MaxLinear (MXL) Financials: Revenue & Earnings
$6.81B
Market Cap
-189.91
P/E
37.71
Forward P/E
58
Score
MXL price $75.11 +0.45 +0.60%
Stocklytics score rationale: value 37, quality 46, growth 91.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 387832000 | 420318000 | 384997000 | 317180000 | 478596000 | 892398000 | 1120252000 | 693263000 | 360528000 | 467641000 |
MaxLinear, Inc. provides communications systems-on-chip solutions in the United States, Asia, Europe, and internationally. Its products integrate various portions of a high-speed communication system, including radio frequency, high-performance analog, mixed-signal, digital signal processing, security engines, data compression and networking layers, and power management. Its products are used in various electronic…
MXL fair value $114.14. Price $75.11. Price is 34% below fair value.
Below fair value, but more expensive than usual. A smaller discount than on 84% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 7.02M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 90.69M. Net debt 83.11M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2027-02-04 | — | 0.79 | — | 250.25M |
| 2026-10-22 | 0.62 | 0.56 | 218.06M | 214.95M |
| 2026-07-23 | 0.35 | 0.33 | 168.85M | 164.64M |
| 2026-04-23 | 0.22 | 0.18 | 137.19M | 134.56M |
| 2026-01-29 | 0.19 | 0.18 | 136.44M | 134.82M |
| 2025-10-23 | 0.14 | 0.12 | 126.46M | 134.59M |
| 2025-07-23 | 0.02 | 0.02 | 108.81M | 117.13M |
| 2025-04-23 | -0.05 | -0.05 | 95.93M | 103.90M |
| 2025-01-29 | -0.09 | -0.13 | 92.17M | 90.00M |
| 2024-10-23 | -0.36 | -0.32 | 81.10M | 89.78M |
| 2024-07-24 | -0.25 | -0.20 | 91.99M | 100.04M |
| 2024-04-24 | -0.21 | -0.20 | 95.27M | 93.93M |
| 2024-01-31 | 0.01 | 0.01 | 125.35M | 125.11M |
| 2023-10-25 | 0.02 | 0.04 | 135.53M | 139.23M |
| 2023-07-26 | 0.34 | 0.33 | 183.94M | 190.30M |
| 2023-04-26 | 0.74 | 0.71 | 248.44M | 250.14M |
| 2023-02-01 | 1.07 | 1.06 | 290.59M | 290.04M |
| 2022-10-25 | 1.05 | 1.04 | 285.73M | 284.97M |
| 2022-07-27 | 1.11 | 1.02 | 280.01M | 279.76M |
| 2022-04-27 | 1.00 | 0.91 | 263.93M | 260.16M |
| 2022-02-02 | 0.86 | 0.84 | 247.89M | 244.71M |
| 2021-10-27 | 0.75 | 0.68 | 229.77M | 219.67M |
| 2021-07-28 | 0.53 | 0.50 | 205.38M | 204.75M |
| 2021-04-28 | 0.55 | 0.50 | 209.36M | 204.63M |
| 2021-02-03 | 0.39 | 0.36 | 194.72M | 190.34M |
| 2020-11-05 | 0.32 | 0.31 | 156.63M | 141.95M |
| 2020-07-23 | 0.09 | 0.08 | 65.22M | 57.97M |
| 2020-04-29 | 0.07 | 0.07 | 62.03M | 62.03M |
| 2020-02-05 | 0.16 | 0.16 | 70.02M | 70.02M |
| 2019-10-24 | 0.23 | 0.21 | 80.02M | 73.06M |
| 2019-07-25 | 0.22 | 0.21 | 82.51M | 78.76M |
| 2019-05-01 | 0.19 | 0.19 | 84.64M | 84.64M |
| 2019-02-05 | 0.20 | 0.19 | 87.63M | 83.25M |
| 2018-10-30 | 0.19 | 0.18 | 85.01M | 80.54M |
| 2018-08-07 | 0.34 | 0.32 | 101.53M | 92.57M |
| 2018-05-08 | 0.37 | 0.35 | 110.83M | 107.83M |
| 2018-02-13 | 0.38 | 0.37 | 113.72M | 110.73M |
| 2017-11-07 | 0.39 | 0.33 | 113.58M | 96.11M |
| 2017-08-08 | 0.35 | 0.31 | 104.17M | 95.25M |
| 2017-05-09 | 0.33 | 0.31 | 88.84M | 83.46M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-31 | Kwong Connie H. | Buy | 1.11K | $59.91 | 66.50K |
| 2026-08-31 | Kwong Connie H. | Sell | 1.11K | $59.91 | 66.50K |
| 2026-08-31 | Kwong Connie H. | Sell | 1.11K | $59.91 | 66.50K |
| 2026-08-17 | SEENDRIPU KISHORE | Sell | 17.77K | $84.63 | 1.50M |
| 2026-08-17 | SEENDRIPU KISHORE | Sell | 19.37K | $84.65 | 1.64M |
| 2026-08-17 | SEENDRIPU KISHORE | Sell | 68.98K | $85.43 | 5.89M |
| 2026-08-17 | SEENDRIPU KISHORE | Sell | 68.48K | $85.44 | 5.85M |
| 2026-08-17 | SEENDRIPU KISHORE | Sell | 71.16K | $86.47 | 6.15M |
| 2026-08-17 | SEENDRIPU KISHORE | Sell | 72.30K | $86.49 | 6.25M |
| 2026-08-17 | SEENDRIPU KISHORE | Sell | 13.92K | $87.12 | 1.21M |
| 2026-08-17 | SEENDRIPU KISHORE | Sell | 13.29K | $87.11 | 1.16M |
| 2026-08-17 | SEENDRIPU KISHORE | Sell | 2.29K | $88.14 | 201.39K |
| 2026-08-17 | SEENDRIPU KISHORE | Sell | 3.90K | $88.16 | 344.10K |
| 2026-08-14 | SEENDRIPU KISHORE | Sell | 35.96K | $83.31 | 3.00M |
| 2026-08-14 | SEENDRIPU KISHORE | Sell | 36.74K | $83.31 | 3.06M |
| 2026-08-14 | SEENDRIPU KISHORE | Sell | 77.50K | $84.54 | 6.55M |
| 2026-08-14 | SEENDRIPU KISHORE | Sell | 77.52K | $84.84 | 6.58M |
| 2026-08-14 | SEENDRIPU KISHORE | Sell | 6.54K | $84.87 | 554.68K |
| 2026-08-14 | SEENDRIPU KISHORE | Sell | 5.74K | $84.86 | 487.29K |
| 2026-05-26 | PARDUN THOMAS E | Sell | 11.00K | $105.00 | 1.16M |
| 2026-05-25 | Kwong Connie H. | Buy | 3.71K | $99.16 | 368.18K |
| 2026-05-25 | Kwong Connie H. | Sell | 3.71K | $99.16 | 368.18K |
| 2026-05-25 | Kwong Connie H. | Sell | 3.71K | $99.16 | 368.18K |
| 2026-05-20 | MOYER ALBERT J | Buy | 40.34K | — | — |
| 2026-05-20 | MOYER ALBERT J | Sell | 5.63K | — | — |
| 2026-05-20 | Sennesael Kris | Buy | 1.96K | — | — |
| 2026-05-20 | ARTUSI DANIEL A | Buy | 1.96K | — | — |
| 2026-05-20 | Tewksbury Ted L III | Buy | 1.96K | — | — |
| 2026-05-20 | PARDUN THOMAS E | Buy | 1.96K | — | — |
| 2026-05-20 | Dougherty Greg | Buy | 1.96K | — | — |
| 2026-05-20 | BEAVER CAROLYN | Buy | 1.96K | — | — |
| 2026-05-20 | SEENDRIPU KISHORE | Buy | 33.68K | — | — |
| 2026-05-20 | SEENDRIPU KISHORE | Sell | 33.68K | $96.77 | 3.26M |
| 2026-05-20 | SEENDRIPU KISHORE | Sell | 33.68K | — | — |
| 2026-05-08 | Kwong Connie H. | Sell | 6.54K | $97.15 | 635.23K |
| 2026-05-08 | Kwong Connie H. | Sell | 28.46K | $96.92 | 2.76M |
| 2026-05-05 | Tewksbury Ted L III | Sell | 3.94K | $80.00 | 314.80K |
| 2026-05-04 | Tewksbury Ted L III | Sell | 3.94K | $77.36 | 304.41K |
| 2026-05-04 | BEAVER CAROLYN | Sell | 6.00K | $76.96 | 461.75K |
| 2026-05-04 | MOYER ALBERT J | Sell | 15.74K | $78.00 | 1.23M |
| 2026-05-04 | ARTUSI DANIEL A | Sell | 10.50K | $78.64 | 825.73K |
| 2026-05-01 | Tewksbury Ted L III | Buy | 15.74K | — | — |
| 2026-05-01 | Tewksbury Ted L III | Sell | 2.79K | $78.67 | 219.48K |
| 2026-05-01 | Tewksbury Ted L III | Sell | 15.74K | — | — |
| 2026-05-01 | Sennesael Kris | Buy | 2.05K | — | — |
| 2026-05-01 | Sennesael Kris | Sell | 2.05K | — | — |
| 2026-05-01 | BEAVER CAROLYN | Buy | 15.74K | — | — |
| 2026-05-01 | BEAVER CAROLYN | Sell | 15.74K | — | — |
| 2026-05-01 | MOYER ALBERT J | Buy | 15.74K | — | — |
| 2026-05-01 | MOYER ALBERT J | Sell | 15.74K | — | — |
| 2026-05-01 | ARTUSI DANIEL A | Buy | 15.74K | — | — |
| 2026-05-01 | ARTUSI DANIEL A | Sell | 15.74K | — | — |
| 2026-04-29 | Kwong Connie H. | Sell | 4.12K | $58.00 | 238.84K |
| 2026-04-27 | Kwong Connie H. | Sell | 15.05K | $51.29 | 771.95K |
| 2026-03-06 | LITCHFIELD STEVEN G | Sell | 20.00K | $15.68 | 313.67K |
| 2026-03-05 | LITCHFIELD STEVEN G | Sell | 4.93K | $16.81 | 82.84K |
| 2026-03-04 | LITCHFIELD STEVEN G | Sell | 20.00K | $17.50 | 349.92K |
| 2026-03-02 | Kwong Connie H. | Buy | 6.23K | — | — |
| 2026-03-02 | Kwong Connie H. | Sell | 6.23K | $17.99 | 112.10K |
| 2026-03-02 | Kwong Connie H. | Sell | 4.99K | $17.99 | 89.70K |
| 2026-03-02 | Kwong Connie H. | Sell | 918 | $17.99 | 16.51K |
| 2026-03-02 | Kwong Connie H. | Sell | 3.74K | — | — |
| 2026-03-02 | Kwong Connie H. | Sell | 1.38K | — | — |
| 2026-03-02 | Kwong Connie H. | Sell | 794 | — | — |
| 2026-03-02 | Kwong Connie H. | Sell | 312 | — | — |
| 2026-03-02 | SEENDRIPU KISHORE | Buy | 90.43K | — | — |
| 2026-03-02 | SEENDRIPU KISHORE | Sell | 90.43K | $17.99 | 1.63M |
| 2026-03-02 | SEENDRIPU KISHORE | Sell | 31.05K | $17.99 | 558.55K |
| 2026-03-02 | SEENDRIPU KISHORE | Sell | 27.42K | $17.99 | 493.30K |
| 2026-03-02 | SEENDRIPU KISHORE | Sell | 76.88K | — | — |
| 2026-03-02 | SEENDRIPU KISHORE | Sell | 13.54K | — | — |
| 2026-02-20 | Kwong Connie H. | Buy | 1.70K | — | — |
| 2026-02-20 | Kwong Connie H. | Buy | 9.23K | — | — |
| 2026-02-20 | LITCHFIELD STEVEN G | Buy | 29.32K | — | — |
| 2026-02-20 | LITCHFIELD STEVEN G | Sell | 42.53K | $18.47 | 785.57K |
| 2026-02-20 | LITCHFIELD STEVEN G | Buy | 19.44K | — | — |
| 2026-02-20 | LITCHFIELD STEVEN G | Buy | 25.98K | — | — |
| 2026-02-20 | LITCHFIELD STEVEN G | Sell | 26.24K | — | — |
| 2026-02-20 | LITCHFIELD STEVEN G | Sell | 3.07K | — | — |
| 2026-02-20 | SEENDRIPU KISHORE | Buy | 49.65K | — | — |
| 2026-02-20 | SEENDRIPU KISHORE | Buy | 56.22K | — | — |
| 2026-02-18 | Kwong Connie H. | Buy | 14.22K | — | — |
| 2026-02-18 | LITCHFIELD STEVEN G | Buy | 58.23K | — | — |
| 2026-02-18 | SEENDRIPU KISHORE | Buy | 138.14K | — | — |
| 2026-02-13 | Sennesael Kris | Buy | 9.73K | — | — |
| 2026-02-13 | Sennesael Kris | Buy | 2.05K | — | — |
| 2026-02-13 | Sennesael Kris | Other | 0 | — | — |
| 2025-10-30 | ARTUSI DANIEL A | Sell | 20.75K | $15.39 | 319.35K |
| 2025-10-29 | ARTUSI DANIEL A | Sell | 9.05K | $15.87 | 143.70K |
| 2025-09-01 | Kwong Connie H. | Buy | 757 | — | — |
| 2025-09-01 | Kwong Connie H. | Sell | 757 | $15.72 | 11.90K |
| 2025-09-01 | Kwong Connie H. | Sell | 757 | — | — |
| 2025-08-26 | LITCHFIELD STEVEN G | Sell | 100.88K | $17.28 | 1.74M |
| 2025-08-26 | LITCHFIELD STEVEN G | Sell | 1.28K | $17.32 | 22.12K |
| 2025-08-04 | Kwong Connie H. | Buy | 20.41K | — | — |
| 2025-08-04 | SEENDRIPU KISHORE | Buy | 198.60K | — | — |
| 2025-08-04 | LITCHFIELD STEVEN G | Buy | 77.76K | — | — |
| 2025-07-27 | LITCHFIELD STEVEN G | Buy | 306.00K | $18.40 | 5.63M |
| 2025-07-27 | LITCHFIELD STEVEN G | Sell | 306.00K | $18.40 | 5.63M |
| 2025-05-26 | Kwong Connie H. | Buy | 649 | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 461, holders +220 vs prior quarter. Ownership 85.04%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 13.70M | 295.66K | +2.21% | 1.75B |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 6.92M | -2.24M | -24.44% | 886.41M |
| STATE STREET CORP | 4.33M | -742.13K | -14.64% | 553.79M |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.82M | 167.83K | +4.59% | 489.45M |
| PRICE T ROWE ASSOCIATES INC /MD/ | 2.23M | 2.13M | +2241.80% | 285.47M |
| GEODE CAPITAL MANAGEMENT, LLC | 2.23M | 148.30K | +7.14% | 285.01M |
| INVESCO LTD. | 2.05M | -453.23K | -18.10% | 262.49M |
| JANE STREET GROUP, LLC | 2.04M | 1.61M | +367.58% | 261.71M |
| D. E. SHAW & CO., INC. | 1.86M | 1.86M | New | 238.31M |
| JPMORGAN CHASE & CO | 2.16M | 1.87M | +627.62% | 235.22M |
| FMR LLC | 1.65M | -3.61M | -68.63% | 211.35M |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | 1.29M | -1.71M | -56.94% | 165.22M |
| FULLER & THALER ASSET MANAGEMENT, INC. | 1.28M | 1.28M | New | 164.20M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 1.07M | -72.21K | -6.33% | 136.76M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 1.07M | 1.07M | New | 136.76M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 1.02M | 959.10K | +1659.34% | 130.19M |
| MORGAN STANLEY | 998.22K | 120.15K | +13.68% | 127.80M |
| GOLDMAN SACHS GROUP INC | 919.25K | -525.82K | -36.39% | 117.69M |
| NORTHERN TRUST CORP | 912.51K | 101.68K | +12.54% | 116.83M |
| CAPITAL RESEARCH GLOBAL INVESTORS | 830.10K | 830.10K | New | 106.28M |
| AIGH CAPITAL MANAGEMENT LLC | 818.00K | 818.00K | New | 104.73M |
| NUVEEN, LLC | 808.26K | -331.70K | -29.10% | 103.48M |
| T. ROWE PRICE INVESTMENT MANAGEMENT, INC. | 795.75K | 795.75K | New | 101.88M |
| JANE STREET GROUP, LLC | 645.90K | 208.73K | +47.74% | 82.69M |
| CONNOR, CLARK & LUNN INVESTMENT MANAGEMENT LTD. | 633.10K | 491.22K | +346.22% | 81.06M |
MaxLinear, Inc. (MXL) trades at $75.11, with a market cap of $6.81B and a trailing P/E of -189.91. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 387832000 | 420318000 | 384997000 | 317180000 | 478596000 | 892398000 | 1120252000 | 693263000 | 360528000 | 467641000 |
Insights · Dividends · Forecast · Financials · Learn
$6.81B
Market Cap
-189.91
P/E
37.71
Forward P/E
58
Score