Prologis (PLD) Financials: Revenue & Earnings

PLD price $124.98 -1.49 -1.18%

Ticker
PLD
Price
$124.98
Change
-1.49 -1.18%
Market cap ?
$118.77B
P/E ?
27.82
Forward P/E ?
33.27
Dividend yield ?
3.34%
Beta ?
1.32
Sector
Real Estate
Industry
REIT - Industrial
Stocklytics score
39
Value
30
Quality
47
Growth
41

Stocklytics score rationale: value 30, quality 47, growth 41.

Financials

2016201720182019202020212022202320242025
2533135000261813400028044490003330621000443873500047594400005973692000802346900082016100008790127000

Prologis, Inc. don't just lead the industry, they define it. The firm creates the intelligent infrastructure that powers global commerce, seamlessly connecting the digital and physical worlds. From agile supply chains to clean energy solutions, their ecosystems help your business move faster, operate smarter and grow sustainably. With unmatched scale, innovation and expertise, Prologis is a category of one–not just…

Fair value

PLD fair value $70.60. Price $124.98. Price is 77% above fair value.

Above fair value, and more expensive than usual. A larger premium than on 85% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 5.10B. Growth 16.87%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.59% (beta 1.3). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 950.33M. Net debt 33.89B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Compare PLD

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-01-20—0.76—2.20B
2026-10-151.600.782.39B2.18B
2026-07-161.130.752.18B2.16B
2026-04-161.050.812.13B2.12B
2026-01-211.490.742.09B2.09B
2025-10-150.820.672.05B2.03B
2025-07-160.610.692.03B2.01B
2025-04-160.650.631.99B1.96B
2025-01-211.380.641.94B1.94B
2024-10-161.080.631.90B1.91B
2024-07-170.920.621.85B1.86B
2024-04-170.630.581.83B1.82B
2024-01-170.680.591.76B1.81B
2023-10-170.800.601.78B1.69B
2023-07-181.311.001.65B1.69B
2023-04-180.500.561.63B1.63B
2023-01-180.630.611.59B1.42B
2022-10-191.361.291.15B1.15B
2022-07-180.820.621.09B1.11B
2022-04-191.540.681.08B1.08B
2022-01-191.670.701.28B1.10B
2021-10-150.970.521.18B1.03B
2021-07-190.810.441.15B1.02B
2021-04-190.500.411.15B1.01B
2021-01-260.400.391.11B1.05B
2020-10-200.400.311.08B935.31M
2020-07-210.550.471.27B1.08B
2020-04-210.700.30978.24M807.05M
2020-01-220.590.39826.02M546.01M
2019-10-150.710.48942.18M655.43M
2019-07-150.600.36790.37M706.39M
2019-04-160.550.33772.05M674.53M
2019-01-220.940.42807.09M713.41M
2018-10-160.600.35682.43M482.58M
2018-07-170.620.38621.28M380.80M
2018-04-170.680.37693.66M626.40M
2018-01-230.550.34619.92M383.21M
2017-10-170.670.37602.87M136.85M
2017-07-180.500.45766.18M689.58M
2017-04-180.380.24629.15M397.39M

Dividends

Yield 3.38%. Payout ratio 69.70%. Frequency Quarterly.

Safety score 74/100 · Moderate. Payout ratio is 70% of earnings. Dividends use most of free cash flow. Dividends were paid in 30 separate years. Yield is 3.4%, in a range that is usually sustainable.

Ex-dateDividendRecordPaymentFrequency
2026-09-16$1.072026-09-162026-09-30Quarterly
2026-06-16$1.072026-06-162026-06-30Quarterly
2026-03-17$1.072026-03-172026-03-31Quarterly
2025-12-16$1.012025-12-162025-12-31Quarterly
2025-09-16$1.012025-09-162025-09-30Quarterly
2025-06-17$1.012025-06-172025-06-30Quarterly
2025-03-18$1.012025-03-182025-03-31Quarterly
2024-12-16$0.962024-12-162024-12-31Quarterly
2024-09-16$0.962024-09-162024-09-30Quarterly
2024-06-17$0.962024-06-172024-06-28Quarterly
2024-03-15$0.962024-03-182024-03-29Quarterly
2023-12-15$0.872023-12-182023-12-29Quarterly
2023-09-15$0.872023-09-182023-09-29Quarterly
2023-06-15$0.872023-06-162023-06-30Quarterly
2023-03-16$0.872023-03-172023-03-31Quarterly
2022-12-16$0.792022-12-192022-12-30Quarterly
2022-09-14$0.792022-09-152022-09-30Quarterly
2022-06-15$0.792022-06-162022-06-30Quarterly
2022-03-17$0.792022-03-182022-03-31Quarterly
2021-12-13$0.632021-12-142021-12-31Quarterly
2021-09-16$0.632021-09-172021-09-30Quarterly
2021-06-15$0.632021-06-162021-06-30Quarterly
2021-03-18$0.632021-03-192021-03-31Quarterly
2020-12-17$0.582020-12-182020-12-31Quarterly
2020-09-16$0.582020-09-172020-09-30Quarterly
2020-06-15$0.582020-06-162020-06-30Quarterly
2020-03-13$0.582020-03-162020-03-31Quarterly
2019-12-18$0.532019-12-192019-12-31Quarterly
2019-09-19$0.532019-09-202019-09-30Quarterly
2019-06-12$0.532019-06-132019-06-28Quarterly
2019-03-14$0.532019-03-152019-03-29Quarterly
2018-12-17$0.482018-12-182018-12-31Quarterly
2018-09-14$0.482018-09-172018-09-28Quarterly
2018-06-13$0.482018-06-142018-06-29Quarterly
2018-03-14$0.482018-03-152018-03-29Quarterly
2017-12-15$0.442017-12-182017-12-29Quarterly
2017-09-15$0.442017-09-182017-09-29Quarterly
2017-06-12$0.442017-06-142017-06-30Quarterly
2017-03-13$0.442017-03-152017-03-31Quarterly
2016-12-15$0.422016-12-192016-12-30Quarterly
2016-09-15$0.422016-09-192016-09-30Quarterly
2016-06-09$0.422016-06-132016-06-30Quarterly
2016-03-16$0.422016-03-182016-03-31Quarterly
2015-12-11$0.402015-12-152015-12-31Quarterly
2015-09-16$0.402015-09-182015-09-30Quarterly
2015-06-09$0.362015-06-112015-06-30Quarterly
2015-03-16$0.362015-03-182015-03-31Quarterly
2014-12-15$0.332014-12-172014-12-31Quarterly
2014-09-17$0.332014-09-192014-09-30Quarterly
2014-06-09$0.332014-06-112014-06-30Quarterly
2014-03-10$0.332014-03-122014-03-31Quarterly
2013-12-16$0.282013-12-182013-12-31Quarterly
2013-09-12$0.282013-09-162013-09-30Quarterly
2013-06-07$0.282013-06-112013-06-28Quarterly
2013-03-08$0.282013-03-122013-03-29Quarterly
2012-12-13$0.282012-12-172012-12-28Quarterly
2012-09-12$0.282012-09-142012-09-28Quarterly
2012-06-07$0.282012-06-112012-06-29Quarterly
2012-03-08$0.282012-03-122012-03-30Quarterly
2011-12-15$0.282011-12-192011-12-29Quarterly
2011-09-15$0.282011-09-192011-09-30Quarterly
2011-05-12$0.282011-05-162011-05-25Quarterly
2011-02-10$0.282011-02-142011-02-28Quarterly
2010-12-21$0.282010-12-232011-01-07Quarterly
2010-10-01$0.282010-10-052010-11-30Quarterly
2010-07-01$0.282010-07-062010-08-31Quarterly
2010-03-31$0.282010-04-052010-05-28Quarterly
2009-12-21$0.282009-12-232009-11-30Quarterly
2009-10-01$0.282009-10-052009-10-15Quarterly
2009-07-01$0.282009-07-062009-08-31Quarterly
2009-04-02$0.282009-04-062009-05-29Semi-Annual
2008-10-02$0.522008-10-062008-10-15Semi-Annual
2008-07-01$0.522008-07-032008-07-15Quarterly
2008-04-02$0.522008-04-042008-04-15Quarterly
2007-12-19$0.502007-12-212008-01-07Quarterly
2007-10-03$0.502007-10-052007-10-15Quarterly
2007-07-03$0.502007-07-062007-07-16Quarterly
2007-04-03$0.502007-04-062007-04-16Quarterly
2006-12-20$0.462006-12-222007-01-05Quarterly
2006-10-04$0.462006-10-062006-10-16Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-09-30BITA CRISTINA GABRIELABuy69——
2026-09-30BITA CRISTINA GABRIELABuy231——
2026-09-30BITA CRISTINA GABRIELABuy43——
2026-09-30Metcalfe Guy ABuy52——
2026-09-30Metcalfe Guy ABuy231——
2026-09-30Metcalfe Guy ABuy4——
2026-09-30OCONNOR DAVID PBuy233——
2026-09-30FOTIADES GEORGE LBuy382——
2026-09-30FOTIADES GEORGE LBuy243——
2026-09-30FOTIADES GEORGE LBuy195——
2026-09-30FOTIADES GEORGE LBuy128——
2026-09-30KENNARD LYDIA HBuy52——
2026-09-30Slusser Sarah ABuy34——
2026-09-30Piani OlivierBuy52——
2026-09-30Connor James B.Buy52——
2026-09-30Modjtabai AvidBuy52——
2026-09-17BITA CRISTINA GABRIELABuy1.13K——
2026-09-17BITA CRISTINA GABRIELABuy1.69K——
2026-09-17BITA CRISTINA GABRIELASell1.69K——
2026-09-17BITA CRISTINA GABRIELASell1.13K——
2026-09-17FOTIADES GEORGE LSell1.69K——
2026-09-17FOTIADES GEORGE LBuy1.69K——
2026-07-16Moghadam HamidSell50.00K$149.917.50M
2026-07-14Andrus CarterBuy10.12K——
2026-07-14Letter DanielBuy21.67K——
2026-07-14Briones Deborah KBuy6.50K——
2026-07-14Austin DamonBuy10.71K——
2026-07-14Burns TrishaBuy694——
2026-07-14Arndt Timothy DBuy10.78K——
2026-06-30OCONNOR DAVID PBuy221——
2026-06-30Modjtabai AvidBuy50——
2026-06-30FOTIADES GEORGE LBuy363——
2026-06-30FOTIADES GEORGE LBuy231——
2026-06-30FOTIADES GEORGE LBuy185——
2026-06-30FOTIADES GEORGE LBuy122——
2026-06-30Connor James B.Buy50——
2026-06-30BITA CRISTINA GABRIELABuy78——
2026-06-30BITA CRISTINA GABRIELABuy221——
2026-06-30BITA CRISTINA GABRIELABuy48——
2026-06-30Piani OlivierBuy50——
2026-06-30KENNARD LYDIA HBuy50——
2026-06-30Slusser Sarah ABuy32——
2026-06-30Metcalfe Guy ABuy50——
2026-06-30Metcalfe Guy ABuy221——
2026-06-30Metcalfe Guy ABuy2——
2026-06-29KELLY ALFRED F JROther0——
2026-06-29KELLY ALFRED F JROther0——
2026-06-15Arndt Timothy DSell3.60K$150.00539.55K
2026-05-29Letter DanielSell50.00K——
2026-04-28Slusser Sarah ABuy1.70K——
2026-04-28FOTIADES GEORGE LBuy1.70K——
2026-04-28BITA CRISTINA GABRIELABuy1.70K——
2026-04-28LYONS IRVING F IIIBuy43.83K$141.536.20M
2026-04-28LYONS IRVING F IIISell43.83K——
2026-04-28Modjtabai AvidBuy1.98K——
2026-04-28Modjtabai AvidBuy1.70K——
2026-04-28Modjtabai AvidSell1.98K——
2026-04-28OCONNOR DAVID PBuy1.70K——
2026-04-28Connor James B.Buy1.70K——
2026-04-28Connor James B.Sell1.98K——
2026-04-28Connor James B.Buy1.98K——
2026-04-28Piani OlivierBuy1.98K——
2026-04-28Piani OlivierSell595$141.5384.21K
2026-04-28Piani OlivierBuy1.70K——
2026-04-28Piani OlivierSell1.98K——
2026-04-28KENNARD LYDIA HBuy1.98K——
2026-04-28KENNARD LYDIA HBuy1.70K——
2026-04-28KENNARD LYDIA HSell1.98K——
2026-04-28Metcalfe Guy ABuy1.70K——
2026-04-01Burns TrishaOther0——
2026-04-01Burns TrishaOther413——
2026-04-01Burns TrishaOther10.73K$0.01107
2026-03-31Slusser Sarah ABuy19——
2026-03-31Piani OlivierBuy53——
2026-03-31OCONNOR DAVID PBuy211——
2026-03-31Modjtabai AvidBuy53——
2026-03-31Metcalfe Guy ABuy37——
2026-03-31Metcalfe Guy ABuy226——
2026-03-31LYONS IRVING F IIIBuy265——
2026-03-31LYONS IRVING F IIIBuy87——
2026-03-31KENNARD LYDIA HBuy53——
2026-03-31FOTIADES GEORGE LBuy369——
2026-03-31FOTIADES GEORGE LBuy235——
2026-03-31FOTIADES GEORGE LBuy188——
2026-03-31FOTIADES GEORGE LBuy124——
2026-03-31Connor James B.Buy53——
2026-03-31BITA CRISTINA GABRIELABuy66——
2026-03-31BITA CRISTINA GABRIELABuy226——
2026-03-31BITA CRISTINA GABRIELABuy41——
2026-03-31Moghadam HamidBuy128.99K——
2026-03-31Moghadam HamidBuy852.82K——
2026-03-31Moghadam HamidSell852.82K——
2026-03-31Moghadam HamidSell128.99K——
2026-03-31Letter DanielSell16.00K——
2026-03-26Moghadam HamidBuy1.02M——
2026-03-26Moghadam HamidSell1.02M——
2026-03-09Andrus CarterSell25.11K——
2026-03-09Andrus CarterBuy25.11K——
2026-01-28Slusser Sarah ASell10$127.571.28K
2026-01-20Moghadam HamidBuy220.00K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 1.80K, holders +60 vs prior quarter. Ownership 96.13%.

HolderSharesChangeChange %Value
BLACKROCK, INC.103.39M2.98M+2.97%14.01B
VANGUARD CAPITAL MANAGEMENT LLC60.90M596.03K+0.99%8.25B
STATE STREET CORP55.92M-118.15K-0.21%7.57B
VANGUARD PORTFOLIO MANAGEMENT LLC55.26M1.38M+2.56%7.49B
GEODE CAPITAL MANAGEMENT, LLC23.89M278.32K+1.18%3.22B
COHEN & STEERS, INC.22.84M-446.17K-1.92%3.09B
JPMORGAN CHASE & CO19.26M-1.34M-6.49%2.68B
APG ASSET MANAGEMENT US INC.19.29M00.00%2.64B
FMR LLC17.26M703.87K+4.25%2.34B
CAPITAL RESEARCH GLOBAL INVESTORS15.92M-1.02M-6.05%2.16B
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC14.75M618.47K+4.38%2.00B
MORGAN STANLEY14.46M549.42K+3.95%1.96B
NORTHERN TRUST CORP13.09M140.41K+1.08%1.77B
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.12.57M12.57MNew1.70B
CHARLES SCHWAB INVESTMENT MANAGEMENT INC12.57M674.97K+5.67%1.70B
NORGES BANK12.52M12.52MNew1.70B
DIMENSIONAL FUND ADVISORS LP11.54M-25.38K-0.22%1.56B
MASSACHUSETTS FINANCIAL SERVICES CO /MA/11.22M-2.85M-20.24%1.54B
LEGAL & GENERAL GROUP PLC10.88M-307.86K-2.75%1.47B
FRANKLIN TEMPLETON INC10.65M57.90K+0.55%1.44B
BANK OF AMERICA CORP /DE/10.54M228.40K+2.22%1.43B
NUVEEN, LLC10.52M-634.76K-5.69%1.43B
PRINCIPAL FINANCIAL GROUP INC10.19M-312.71K-2.98%1.38B
INVESCO LTD.10.02M386.94K+4.02%1.36B
WELLS FARGO & COMPANY/MN9.61M225.56K+2.40%1.30B

Earnings and financials

Prologis, Inc. (PLD) trades at $124.98, with a market cap of $118.77B and a trailing P/E of 27.82. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
2533135000261813400028044490003330621000443873500047594400005973692000802346900082016100008790127000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Prologis (PLD) Financials: Revenue & Earnings

PLD$124.98-1.49 -1.18%

$118.77B

Market Cap

27.82

P/E

33.27

Forward P/E

39

Score

Price History