K
2026-05-18Mansueto Joseph DSell300$172.4351.73K
2026-05-18Mansueto Joseph DSell116$173.3820.11K
2026-05-18Mansueto Joseph DSell500$174.5187.26K
2026-05-18Mansueto Joseph DSell1.62K$175.80284.80K
2026-05-18Mansueto Joseph DSell3.52K$176.85621.61K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 426, holders -28 vs prior quarter. Ownership 64.74%.

HolderSharesChangeChange %Value
BAMCO INC /NY/3.50M2.74M+360.71%545.94M
BLACKROCK, INC.2.08M-256.48K-10.97%324.79M
WELLINGTON MANAGEMENT GROUP LLP1.49M-169.37K-10.19%232.94M
MORGAN STANLEY1.48M-246.41K-14.24%231.56M
AQR CAPITAL MANAGEMENT LLC1.30M680.76K+109.16%203.51M
VANGUARD PORTFOLIO MANAGEMENT LLC950.08K-101.75K-9.67%148.23M
VANGUARD CAPITAL MANAGEMENT LLC894.41K-95.06K-9.61%139.55M
STATE STREET CORP716.47K-19.10K-2.60%111.78M
GEODE CAPITAL MANAGEMENT, LLC578.32K-20.91K-3.49%90.24M
DIMENSIONAL FUND ADVISORS LP561.86K44.09K+8.51%87.66M
LOS ANGELES CAPITAL MANAGEMENT LLC557.96K-87.43K-13.55%87.05M
TWO SIGMA INVESTMENTS, LP484.25K-375.21K-43.66%75.55M
JANE STREET GROUP, LLC431.30K97.44K+29.19%67.29M
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP420.74K25.81K+6.54%65.64M
KENSICO CAPITAL MANAGEMENT CORP284.10K149.10K+110.44%44.33M
INVESCO LTD.259.29K-25.84K-9.06%40.45M
MASSACHUSETTS FINANCIAL SERVICES CO /MA/244.32K-10.41K-4.09%37.94M
RENAISSANCE TECHNOLOGIES LLC238.77K-210.10K-46.81%37.25M
JPMORGAN CHASE & CO236.32K-193.74K-45.05%36.98M
BANK OF NEW YORK MELLON CORP232.48K57.48K+32.84%36.27M
COPELAND CAPITAL MANAGEMENT, LLC229.55K94.33K+69.76%35.81M
UBS GROUP AG209.07K139.13K+198.93%32.62M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.206.14K206.14KNew32.16M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC206.14K-7.69K-3.60%32.16M
QUANTINNO CAPITAL MANAGEMENT LP203.22K16.27K+8.71%31.71M

Earnings and financials

Morningstar, Inc. (MORN) trades at $216.07, with a market cap of $8.11B and a trailing P/E of 21.23. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
79860000091170000010199000001179000000138950000016993000001870600000203860000022751000002445500000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Morningstar (MORN) Financials: Revenue & Earnings

MORN$216.07+0.29 +0.13%

$8.11B

Market Cap

21.23

P/E

17.47

Forward P/E

54

Score

Price History