Motorola Solutions (MSI) Financials: Revenue & Earnings

MSI price $483.39 -0.22 -0.05%

Ticker
MSI
Price
$483.39
Change
-0.22 -0.05%
Market cap ?
$80.00B
P/E ?
37.66
Forward P/E ?
27.29
Dividend yield ?
1.00%
Beta ?
0.89
Sector
Technology
Industry
Communication Equipment
Stocklytics score
45
Value
23
Quality
56
Growth
57

Stocklytics score rationale: value 23, quality 56, growth 57.

Financials

2016201720182019202020212022202320242025
603800000063800000007343000000788700000074140000008171000000911200000099780000001081700000011682000000

Motorola Solutions, Inc. delivers essential communication and data analysis capabilities vital for critical operations across the United States, the United Kingdom, Canada, and other international markets. The company structures its extensive operations into two primary segments: Products and Systems Integration, and Software and Services. The Products and Systems Integration division offers a comprehensive suite of…

Fair value

MSI fair value $487.56. Price $483.39. Price is about fair value.

Above fair value, but less expensive than usual. A smaller premium than on 85% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 2.68B. Growth 10.84%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.17% (beta 0.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 165.49M. Net debt 8.60B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare MSI

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-04—4.42—3.25B
2026-08-054.413.853.13B3.00B
2026-05-073.373.242.71B2.70B
2026-02-114.594.353.38B3.34B
2025-10-304.063.853.01B2.99B
2025-08-073.573.352.77B2.73B
2025-05-013.183.012.53B2.52B
2025-02-134.043.893.01B2.99B
2024-11-073.743.382.79B2.76B
2024-08-013.243.012.63B2.59B
2024-05-022.812.532.39B2.34B
2024-02-083.903.632.85B2.82B
2023-11-023.193.022.56B2.54B
2023-08-032.652.512.40B2.36B
2023-05-042.222.062.17B2.13B
2023-02-093.603.432.71B2.54B
2022-11-033.002.882.37B2.32B
2022-08-042.071.872.14B2.06B
2022-05-121.701.611.89B1.83B
2022-02-092.852.742.32B2.33B
2021-11-042.352.132.11B2.04B
2021-08-052.071.921.97B1.94B
2021-05-061.871.621.77B1.75B
2021-02-042.862.742.27B2.24B
2020-10-291.951.761.87B1.71B
2020-08-061.391.201.62B1.41B
2020-05-071.491.281.66B1.42B
2020-02-062.942.792.38B2.25B
2019-10-302.041.951.99B1.91B
2019-08-011.691.601.86B1.76B
2019-05-021.281.151.66B1.48B
2019-02-072.632.532.25B2.17B
2018-11-011.941.721.86B1.65B
2018-08-021.461.371.76B1.65B
2018-05-031.100.861.47B1.16B
2018-02-012.102.031.96B1.90B
2017-11-021.531.401.65B1.51B
2017-08-031.121.041.50B1.39B
2017-05-040.710.561.28B1.03B
2017-02-022.031.861.88B1.72B

Dividends

Yield 1.00%. Payout ratio 35.90%. Frequency Quarterly.

Safety score 86/100 · Safe. Payout ratio is 36% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 55 separate years. Yield is 1.0%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-09-16$1.212026-09-162026-10-15Quarterly
2026-06-17$1.212026-06-172026-07-15Quarterly
2026-03-20$1.212026-03-202026-04-15Quarterly
2025-12-15$1.212025-12-152026-01-15Quarterly
2025-09-15$1.092025-09-152025-10-15Quarterly
2025-06-13$1.092025-06-132025-07-15Quarterly
2025-03-14$1.092025-03-142025-04-15Quarterly
2024-12-13$1.092024-12-132025-01-15Quarterly
2024-09-13$0.982024-09-132024-10-15Quarterly
2024-06-14$0.982024-06-142024-07-15Quarterly
2024-03-14$0.982024-03-152024-04-15Quarterly
2023-12-14$0.982023-12-152024-01-12Quarterly
2023-09-14$0.882023-09-152023-10-13Quarterly
2023-06-14$0.882023-06-152023-07-14Quarterly
2023-03-14$0.882023-03-152023-04-14Quarterly
2022-12-14$0.882022-12-152023-01-13Quarterly
2022-09-14$0.792022-09-152022-10-14Quarterly
2022-06-14$0.792022-06-152022-07-15Quarterly
2022-03-14$0.792022-03-152022-04-14Quarterly
2021-12-14$0.792021-12-152022-01-14Quarterly
2021-09-14$0.712021-09-152021-10-15Quarterly
2021-06-14$0.712021-06-152021-07-15Quarterly
2021-03-12$0.712021-03-152021-04-15Quarterly
2020-12-14$0.712020-12-152021-01-15Quarterly
2020-09-14$0.642020-09-152020-10-15Quarterly
2020-06-12$0.642020-06-152020-07-15Quarterly
2020-03-12$0.642020-03-132020-04-15Quarterly
2019-12-12$0.642019-12-132020-01-15Quarterly
2019-09-12$0.572019-09-132019-10-15Quarterly
2019-06-13$0.572019-06-142019-07-15Quarterly
2019-03-14$0.572019-03-152019-04-15Quarterly
2018-12-13$0.572018-12-142019-01-15Quarterly
2018-09-13$0.522018-09-142018-10-15Quarterly
2018-06-14$0.522018-06-152018-07-13Quarterly
2018-03-14$0.522018-03-152018-04-13Quarterly
2017-12-14$0.522017-12-152018-01-12Quarterly
2017-09-14$0.472017-09-152017-10-13Quarterly
2017-06-13$0.472017-06-152017-07-14Quarterly
2017-03-13$0.472017-03-152017-04-14Quarterly
2016-12-13$0.472016-12-152017-01-13Quarterly
2016-09-13$0.412016-09-152016-10-14Quarterly
2016-06-13$0.412016-06-152016-07-15Quarterly
2016-03-11$0.412016-03-152016-04-15Quarterly
2015-12-11$0.412015-12-152016-01-15Quarterly
2015-09-11$0.342015-09-152015-10-15Quarterly
2015-06-11$0.342015-06-152015-07-15Quarterly
2015-03-11$0.342015-03-132015-04-15Quarterly
2014-12-11$0.342014-12-152015-01-15Quarterly
2014-09-11$0.342014-09-152014-10-15Quarterly
2014-06-11$0.312014-06-132014-07-15Quarterly
2014-03-12$0.312014-03-142014-04-15Quarterly
2013-12-11$0.312013-12-132014-01-15Quarterly
2013-09-11$0.312013-09-132013-10-15Quarterly
2013-06-12$0.262013-06-142013-07-15Quarterly
2013-03-13$0.262013-03-152013-04-15Quarterly
2012-12-12$0.262012-12-142013-01-15Quarterly
2012-09-12$0.262012-09-142012-10-15Quarterly
2012-06-13$0.222012-06-152012-07-16Quarterly
2012-03-13$0.222012-03-152012-04-16Quarterly
2011-12-13$0.222011-12-152012-01-17Quarterly
2011-09-13$0.222011-09-152011-10-14Annual
2008-12-11$0.202008-12-152009-01-15Quarterly
2008-09-11$0.202008-09-152008-10-15Quarterly
2008-06-12$0.202008-06-162008-07-15Quarterly
2008-03-12$0.202008-03-142008-04-15Quarterly
2007-12-12$0.202007-12-142008-01-14Quarterly
2007-09-12$0.202007-09-142007-10-15Quarterly
2007-06-13$0.202007-06-152007-07-13Quarterly
2007-03-13$0.202007-03-152007-04-13Quarterly
2006-12-13$0.202006-12-152007-01-16Quarterly
2006-09-13$0.202006-09-152006-10-13Quarterly
2006-06-13$0.202006-06-152006-07-15Quarterly
2006-03-13$0.162006-03-152006-04-14Quarterly
2005-12-13$0.162005-12-152006-01-13Quarterly
2005-09-13$0.162005-09-152005-10-14Quarterly
2005-06-13$0.162005-06-152005-07-15Quarterly
2005-03-11$0.162005-03-152005-04-15Quarterly
2004-12-13$0.162004-12-152005-01-14Quarterly
2004-09-13$0.142004-09-152004-10-15Quarterly
2004-06-14$0.142004-06-152004-07-15Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-02Lashier Mark EBuy62$447.4127.74K
2026-09-03MOORE KATHRYN ASell38$472.2317.78K
2026-09-02BROWN GREGORY QSell14.22K$81.371.16M
2026-09-02BROWN GREGORY QBuy14.22K$81.371.16M
2026-09-02BROWN GREGORY QSell2.40K$487.141.17M
2026-09-02BROWN GREGORY QSell4.65K$486.102.26M
2026-09-02BROWN GREGORY QSell1.60K$485.16776.26K
2026-09-02BROWN GREGORY QSell5.57K$483.682.69M
2026-08-21BROWN GREGORY QBuy4.40K——
2026-08-21BROWN GREGORY QBuy4.40K——
2026-08-21BROWN GREGORY QSell8.81K——
2026-08-21MOORE KATHRYN ABuy349$244.1785.22K
2026-08-21MOORE KATHRYN ABuy317$222.3070.47K
2026-08-21MOORE KATHRYN ABuy152$216.2132.86K
2026-08-21MOORE KATHRYN ASell818$476.80390.02K
2026-08-21MOORE KATHRYN ASell19$477.299.23K
2026-08-21MOORE KATHRYN ASell166$477.6979.51K
2026-08-21MOORE KATHRYN ASell317$222.3070.47K
2026-08-21MOORE KATHRYN ASell349$244.1785.22K
2026-08-21MOORE KATHRYN ASell152$216.2132.86K
2026-08-12Howard AyannaSell685$469.51321.62K
2026-08-07MAHER KATHERINE ABuy427$414.12176.83K
2026-08-07MAHER KATHERINE ABuy635$265.18168.39K
2026-08-07MAHER KATHERINE ASell1.06K$469.69498.81K
2026-08-07MAHER KATHERINE ASell427$414.12176.83K
2026-08-07MAHER KATHERINE ASell637$470.02299.55K
2026-08-07MAHER KATHERINE ASell54$468.2225.28K
2026-08-07MAHER KATHERINE ASell1$470.04334
2026-08-07MAHER KATHERINE ASell635$265.18168.39K
2026-07-03Lashier Mark EBuy66$422.6627.90K
2026-05-18NIEWIARA JAMES ASell166——
2026-05-18TUCCI JOSEPH MBuy598——
2026-05-18Mann ElizabethBuy598——
2026-05-18Leav PeterBuy598——
2026-05-18Lashier Mark EBuy598——
2026-05-18Howard AyannaBuy598——
2026-05-18DENMAN KENNETH DBuy598——
2026-05-18ANASENES NICOLEBuy598——
2026-04-03Mondre GregBuy63$438.9627.65K
2026-04-03Lashier Mark EBuy63$438.9627.65K
2026-03-14BROWN GREGORY QBuy8.96K——
2026-03-14BROWN GREGORY QSell4.33K$473.122.05M
2026-03-14BROWN GREGORY QSell6.40K——
2026-03-14MAHER KATHERINE ASell59$473.1228.08K
2026-03-14MOLLOY JOHN PBuy1.92K——
2026-03-14MOLLOY JOHN PSell851$473.12402.42K
2026-03-14MOLLOY JOHN PSell1.37K——
2026-03-14MOORE KATHRYN ASell88$473.1241.71K
2026-03-14NAIK RAJANBuy882——
2026-03-14NAIK RAJANSell398$473.12188.20K
2026-03-14NAIK RAJANSell630——
2026-03-14NIEWIARA JAMES ABuy705——
2026-03-14NIEWIARA JAMES ASell504——
2026-03-14SAPTHARISHI MAHESHBuy1.76K——
2026-03-14SAPTHARISHI MAHESHSell853$473.12403.52K
2026-03-14SAPTHARISHI MAHESHSell1.26K——
2026-03-14WINKLER JASON JBuy1.76K——
2026-03-14WINKLER JASON JSell781$473.12369.72K
2026-03-14WINKLER JASON JSell1.26K——
2026-03-14YAZDI CYNTHIABuy725——
2026-03-14YAZDI CYNTHIASell316$473.12149.55K
2026-03-14YAZDI CYNTHIASell518——
2026-03-13BROWN GREGORY QBuy7.30K——
2026-03-13BROWN GREGORY QSell3.53K$473.121.67M
2026-03-13BROWN GREGORY QSell6.76K——
2026-03-13MAHER KATHERINE ASell54$473.1225.36K
2026-03-13MOLLOY JOHN PBuy1.37K——
2026-03-13MOLLOY JOHN PSell608$473.12287.77K
2026-03-13MOLLOY JOHN PSell1.27K——
2026-03-13MOORE KATHRYN ABuy320——
2026-03-13MOORE KATHRYN ASell142$473.1267.07K
2026-03-13MOORE KATHRYN ASell297——
2026-03-13NAIK RAJANBuy667——
2026-03-13NAIK RAJANSell301$473.12142.32K
2026-03-13NAIK RAJANSell618——
2026-03-13NIEWIARA JAMES ABuy533——
2026-03-13NIEWIARA JAMES ASell494——
2026-03-13SAPTHARISHI MAHESHBuy1.27K——
2026-03-13SAPTHARISHI MAHESHSell613$473.12289.83K
2026-03-13SAPTHARISHI MAHESHSell1.17K——
2026-03-13WINKLER JASON JBuy1.27K——
2026-03-13WINKLER JASON JSell561$473.12265.55K
2026-03-13WINKLER JASON JSell1.17K——
2026-03-13YAZDI CYNTHIABuy520——
2026-03-13YAZDI CYNTHIASell227$473.12107.27K
2026-03-13YAZDI CYNTHIASell482——
2026-03-12BROWN GREGORY QBuy19.27K——
2026-03-12MAHER KATHERINE ABuy297——
2026-03-12MAHER KATHERINE ABuy1.04K$462.63480.67K
2026-03-12MOLLOY JOHN PBuy4.28K——
2026-03-12MOORE KATHRYN ABuy1.24K——
2026-03-12NAIK RAJANBuy1.86K——
2026-03-12NIEWIARA JAMES ABuy1.68K——
2026-03-12SAPTHARISHI MAHESHBuy3.95K——
2026-03-12WINKLER JASON JBuy3.95K——
2026-03-12YAZDI CYNTHIABuy1.31K——
2026-03-12Leav PeterBuy45——
2026-03-12Leav PeterOther0——
2026-03-09NIEWIARA JAMES ABuy1.02K——
2026-03-09MAHER KATHERINE ASell331$458.03151.58K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 1.51K, holders -29 vs prior quarter. Ownership 89.52%.

HolderSharesChangeChange %Value
BLACKROCK, INC.15.90M-543.84K-3.31%6.60B
VANGUARD CAPITAL MANAGEMENT LLC10.84M76.53K+0.71%4.50B
VANGUARD PORTFOLIO MANAGEMENT LLC9.71M81.25K+0.84%4.03B
STATE STREET CORP7.85M323.73K+4.30%3.27B
GEODE CAPITAL MANAGEMENT, LLC4.14M41.68K+1.02%1.71B
FMR LLC3.93M472.27K+13.65%1.63B
ALLIANCEBERNSTEIN L.P.3.47M672.75K+24.07%1.50B
RAYMOND JAMES FINANCIAL INC3.30M-62.53K-1.86%1.37B
AMERIPRISE FINANCIAL INC2.93M316.65K+12.13%1.22B
ORBIS ALLAN GRAY LTD2.39M519.69K+27.79%992.39M
NORGES BANK2.35M2.35MNew977.97M
GOLDMAN SACHS GROUP INC2.17M-403.84K-15.70%900.43M
ARISTOTLE CAPITAL MANAGEMENT, LLC2.10M-169.02K-7.46%870.90M
NEUBERGER BERMAN GROUP LLC1.91M22.29K+1.18%791.63M
MORGAN STANLEY1.85M-99.24K-5.09%768.14M
NORTHERN TRUST CORP1.77M-26.79K-1.49%735.80M
DEUTSCHE BANK AG\1.61M110.67K+7.36%670.43M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC1.47M25.66K+1.78%609.59M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.1.47M1.47MNew609.59M
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC1.41M-96.10K-6.37%586.27M
AMUNDI1.37M-232.99K-14.56%567.91M
NINETY ONE UK LTD1.35M2.77K+0.21%560.05M
CAPITAL RESEARCH GLOBAL INVESTORS1.31M1.31MNew543.22M
BANK OF AMERICA CORP /DE/1.27M-107.28K-7.77%529.18M
SWEDBANK AB1.20M-108.43K-8.31%496.92M

Earnings and financials

Motorola Solutions, Inc. (MSI) trades at $483.39, with a market cap of $80.00B and a trailing P/E of 37.66. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
603800000063800000007343000000788700000074140000008171000000911200000099780000001081700000011682000000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Motorola Solutions (MSI) Financials: Revenue & Earnings

MSI$483.39-0.22 -0.05%

$80.00B

Market Cap

37.66

P/E

27.29

Forward P/E

45

Score

Price History