ArcelorMittal (MT) Financials: Revenue & Earnings
$46.43B
Market Cap
25.39
P/E
17.06
Forward P/E
36
Score
MT price $61.58 +1.28 +2.12%
Stocklytics score rationale: value 40, quality 37, growth 31.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 56791000000 | 68679000000 | 76033000000 | 70615000000 | 53270000000 | 76571000000 | 79844000000 | 68275000000 | 62441000000 | 61352000000 |
ArcelorMittal S.A. and its subsidiaries operate as a comprehensive, globally integrated steel production and mining enterprise, with operations spanning Europe, North and South America, Asia, and Africa. The firm's core steel offerings encompass a wide array of items. These include semi-finished flat goods, specifically slabs, alongside finished flat products like plates, hot-rolled and cold-rolled coils and sheets…
MT fair value $55.08. Price $61.58. Price is 12% above fair value.
Above fair value, and more expensive than usual. A larger premium than on 88% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.32B. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.7). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 754.04M. Net debt 7.93B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | 0.80 | — | 16.88B |
| 2026-07-30 | 0.89 | 1.18 | 16.76B | 17.30B |
| 2026-04-30 | 0.75 | 0.72 | 15.46B | 17.04B |
| 2026-02-05 | 0.86 | 0.56 | 14.97B | 16.21B |
| 2025-11-06 | 0.62 | 0.58 | 15.66B | 15.60B |
| 2025-07-31 | 1.32 | 1.33 | 15.93B | 15.88B |
| 2025-04-30 | 1.04 | 0.71 | 14.80B | 15.53B |
| 2025-02-06 | 0.52 | 0.61 | 14.71B | 15.48B |
| 2024-11-07 | 0.63 | 0.58 | 15.20B | 15.25B |
| 2024-08-01 | 0.63 | 0.75 | 16.25B | 15.40B |
| 2024-05-02 | 1.16 | 0.94 | 16.28B | 16.24B |
| 2024-02-08 | 1.18 | -2.08 | 31.15B | — |
| 2023-11-09 | 1.10 | 0.96 | 16.62B | — |
| 2023-07-27 | 2.20 | 1.81 | 18.61B | — |
| 2023-05-04 | 1.27 | 0.83 | 18.50B | — |
| 2023-02-09 | 1.37 | 0.28 | 16.89B | 14.35B |
| 2022-11-10 | 1.54 | 1.26 | 18.98B | 18.36B |
| 2022-07-28 | 4.24 | 3.90 | 22.14B | 21.88B |
| 2022-05-05 | 4.27 | 3.25 | 21.84B | 14.98B |
| 2022-02-10 | 3.92 | 3.33 | 20.81B | 20.57B |
| 2021-11-11 | 4.27 | 4.17 | 20.23B | 19.74B |
| 2021-07-29 | 3.46 | 2.48 | 19.34B | 19.34B |
| 2021-05-06 | 1.93 | 1.57 | 16.19B | 12.48B |
| 2021-02-11 | 0.18 | 0.08 | 14.18B | 13.16B |
| 2020-11-05 | -0.15 | -0.19 | 13.27B | 11.71B |
| 2020-07-30 | -0.30 | -0.50 | 10.98B | 18.29B |
| 2020-05-07 | -0.60 | 0.05 | 14.84B | 13.45B |
| 2020-02-06 | -0.22 | -0.46 | 15.51B | 21.25B |
| 2019-11-07 | -0.53 | -0.29 | 16.63B | — |
| 2019-08-01 | 0.49 | 0.50 | 19.28B | 24.95B |
| 2019-05-09 | 0.53 | 0.92 | 19.19B | 24.59B |
| 2019-02-07 | 1.31 | 0.94 | 18.33B | 15.20B |
| 2018-11-01 | 1.10 | 1.32 | 18.52B | 21.61B |
| 2018-08-01 | 2.19 | 1.49 | 20.00B | 17.49B |
| 2018-05-11 | 1.17 | — | 19.19B | — |
| 2018-01-31 | 0.90 | 0.80 | 17.71B | 14.98B |
| 2017-11-10 | 0.89 | 0.86 | 17.64B | 17.02B |
| 2017-07-27 | 1.08 | 1.04 | 17.24B | 16.58B |
| 2017-05-12 | 0.98 | 0.53 | 16.09B | 13.52B |
| 2017-02-10 | 0.48 | 0.39 | 14.13B | 16.24B |
Yield 1.18%. Payout ratio 28.67%. Frequency Quarterly.
Safety score 84/100 · Safe. Payout ratio is 29% of earnings. Dividends use a moderate share of free cash flow. Dividends were paid in 22 separate years. Yield is 1.2%, which is modest.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-11-13 | $0.15 | 2026-11-13 | 2026-12-02 | Quarterly |
| 2026-08-07 | $0.15 | 2026-08-07 | 2026-09-09 | Quarterly |
| 2026-05-13 | $0.15 | 2026-05-13 | 2026-06-10 | Quarterly |
| 2026-02-20 | $0.15 | 2026-02-20 | 2026-03-18 | Quarterly |
| 2025-11-13 | $0.28 | 2025-11-13 | 2025-12-03 | Semi-Annual |
| 2025-05-16 | $0.28 | 2025-05-16 | 2025-06-11 | Semi-Annual |
| 2024-11-12 | $0.25 | 2024-11-12 | 2024-12-04 | Semi-Annual |
| 2024-05-16 | $0.25 | 2024-05-17 | 2024-06-12 | Semi-Annual |
| 2023-11-13 | $0.22 | 2023-11-14 | 2023-12-07 | Semi-Annual |
| 2023-05-22 | $0.19 | 2023-05-23 | 2023-06-15 | Annual |
| 2022-05-13 | $0.32 | 2022-05-16 | 2022-06-10 | Annual |
| 2021-06-10 | $0.30 | 2021-06-11 | 2021-06-15 | Annual |
| 2019-05-16 | $0.20 | 2019-05-17 | 2019-06-13 | Annual |
| 2018-05-17 | $0.10 | 2018-05-18 | 2018-06-13 | Annual |
| 2015-05-07 | $0.46 | 2015-05-11 | 2015-06-15 | Annual |
| 2014-05-12 | $0.46 | 2014-05-14 | 2014-07-15 | Quarterly |
| 2013-05-10 | $0.60 | 2013-05-14 | 2013-07-15 | Semi-Annual |
| 2012-11-19 | $0.43 | 2012-11-21 | 2012-12-10 | Quarterly |
| 2012-08-20 | $0.43 | 2012-08-22 | 2012-09-10 | Quarterly |
| 2012-05-23 | $0.43 | 2012-05-25 | 2012-06-14 | Quarterly |
| 2012-02-16 | $0.43 | 2012-02-21 | 2012-03-13 | Quarterly |
| 2011-11-18 | $0.43 | 2011-11-22 | 2011-12-12 | Quarterly |
| 2011-08-19 | $0.43 | 2011-08-23 | 2011-09-12 | Quarterly |
| 2011-05-20 | $0.43 | 2011-05-24 | 2011-06-14 | Quarterly |
| 2011-02-17 | $0.43 | 2011-02-22 | 2011-03-14 | Quarterly |
| 2010-11-19 | $0.41 | 2010-11-23 | 2010-12-15 | Quarterly |
| 2010-08-20 | $0.41 | 2010-08-24 | 2010-09-13 | Quarterly |
| 2010-05-21 | $0.41 | 2010-05-25 | 2010-06-14 | Quarterly |
| 2010-02-19 | $0.41 | 2010-02-23 | 2010-03-15 | Quarterly |
| 2009-11-20 | $0.41 | 2009-11-24 | 2009-12-14 | Quarterly |
| 2009-08-21 | $0.41 | 2009-08-25 | 2009-09-14 | Quarterly |
| 2009-05-21 | $0.41 | 2009-05-26 | 2009-06-15 | Quarterly |
| 2009-02-20 | $0.41 | 2009-02-24 | 2009-03-16 | Quarterly |
| 2008-12-02 | $0.81 | 2008-12-04 | 2008-12-15 | Quarterly |
| 2008-09-02 | $0.81 | 2008-09-04 | 2008-09-15 | Quarterly |
| 2008-06-02 | $0.81 | 2008-06-04 | 2008-06-16 | Quarterly |
| 2008-03-03 | $0.81 | 2008-03-05 | 2008-03-17 | Quarterly |
| 2007-11-30 | $0.97 | 2007-12-04 | 2007-12-17 | Quarterly |
| 2007-08-31 | $0.70 | 2007-09-05 | 2007-09-17 | Quarterly |
| 2007-05-31 | $0.70 | 2007-06-04 | 2007-06-15 | Quarterly |
| 2007-02-28 | $0.70 | 2007-03-02 | 2007-03-15 | Quarterly |
| 2006-11-29 | $0.27 | 2006-12-01 | 2006-12-15 | Quarterly |
| 2006-09-05 | $0.27 | 2006-09-07 | 2006-09-15 | Quarterly |
| 2006-06-05 | $0.38 | 2006-06-07 | 2006-06-15 | Irregular |
| 2006-03-03 | $0.27 | 2006-03-07 | 2006-03-15 | Quarterly |
| 2005-12-06 | $0.22 | 2005-12-08 | 2005-12-15 | Quarterly |
| 2005-09-22 | $0.22 | 2005-09-26 | 2005-10-19 | Quarterly |
| 2005-06-28 | $0.22 | 2005-06-30 | 2005-07-15 | Quarterly |
| 2000-05-30 | $0.33 | 2000-06-01 | 2000-06-08 | Annual |
| 1999-05-14 | $0.45 | 1999-05-18 | 1999-06-04 | Irregular |
| 1998-08-19 | $0.33 | 1998-08-21 | 1998-09-01 | Special |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| No data yet. | |||||
Latest filed quarter: Q2 2026.
Institutions holding: 348, holders +19 vs prior quarter. Ownership 4.92%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| FMR LLC | 11.39M | 9.83M | +631.36% | 685.99M |
| DIMENSIONAL FUND ADVISORS LP | 3.25M | 20.87K | +0.65% | 195.92M |
| MAPLE ROCK CAPITAL PARTNERS INC. | 2.19M | 776.60K | +54.91% | 131.93M |
| MORGAN STANLEY | 1.50M | -503.84K | -25.10% | 90.55M |
| BLACKROCK, INC. | 1.47M | 41.70K | +2.92% | 88.60M |
| GOLDMAN SACHS GROUP INC | 1.30M | 1.17M | +899.62% | 78.26M |
| CASTLE HOOK PARTNERS LP | 1.29M | 1.29M | New | 77.69M |
| BANK OF NEW YORK MELLON CORP | 942.04K | -162.36K | -14.70% | 56.73M |
| CONNOR, CLARK & LUNN INVESTMENT MANAGEMENT LTD. | 934.17K | 43.71K | +4.91% | 56.26M |
| AMERICAN CENTURY COMPANIES INC | 828.04K | 81.12K | +10.86% | 49.86M |
| MAN GROUP PLC | 756.33K | 178.16K | +30.82% | 45.55M |
| RETIREMENT SYSTEMS OF ALABAMA | 674.15K | 0 | 0.00% | 40.60M |
| BANK OF AMERICA CORP /DE/ | 525.30K | -145.33K | -21.67% | 31.63M |
| SCOPUS ASSET MANAGEMENT, L.P. | 500.00K | 500.00K | New | 30.11M |
| NORTHERN TRUST CORP | 495.59K | -122.54K | -19.82% | 29.84M |
| VAN ECK ASSOCIATES CORP | 473.01K | -96.83K | -16.99% | 28.48M |
| MEREWETHER INVESTMENT MANAGEMENT, LP | 391.41K | 391.41K | New | 23.56M |
| QUANTINNO CAPITAL MANAGEMENT LP | 368.87K | 32.94K | +9.81% | 22.21M |
| CAPITAL WEALTH PLANNING, LLC | 350.45K | 150.57K | +75.33% | 21.10M |
| ROYAL BANK OF CANADA | 345.51K | -95.56K | -21.67% | 20.81M |
| AQR CAPITAL MANAGEMENT LLC | 339.91K | 63.52K | +22.98% | 20.47M |
| BALYASNY ASSET MANAGEMENT L.P. | 316.60K | 216.59K | +216.59% | 19.07M |
| ALBAR CAPITAL PARTNERS LLP | 262.47K | 84.68K | +47.63% | 15.81M |
| CITADEL ADVISORS LLC | 248.00K | 159.80K | +181.18% | 14.93M |
| MILLENNIUM MANAGEMENT LLC | 237.75K | -9.47K | -3.83% | 14.32M |
ArcelorMittal S.A. (MT) trades at $61.58, with a market cap of $46.43B and a trailing P/E of 25.39. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 56791000000 | 68679000000 | 76033000000 | 70615000000 | 53270000000 | 76571000000 | 79844000000 | 68275000000 | 62441000000 | 61352000000 |
Insights · Dividends · Forecast · Financials · Learn
$46.43B
Market Cap
25.39
P/E
17.06
Forward P/E
36
Score