OSI Systems (OSIS) Financials: Revenue & Earnings
$3.19B
Market Cap
21.74
P/E
17.60
Forward P/E
—
Score
OSIS price $200.12 -0.78 -0.39%
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 960951000 | 1089286000 | 1182115000 | 1166044000 | 1146902000 | 1183236000 | 1278427000 | 1538758000 | 1713166000 | 1785984000 |
OSI Systems, Inc. (OSIS) is a global company specializing in the design and production of advanced electronic systems and components. Its operations are structured across three distinct business segments: Security, Healthcare, and Optoelectronics and Manufacturing. The Security division focuses on comprehensive screening and detection technologies. This includes systems for inspecting luggage, packages, cargo…
OSIS fair value $184.43. Price $200.12. Price is 9% above fair value.
Above fair value, and more expensive than usual. A larger premium than on 60% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 243.19M. Growth 9.04%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.97% (beta 1.2). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 15.94M. Net debt 641.22M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-29 | — | 1.65 | — | 396.10M |
| 2026-08-20 | 3.78 | 3.77 | 484.06M | 529.72M |
| 2026-05-04 | 2.60 | 2.53 | 453.25M | 449.23M |
| 2026-01-29 | 2.58 | 2.52 | 464.06M | 449.51M |
| 2025-10-30 | 1.42 | 1.38 | 384.62M | 371.96M |
| 2025-08-21 | 3.24 | 3.19 | 504.99M | 496.42M |
| 2025-05-01 | 2.44 | 2.38 | 444.35M | 436.49M |
| 2025-01-23 | 2.42 | 2.34 | 419.82M | 406.61M |
| 2024-10-24 | 1.25 | 1.08 | 344.01M | 318.66M |
| 2024-08-22 | 2.84 | 2.79 | 480.91M | 467.24M |
| 2024-04-25 | 2.16 | 2.10 | 405.41M | 401.99M |
| 2024-01-25 | 2.21 | 1.75 | 373.24M | 364.29M |
| 2023-10-26 | 0.91 | 0.86 | 279.00M | 280.96M |
| 2023-08-24 | 2.66 | 2.54 | 411.87M | 382.90M |
| 2023-04-27 | 1.49 | 1.46 | 302.89M | 302.92M |
| 2023-01-26 | 1.19 | 1.17 | 295.60M | 297.19M |
| 2022-10-27 | 0.87 | 0.80 | 268.07M | 266.73M |
| 2022-08-18 | 1.96 | 1.95 | 336.82M | 336.40M |
| 2022-04-28 | 1.43 | 1.39 | 290.48M | 287.76M |
| 2022-01-27 | 1.28 | 1.17 | 276.68M | 279.31M |
| 2021-10-28 | 1.16 | 1.12 | 279.26M | 270.24M |
| 2021-08-18 | 1.54 | 1.48 | 332.20M | 270.24M |
| 2021-04-29 | 1.38 | 1.34 | 283.79M | 291.84M |
| 2021-01-28 | 1.35 | 1.14 | 276.01M | 272.66M |
| 2020-10-29 | 1.06 | 0.93 | 254.91M | 223.65M |
| 2020-08-20 | 1.22 | 1.10 | 276.97M | 249.72M |
| 2020-04-30 | 1.20 | 1.18 | 292.88M | 288.00M |
| 2020-01-28 | 1.27 | 1.23 | 305.34M | 295.72M |
| 2019-10-24 | 0.91 | 0.86 | 290.85M | 274.87M |
| 2019-08-26 | 1.15 | 1.06 | 308.38M | 284.24M |
| 2019-04-30 | 1.17 | 0.94 | 304.28M | 244.47M |
| 2019-01-24 | 1.19 | 0.96 | 303.20M | 244.60M |
| 2018-10-25 | 0.81 | 0.61 | 266.25M | 200.47M |
| 2018-08-23 | 1.02 | 0.94 | 287.33M | 264.77M |
| 2018-04-26 | 0.86 | 0.84 | 267.30M | 261.08M |
| 2018-02-01 | 0.97 | 0.89 | 277.53M | 254.61M |
| 2017-10-26 | 0.79 | 0.71 | 257.13M | 231.06M |
| 2017-08-24 | 1.02 | 0.93 | 252.40M | 230.13M |
| 2017-04-26 | 0.85 | 0.80 | 245.15M | 230.68M |
| 2017-01-26 | 0.68 | 0.61 | 242.55M | 217.54M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-24 | Tropeano Michael | Buy | 287 | $206.73 | 59.33K |
| 2026-08-24 | Tropeano Michael | Sell | 99 | $206.73 | 20.47K |
| 2026-08-24 | SZE VICTOR S | Buy | 16.84K | $206.73 | 3.48M |
| 2026-08-24 | SZE VICTOR S | Sell | 15.00K | $206.73 | 3.10M |
| 2026-08-24 | Okawa Cary M. | Buy | 908 | $206.73 | 187.71K |
| 2026-08-24 | Okawa Cary M. | Sell | 460 | $206.73 | 95.10K |
| 2026-08-24 | Morben Paul Keith | Buy | 1.08K | $206.73 | 223.89K |
| 2026-08-24 | Morben Paul Keith | Sell | 1.33K | $206.73 | 275.16K |
| 2026-08-24 | MEHRA AJAY | Buy | 20.07K | $206.73 | 4.15M |
| 2026-08-24 | MEHRA AJAY | Sell | 19.99K | $206.73 | 4.13M |
| 2026-08-24 | Grindstaff Glenn | Buy | 1.97K | $206.73 | 407.05K |
| 2026-08-24 | Grindstaff Glenn | Sell | 1.71K | $206.73 | 353.09K |
| 2026-08-24 | EDRICK ALAN I | Buy | 21.87K | $206.73 | 4.52M |
| 2026-08-24 | EDRICK ALAN I | Sell | 19.38K | $206.73 | 4.01M |
| 2026-08-24 | CHOPRA DEEPAK | Buy | 20.40K | $206.73 | 4.22M |
| 2026-08-24 | CHOPRA DEEPAK | Sell | 23.54K | $206.73 | 4.87M |
| 2026-08-22 | Okawa Cary M. | Sell | 118 | $206.73 | 24.39K |
| 2026-08-20 | HAWKINS JAMES B | Sell | 90 | $220.92 | 19.88K |
| 2026-08-20 | CHOPRA DEEPAK | Sell | 153 | $220.92 | 33.80K |
| 2026-08-20 | CHIZEVER GERALD M | Sell | 88 | $220.92 | 19.44K |
| 2026-08-20 | Bernard Kelli | Sell | 78 | $220.92 | 17.23K |
| 2026-08-14 | HAWKINS JAMES B | Sell | 144 | $228.56 | 32.91K |
| 2026-08-14 | CHIZEVER GERALD M | Sell | 141 | $228.56 | 32.23K |
| 2026-08-14 | Bernard Kelli | Sell | 126 | $228.56 | 28.80K |
| 2026-07-31 | SZE VICTOR S | Buy | 6.44K | $221.39 | 1.43M |
| 2026-07-31 | EDRICK ALAN I | Buy | 8.51K | $221.39 | 1.88M |
| 2026-07-31 | MEHRA AJAY | Buy | 13.55K | $221.39 | 3.00M |
| 2026-07-31 | Constantine W Paul | Buy | 610 | $221.39 | 135.05K |
| 2026-07-31 | Morben Paul Keith | Buy | 1.49K | $221.39 | 330.09K |
| 2026-07-31 | Tropeano Michael | Buy | 1.69K | $221.39 | 375.03K |
| 2026-07-31 | Okawa Cary M. | Buy | 632 | $221.39 | 139.92K |
| 2026-07-31 | Grindstaff Glenn | Buy | 610 | $221.39 | 135.05K |
| 2026-07-28 | Bernard Kelli | Sell | 149 | $217.30 | 32.38K |
| 2026-07-28 | CHIZEVER GERALD M | Sell | 166 | $217.30 | 36.07K |
| 2026-07-28 | HAWKINS JAMES B | Sell | 170 | $217.30 | 36.94K |
| 2026-07-20 | Bernard Kelli | Buy | 924 | $216.65 | 200.18K |
| 2026-07-20 | CHIZEVER GERALD M | Buy | 924 | $216.65 | 200.18K |
| 2026-07-20 | HAWKINS JAMES B | Buy | 924 | $216.65 | 200.18K |
| 2026-07-20 | Ballhaus William Francis JR | Buy | 924 | $216.65 | 200.18K |
| 2026-07-20 | CHOPRA DEEPAK | Buy | 924 | $216.65 | 200.18K |
| 2026-07-06 | HAWKINS JAMES B | Sell | 231 | $221.76 | 51.23K |
| 2026-07-06 | CHIZEVER GERALD M | Sell | 231 | $221.76 | 51.23K |
| 2026-07-06 | Bernard Kelli | Sell | 202 | $221.76 | 44.80K |
| 2026-06-30 | Constantine W Paul | Buy | 55 | $185.90 | 10.22K |
| 2026-06-30 | SZE VICTOR S | Buy | 75 | $140.61 | 10.55K |
| 2026-06-30 | Morben Paul Keith | Buy | 75 | $140.61 | 10.55K |
| 2026-06-30 | Tropeano Michael | Buy | 75 | $140.61 | 10.55K |
| 2026-06-30 | Grindstaff Glenn | Buy | 17 | $185.90 | 3.16K |
| 2026-06-30 | Okawa Cary M. | Buy | 28 | $185.90 | 5.21K |
| 2026-06-30 | EDRICK ALAN I | Buy | 75 | $140.61 | 10.55K |
| 2026-06-30 | MEHRA AJAY | Buy | 75 | $140.61 | 10.55K |
| 2026-05-04 | CHOPRA DEEPAK | Sell | 20.00K | $281.84 | 5.64M |
| 2026-04-23 | Constantine W Paul | Sell | 65 | $292.52 | 19.01K |
| 2026-02-02 | CHOPRA DEEPAK | Sell | 20.00K | $250.91 | 5.02M |
| 2025-12-31 | Constantine W Paul | Buy | 55 | $192.73 | 10.60K |
| 2025-12-31 | SZE VICTOR S | Buy | 75 | $140.61 | 10.55K |
| 2025-12-31 | Morben Paul Keith | Buy | 75 | $140.61 | 10.55K |
| 2025-12-31 | Tropeano Michael | Buy | 75 | $140.61 | 10.55K |
| 2025-12-31 | CHOPRA DEEPAK | Buy | 75 | $140.61 | 10.55K |
| 2025-12-31 | Okawa Cary M. | Buy | 52 | $109.61 | 5.70K |
| 2025-12-31 | EDRICK ALAN I | Buy | 75 | $140.61 | 10.55K |
| 2025-12-31 | MEHRA AJAY | Buy | 75 | $140.61 | 10.55K |
| 2025-12-23 | EDRICK ALAN I | Sell | 1.50K | — | — |
| 2025-12-13 | HAWKINS JAMES B | Sell | 15 | $259.44 | 3.89K |
| 2025-12-12 | SZE VICTOR S | Sell | 251 | — | — |
| 2025-12-11 | MEHRA AJAY | Sell | 3.00K | — | — |
| 2025-12-02 | Constantine W Paul | Buy | 470 | $266.17 | 125.10K |
| 2025-11-22 | Okawa Cary M. | Sell | 26 | $251.10 | 6.53K |
| 2025-11-10 | CHOPRA DEEPAK | Sell | 20.00K | $285.74 | 5.71M |
| 2025-11-07 | Morben Paul Keith | Sell | 416 | $279.10 | 116.11K |
| 2025-11-07 | HAWKINS JAMES B | Sell | 1.50K | $283.15 | 424.72K |
| 2025-11-04 | Ballhaus William Francis JR | Sell | 750 | — | — |
| 2025-10-10 | Morben Paul Keith | Buy | 207 | $241.50 | 49.99K |
| 2025-10-01 | CHOPRA DEEPAK | Sell | 20.00K | $245.80 | 4.92M |
| 2025-09-19 | CHOPRA DEEPAK | Sell | 4.50K | — | — |
| 2025-09-12 | Ballhaus William Francis JR | Sell | 562 | $237.84 | 133.67K |
| 2025-09-04 | Morben Paul Keith | Sell | 1.67K | $236.76 | 395.63K |
| 2025-08-26 | Morben Paul Keith | Buy | 1.27K | $225.19 | 285.99K |
| 2025-08-26 | Morben Paul Keith | Sell | 1.59K | $225.19 | 358.95K |
| 2025-08-26 | Okawa Cary M. | Buy | 539 | $225.19 | 121.38K |
| 2025-08-26 | Okawa Cary M. | Sell | 241 | $225.19 | 54.27K |
| 2025-08-26 | Grindstaff Glenn | Buy | 2.60K | $225.19 | 584.37K |
| 2025-08-26 | Grindstaff Glenn | Sell | 2.21K | $225.19 | 498.35K |
| 2025-08-26 | SZE VICTOR S | Buy | 22.45K | $225.19 | 5.06M |
| 2025-08-26 | SZE VICTOR S | Sell | 20.12K | $225.19 | 4.53M |
| 2025-08-26 | EDRICK ALAN I | Buy | 28.34K | $225.19 | 6.38M |
| 2025-08-26 | EDRICK ALAN I | Sell | 25.08K | $225.19 | 5.65M |
| 2025-08-26 | CHOPRA DEEPAK | Buy | 82.84K | $225.19 | 18.66M |
| 2025-08-26 | CHOPRA DEEPAK | Sell | 77.13K | $225.19 | 17.37M |
| 2025-08-26 | MEHRA AJAY | Buy | 15.36K | $225.19 | 3.46M |
| 2025-08-26 | MEHRA AJAY | Sell | 18.85K | $225.19 | 4.24M |
| 2025-08-22 | Okawa Cary M. | Sell | 84 | $217.89 | 18.30K |
| 2025-08-20 | LUSKIN MEYER/ | Buy | 470 | $223.39 | 104.99K |
| 2025-08-20 | CHOPRA DEEPAK | Buy | 1.05K | $223.39 | 235.01K |
| 2025-08-20 | Ballhaus William Francis JR | Buy | 1.01K | $223.39 | 224.95K |
| 2025-08-20 | HAWKINS JAMES B | Buy | 895 | $223.39 | 199.93K |
| 2025-08-20 | CHIZEVER GERALD M | Buy | 873 | $223.39 | 195.02K |
| 2025-08-20 | Bernard Kelli | Buy | 783 | $223.39 | 174.91K |
| 2025-08-14 | Bernard Kelli | Sell | 126 | $236.05 | 29.74K |
| 2025-08-14 | HAWKINS JAMES B | Sell | 144 | $236.05 | 33.99K |
Latest filed quarter: Q2 2026.
Institutions holding: 376, holders -4 vs prior quarter. Ownership 110.69%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 2.55M | 22.40K | +0.89% | 558.13M |
| FMR LLC | 1.74M | -228.92K | -11.64% | 380.14M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.27M | 22.27K | +1.78% | 278.19M |
| JUPITER TOPCO LLC | 905.92K | 905.92K | New | 198.13M |
| VANGUARD CAPITAL MANAGEMENT LLC | 703.07K | 3.82K | +0.55% | 153.76M |
| STATE STREET CORP | 674.05K | 11.91K | +1.80% | 147.42M |
| CAPITAL INTERNATIONAL INVESTORS | 596.33K | -23.15K | -3.74% | 130.42M |
| GEODE CAPITAL MANAGEMENT, LLC | 463.79K | 23.06K | +5.23% | 101.45M |
| UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC | 452.55K | 21.99K | +5.11% | 98.97M |
| CHANNING CAPITAL MANAGEMENT, LLC | 432.85K | 165.97K | +62.19% | 94.66M |
| HOOD RIVER CAPITAL MANAGEMENT LLC | 414.30K | 42.23K | +11.35% | 90.61M |
| DIMENSIONAL FUND ADVISORS LP | 414.03K | 18.61K | +4.71% | 90.54M |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | 379.35K | 207.68K | +120.98% | 82.96M |
| NEUBERGER BERMAN GROUP LLC | 324.71K | 20.79K | +6.84% | 70.86M |
| PRICE T ROWE ASSOCIATES INC /MD/ | 314.72K | 55.17K | +21.26% | 68.83M |
| MILLENNIUM MANAGEMENT LLC | 298.48K | 254.87K | +584.43% | 65.28M |
| INVESCO LTD. | 263.21K | -110.07K | -29.49% | 57.56M |
| PRIMECAP MANAGEMENT CO/CA/ | 258.18K | 13.52K | +5.53% | 56.46M |
| AMERICAN CENTURY COMPANIES INC | 223.14K | 172.15K | +337.58% | 48.80M |
| NEUMEIER POMA INVESTMENT COUNSEL LLC | 222.51K | 31.09K | +16.24% | 48.66M |
| CLARK CAPITAL MANAGEMENT GROUP, INC. | 218.91K | -51.51K | -19.05% | 47.88M |
| SYSTEMATIC FINANCIAL MANAGEMENT LP | 216.10K | -3.14K | -1.43% | 47.26M |
| UBS GROUP AG | 210.87K | 74.91K | +55.09% | 46.12M |
| VAN ECK ASSOCIATES CORP | 199.64K | 11.46K | +6.09% | 43.66M |
| MORGAN STANLEY | 197.99K | -12.39K | -5.89% | 43.30M |
OSI Systems, Inc. (OSIS) trades at $200.12, with a market cap of $3.19B and a trailing P/E of 21.74. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 960951000 | 1089286000 | 1182115000 | 1166044000 | 1146902000 | 1183236000 | 1278427000 | 1538758000 | 1713166000 | 1785984000 |
Insights · Dividends · Forecast · Financials · Learn
$3.19B
Market Cap
21.74
P/E
17.60
Forward P/E
—
Score