Nutanix (NTNX) Financials: Revenue & Earnings
$19.66B
Market Cap
13.05
P/E
31.22
Forward P/E
49
Score
NTNX price $72.67 -0.07 -0.10%
Stocklytics score rationale: value 31, quality 55, growth 60.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 845903000 | 1155457000 | 1236143000 | 1307682000 | 1394364000 | 1580796000 | 1862895000 | 2148816000 | 2537927000 | 2853545000 |
Operating across North America, Europe, the Asia Pacific region, the Middle East, Latin America, and Africa, Nutanix, Inc. delivers an enterprise cloud platform. Its foundational Acropolis platform integrates virtualization, enterprise-grade storage, and comprehensive networking visualization and security capabilities. This includes the Acropolis Hypervisor, a robust virtualization solution. For cloud-native…
NTNX fair value $85.08. Price $72.67. Price is 15% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 90% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 840.67M. Growth 16.86%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 270.57M. Net debt 741.43M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-24 | — | 0.60 | — | 762.41M |
| 2026-08-26 | 0.60 | 0.49 | 757.08M | 738.27M |
| 2026-05-27 | 0.47 | 0.36 | 703.07M | 686.34M |
| 2026-02-25 | 0.56 | 0.44 | 722.83M | 709.90M |
| 2025-11-25 | 0.41 | 0.41 | 670.58M | 676.62M |
| 2025-08-27 | 0.37 | 0.33 | 653.27M | 642.50M |
| 2025-05-28 | 0.42 | 0.38 | 638.98M | 626.02M |
| 2025-02-26 | 0.56 | 0.47 | 654.72M | 641.85M |
| 2024-11-26 | 0.42 | 0.31 | 590.96M | 571.75M |
| 2024-08-28 | 0.27 | 0.20 | 547.95M | 536.95M |
| 2024-05-29 | 0.28 | 0.17 | 524.58M | 515.96M |
| 2024-02-28 | 0.46 | 0.29 | 565.23M | 551.28M |
| 2023-11-29 | 0.29 | 0.17 | 511.05M | 545.49M |
| 2023-08-31 | 0.24 | 0.15 | 494.21M | 475.16M |
| 2023-05-24 | 0.04 | 0.04 | 448.58M | 432.92M |
| 2023-03-06 | -0.43 | -0.25 | 486.50M | 464.97M |
| 2022-11-30 | 0.03 | -0.12 | 433.61M | 412.87M |
| 2022-08-31 | -0.17 | -0.39 | 385.54M | 355.31M |
| 2022-05-25 | -0.05 | -0.22 | 403.66M | 397.88M |
| 2022-03-02 | -0.03 | -0.21 | 413.08M | 406.88M |
| 2021-11-23 | -0.22 | -0.34 | 378.52M | 406.35M |
| 2021-09-01 | -0.26 | -0.43 | 390.72M | 476.05M |
| 2021-05-26 | -0.41 | -0.47 | 344.51M | 334.62M |
| 2021-02-24 | -0.37 | -0.47 | 346.38M | 326.95M |
| 2020-11-23 | -0.44 | -0.57 | 312.75M | 384.08M |
| 2020-08-27 | -0.39 | -0.67 | 327.87M | 563.27M |
| 2020-05-27 | -0.69 | -0.85 | 318.27M | 396.69M |
| 2020-02-26 | -0.60 | -0.69 | 346.77M | 398.78M |
| 2019-11-25 | -0.71 | -0.75 | 314.77M | 332.50M |
| 2019-08-28 | -0.57 | -0.64 | 299.88M | 336.70M |
| 2019-05-30 | -0.56 | -0.60 | 287.62M | 308.17M |
| 2019-02-28 | -0.23 | -0.25 | 335.36M | 364.52M |
| 2018-11-27 | -0.13 | -0.27 | 313.28M | 650.66M |
| 2018-08-30 | -0.11 | -0.22 | 303.75M | 579.88M |
| 2018-05-24 | -0.21 | -0.20 | 289.41M | 261.85M |
| 2018-03-01 | -0.14 | -0.21 | 286.74M | 409.63M |
| 2017-11-30 | -0.16 | -0.26 | 275.55M | 447.77M |
| 2017-08-31 | -0.33 | -0.38 | 226.10M | 253.51M |
| 2017-05-25 | -0.42 | -0.43 | 191.76M | 200.89M |
| 2017-03-02 | -0.28 | -0.35 | 182.19M | 227.74M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-12 | Sivaraman Rukmini | Sell | 180.12K | $74.33 | 13.39M |
| 2026-10-12 | Sivaraman Rukmini | Sell | 52.59K | $75.33 | 3.96M |
| 2026-10-09 | Sheppard Teresa Gayle | Sell | 2.80K | $73.56 | 205.96K |
| 2026-10-09 | Sheppard Teresa Gayle | Sell | 700 | $74.14 | 51.90K |
| 2026-10-07 | RAMASWAMI RAJIV | Sell | 75.05K | $74.00 | 5.55M |
| 2026-10-06 | RAMASWAMI RAJIV | Sell | 179.49K | $73.35 | 13.17M |
| 2026-10-06 | RAMASWAMI RAJIV | Sell | 145.47K | $73.84 | 10.74M |
| 2026-09-24 | Maner Tarkan | Sell | 69.78K | $68.23 | 4.76M |
| 2026-09-17 | Sivaraman Rukmini | Sell | 38.14K | $70.00 | 2.67M |
| 2026-09-15 | Sivaraman Rukmini | Buy | 3.40K | — | — |
| 2026-09-15 | Sivaraman Rukmini | Buy | 2.98K | — | — |
| 2026-09-15 | Sivaraman Rukmini | Buy | 4.76K | — | — |
| 2026-09-15 | Sivaraman Rukmini | Buy | 6.25K | — | — |
| 2026-09-15 | Sivaraman Rukmini | Sell | 75.35K | $67.99 | 5.12M |
| 2026-09-15 | Sivaraman Rukmini | Sell | 3.40K | — | — |
| 2026-09-15 | Sivaraman Rukmini | Sell | 2.98K | — | — |
| 2026-09-15 | Sivaraman Rukmini | Sell | 4.76K | — | — |
| 2026-09-15 | Sivaraman Rukmini | Sell | 6.25K | — | — |
| 2026-09-15 | Martin Brian | Buy | 1.90K | — | — |
| 2026-09-15 | Martin Brian | Buy | 2.83K | — | — |
| 2026-09-15 | Martin Brian | Sell | 12.57K | $67.99 | 854.63K |
| 2026-09-15 | Martin Brian | Sell | 1.90K | — | — |
| 2026-09-15 | Martin Brian | Sell | 2.83K | — | — |
| 2026-09-15 | Maner Tarkan | Buy | 1.90K | — | — |
| 2026-09-15 | Maner Tarkan | Buy | 1.70K | — | — |
| 2026-09-15 | Maner Tarkan | Buy | 2.65K | — | — |
| 2026-09-15 | Maner Tarkan | Buy | 4.79K | — | — |
| 2026-09-15 | Maner Tarkan | Sell | 42.68K | $67.99 | 2.90M |
| 2026-09-15 | Maner Tarkan | Sell | 1.90K | — | — |
| 2026-09-15 | Maner Tarkan | Sell | 1.70K | — | — |
| 2026-09-15 | Maner Tarkan | Sell | 2.65K | — | — |
| 2026-09-15 | Maner Tarkan | Sell | 4.79K | — | — |
| 2026-09-15 | RAMASWAMI RAJIV | Buy | 8.83K | — | — |
| 2026-09-15 | RAMASWAMI RAJIV | Buy | 8.51K | — | — |
| 2026-09-15 | RAMASWAMI RAJIV | Buy | 15.88K | — | — |
| 2026-09-15 | RAMASWAMI RAJIV | Buy | 17.21K | — | — |
| 2026-09-15 | RAMASWAMI RAJIV | Sell | 252.96K | $67.99 | 17.20M |
| 2026-09-15 | RAMASWAMI RAJIV | Sell | 8.83K | — | — |
| 2026-09-15 | RAMASWAMI RAJIV | Sell | 8.51K | — | — |
| 2026-09-15 | RAMASWAMI RAJIV | Sell | 15.88K | — | — |
| 2026-09-15 | RAMASWAMI RAJIV | Sell | 17.21K | — | — |
| 2026-08-24 | Martin Brian | Buy | 7.37K | — | — |
| 2026-08-24 | Martin Brian | Buy | 15.12K | — | — |
| 2026-08-24 | Sivaraman Rukmini | Buy | 13.15K | — | — |
| 2026-08-24 | Sivaraman Rukmini | Buy | 15.88K | — | — |
| 2026-08-24 | Sivaraman Rukmini | Buy | 101.66K | — | — |
| 2026-08-24 | RAMASWAMI RAJIV | Buy | 34.19K | — | — |
| 2026-08-24 | RAMASWAMI RAJIV | Buy | 45.37K | — | — |
| 2026-08-24 | RAMASWAMI RAJIV | Buy | 338.87K | — | — |
| 2026-08-24 | Maner Tarkan | Buy | 7.37K | — | — |
| 2026-08-24 | Maner Tarkan | Buy | 9.07K | — | — |
| 2026-08-24 | Maner Tarkan | Buy | 56.48K | — | — |
| 2026-06-15 | Sivaraman Rukmini | Buy | 3.40K | — | — |
| 2026-06-15 | Sivaraman Rukmini | Buy | 2.98K | — | — |
| 2026-06-15 | Sivaraman Rukmini | Buy | 4.76K | — | — |
| 2026-06-15 | Sivaraman Rukmini | Sell | 10.88K | $49.40 | 537.42K |
| 2026-06-15 | Sivaraman Rukmini | Buy | 6.25K | — | — |
| 2026-06-15 | Sivaraman Rukmini | Buy | 4.76K | — | — |
| 2026-06-15 | Sivaraman Rukmini | Sell | 3.40K | — | — |
| 2026-06-15 | Sivaraman Rukmini | Sell | 2.98K | — | — |
| 2026-06-15 | Sivaraman Rukmini | Sell | 4.76K | — | — |
| 2026-06-15 | Sivaraman Rukmini | Sell | 6.25K | — | — |
| 2026-06-15 | Sivaraman Rukmini | Sell | 4.76K | — | — |
| 2026-06-15 | Maner Tarkan | Buy | 1.90K | — | — |
| 2026-06-15 | Maner Tarkan | Buy | 1.70K | — | — |
| 2026-06-15 | Maner Tarkan | Buy | 2.65K | — | — |
| 2026-06-15 | Maner Tarkan | Sell | 3.96K | $49.40 | 195.87K |
| 2026-06-15 | Maner Tarkan | Buy | 4.79K | — | — |
| 2026-06-15 | Maner Tarkan | Sell | 1.90K | — | — |
| 2026-06-15 | Maner Tarkan | Sell | 1.70K | — | — |
| 2026-06-15 | Maner Tarkan | Sell | 2.65K | — | — |
| 2026-06-15 | Maner Tarkan | Sell | 4.79K | — | — |
| 2026-06-15 | RAMASWAMI RAJIV | Buy | 8.83K | — | — |
| 2026-06-15 | RAMASWAMI RAJIV | Buy | 8.51K | — | — |
| 2026-06-15 | RAMASWAMI RAJIV | Buy | 15.88K | — | — |
| 2026-06-15 | RAMASWAMI RAJIV | Sell | 27.21K | $49.40 | 1.34M |
| 2026-06-15 | RAMASWAMI RAJIV | Buy | 17.21K | — | — |
| 2026-06-15 | RAMASWAMI RAJIV | Sell | 8.83K | — | — |
| 2026-06-15 | RAMASWAMI RAJIV | Sell | 15.88K | — | — |
| 2026-06-15 | RAMASWAMI RAJIV | Sell | 8.51K | — | — |
| 2026-06-15 | RAMASWAMI RAJIV | Sell | 17.21K | — | — |
| 2026-06-15 | Martin Brian | Sell | 2.83K | — | — |
| 2026-06-15 | Martin Brian | Sell | 1.90K | — | — |
| 2026-06-15 | Martin Brian | Buy | 1.90K | — | — |
| 2026-06-15 | Martin Brian | Sell | 1.70K | $49.40 | 83.83K |
| 2026-06-15 | Martin Brian | Buy | 2.83K | — | — |
| 2026-06-01 | Maner Tarkan | Sell | 30.61K | $55.29 | 1.69M |
| 2026-05-29 | Maner Tarkan | Sell | 18.65K | $52.24 | 974.49K |
| 2026-03-15 | RAMASWAMI RAJIV | Buy | 8.83K | — | — |
| 2026-03-15 | RAMASWAMI RAJIV | Buy | 8.51K | — | — |
| 2026-03-15 | RAMASWAMI RAJIV | Buy | 15.88K | — | — |
| 2026-03-15 | RAMASWAMI RAJIV | Sell | 23.43K | $39.29 | 920.49K |
| 2026-03-15 | RAMASWAMI RAJIV | Buy | 17.21K | — | — |
| 2026-03-15 | RAMASWAMI RAJIV | Sell | 8.83K | — | — |
| 2026-03-15 | RAMASWAMI RAJIV | Sell | 15.88K | — | — |
| 2026-03-15 | RAMASWAMI RAJIV | Sell | 8.51K | — | — |
| 2026-03-15 | RAMASWAMI RAJIV | Sell | 17.21K | — | — |
| 2026-03-15 | Maner Tarkan | Buy | 1.90K | — | — |
| 2026-03-15 | Maner Tarkan | Buy | 1.70K | — | — |
| 2026-03-15 | Maner Tarkan | Buy | 2.65K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 594, holders +22 vs prior quarter. Ownership 97.65%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| FMR LLC | 39.61M | -228.87K | -0.57% | 2.02B |
| BLACKROCK, INC. | 27.77M | 458.70K | +1.68% | 1.42B |
| AQR CAPITAL MANAGEMENT LLC | 17.78M | 2.62M | +17.32% | 901.20M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 13.40M | -609.14K | -4.35% | 682.87M |
| VANGUARD CAPITAL MANAGEMENT LLC | 11.52M | -555.63K | -4.60% | 587.30M |
| GOLDMAN SACHS GROUP INC | 9.55M | 5.09M | +114.44% | 486.44M |
| STATE STREET CORP | 8.20M | 102.03K | +1.26% | 417.96M |
| GENERATION INVESTMENT MANAGEMENT LLP | 6.71M | -794.66K | -10.59% | 341.90M |
| BANK OF NEW YORK MELLON CORP | 5.69M | 3.79M | +200.08% | 289.84M |
| JERICHO CAPITAL ASSET MANAGEMENT L.P. | 5.67M | 1.75M | +44.57% | 288.84M |
| BAIN CAPITAL INVESTORS LLC | 5.36M | 0 | 0.00% | 272.91M |
| GEODE CAPITAL MANAGEMENT, LLC | 5.28M | -134.94K | -2.49% | 269.25M |
| FIL LTD | 5.19M | -4.37K | -0.08% | 264.34M |
| ADVANCED MICRO DEVICES INC | 4.14M | 4.14M | New | 210.81M |
| NORGES BANK | 4.07M | 4.07M | New | 207.26M |
| NORDEA INVESTMENT MANAGEMENT AB | 3.52M | 196.15K | +5.90% | 179.11M |
| ASSENAGON ASSET MANAGEMENT S.A. | 3.26M | 3.26M | New | 166.24M |
| PRIMECAP MANAGEMENT CO/CA/ | 2.92M | 90.93K | +3.22% | 148.68M |
| FIRST TRUST ADVISORS LP | 2.88M | -368.27K | -11.33% | 146.85M |
| RENAISSANCE TECHNOLOGIES LLC | 2.26M | -466.30K | -17.11% | 115.10M |
| NORTHERN TRUST CORP | 2.19M | 10.97K | +0.50% | 111.40M |
| BANK OF AMERICA CORP /DE/ | 2.15M | 706.41K | +48.90% | 109.62M |
| MORGAN STANLEY | 2.04M | 90.44K | +4.63% | 104.14M |
| CHAMPLAIN INVESTMENT PARTNERS, LLC | 2.03M | -1.98M | -49.27% | 103.67M |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 1.96M | -117.19K | -5.63% | 100.01M |
Nutanix, Inc. (NTNX) trades at $72.67, with a market cap of $19.66B and a trailing P/E of 13.05. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 845903000 | 1155457000 | 1236143000 | 1307682000 | 1394364000 | 1580796000 | 1862895000 | 2148816000 | 2537927000 | 2853545000 |
Insights · Dividends · Forecast · Financials · Learn
$19.66B
Market Cap
13.05
P/E
31.22
Forward P/E
49
Score