Douglas Dynamics (PLOW) Financials: Revenue & Earnings

PLOW price $40.21 +0.51 +1.28%

Ticker
PLOW
Price
$40.21
Change
+0.51 +1.28%
Market cap ?
$927.93M
Beta ?
1.20
Sector
Industrials
Industry
Industrial - Machinery

Fair value

PLOW fair value $65.99. Price $40.21. Price is 39% below fair value.

Below fair value, and cheaper than usual. A larger discount than on 86% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 48.91M. Growth 18.24%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.90% (beta 1.2). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 23.08M. Net debt 210.75M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare PLOW

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-02—0.92—218.60M
2026-08-031.221.08214.65M219.45M
2026-05-040.360.12137.80M133.25M
2026-02-230.620.56184.50M169.95M
2025-11-030.400.36162.12M169.95M
2025-08-041.140.84194.33M157.23M
2025-05-050.09-0.16115.07M194.30M
2025-02-240.390.37143.55M155.23M
2024-10-280.240.23129.40M141.20M
2024-07-291.110.66199.90M141.20M
2024-04-29-0.29-0.2095.66M184.00M
2024-02-260.190.19134.25M98.97M
2023-10-300.250.47144.12M162.83M
2023-07-311.110.89207.27M162.83M
2023-05-01-0.55-0.5582.55M191.17M
2023-02-200.520.49159.81M164.57M
2022-10-310.570.46166.10M154.35M
2022-08-010.850.76187.56M166.15M
2022-05-02-0.11-0.07102.60M89.00M
2022-02-210.420.44152.94M146.73M
2021-11-010.290.38127.64M137.27M
2021-08-020.910.87157.53M157.53M
2021-05-030.04-0.12103.34M77.10M
2021-02-220.780.59158.16M147.87M
2020-11-010.420.34133.76M108.28M
2020-08-030.330.16120.04M76.39M
2020-05-04-0.34-0.0568.19M18.05M
2020-02-240.720.69160.30M144.71M
2019-11-040.550.51141.87M131.55M
2019-08-051.140.97176.36M229.35M
2019-05-060.01-0.0993.19M838.68M
2019-02-250.620.55151.82M134.68M
2018-11-050.440.45124.83M127.67M
2018-08-061.020.77163.45M123.35M
2018-05-07-0.03-0.1383.96M336.00M
2018-02-260.530.50137.97M127.58M
2017-11-060.400.45125.34M140.96M
2017-08-070.690.53139.37M115.44M
2017-05-08-0.14-0.0672.25M25.79M
2017-03-060.440.37130.14M109.40M

Dividends

Yield 2.93%. Payout ratio 53.74%. Frequency Quarterly.

Safety score 88/100 · Safe. Payout ratio is 54% of earnings. Dividends use a moderate share of free cash flow. Dividends were paid in 17 separate years. Yield is 2.9%, in a range that is usually sustainable.

Ex-dateDividendRecordPaymentFrequency
2026-09-15$0.292026-09-152026-09-30Quarterly
2026-06-16$0.292026-06-162026-06-30Quarterly
2026-03-17$0.292026-03-172026-03-31Quarterly
2025-12-16$0.292025-12-162025-12-31Quarterly
2025-09-16$0.292025-09-162025-09-30Quarterly
2025-06-17$0.292025-06-172025-06-30Quarterly
2025-03-18$0.292025-03-182025-03-31Quarterly
2024-12-16$0.292024-12-162024-12-31Quarterly
2024-09-16$0.292024-09-162024-09-30Quarterly
2024-06-17$0.292024-06-172024-06-28Quarterly
2024-03-15$0.292024-03-182024-03-29Quarterly
2023-12-18$0.292023-12-192023-12-29Quarterly
2023-09-18$0.292023-09-192023-09-29Quarterly
2023-06-15$0.292023-06-162023-06-30Quarterly
2023-03-16$0.292023-03-172023-03-31Quarterly
2022-12-16$0.292022-12-192022-12-30Quarterly
2022-09-16$0.292022-09-192022-09-30Quarterly
2022-06-16$0.292022-06-172022-06-30Quarterly
2022-03-17$0.292022-03-182022-03-31Quarterly
2021-12-20$0.282021-12-212021-12-31Quarterly
2021-09-16$0.282021-09-182021-09-30Quarterly
2021-06-17$0.282021-06-182021-06-30Quarterly
2021-03-18$0.282021-03-192021-03-31Quarterly
2020-12-17$0.282020-12-182020-12-31Quarterly
2020-09-17$0.282020-09-182020-09-30Quarterly
2020-06-18$0.282020-06-192020-06-30Quarterly
2020-03-19$0.282020-03-202020-03-31Quarterly
2019-12-19$0.272019-12-202019-12-31Quarterly
2019-09-19$0.272019-09-202019-09-30Quarterly
2019-06-17$0.272019-06-182019-06-28Quarterly
2019-03-18$0.272019-03-192019-03-29Quarterly
2018-12-20$0.272018-12-212018-12-31Quarterly
2018-09-17$0.272018-09-182018-09-28Quarterly
2018-06-18$0.272018-06-192018-06-29Quarterly
2018-03-21$0.272018-03-222018-03-30Quarterly
2017-12-18$0.242017-12-192017-12-29Quarterly
2017-09-18$0.242017-09-192017-09-29Quarterly
2017-06-16$0.242017-06-202017-06-30Quarterly
2017-03-17$0.242017-03-212017-03-31Quarterly
2016-12-16$0.232016-12-202016-12-30Quarterly
2016-09-16$0.232016-09-202016-09-30Quarterly
2016-06-16$0.232016-06-202016-06-30Quarterly
2016-03-17$0.232016-03-212016-03-31Quarterly
2015-12-17$0.222015-12-212015-12-31Quarterly
2015-09-17$0.222015-09-212015-09-30Quarterly
2015-06-17$0.222015-06-192015-06-30Quarterly
2015-03-18$0.222015-03-202015-03-31Quarterly
2014-12-18$0.222014-12-222014-12-31Quarterly
2014-09-18$0.222014-09-222014-09-30Quarterly
2014-06-18$0.222014-06-202014-06-30Quarterly
2014-03-19$0.222014-03-212014-03-31Quarterly
2013-12-19$0.212013-12-232013-12-31Quarterly
2013-09-18$0.212013-09-202013-09-30Quarterly
2013-06-14$0.212013-06-182013-06-28Quarterly
2013-03-15$0.212013-03-192013-03-29Quarterly
2012-12-19$0.212012-12-212012-12-31Quarterly
2012-09-14$0.202012-09-182012-09-28Quarterly
2012-06-15$0.202012-06-192012-06-29Quarterly
2012-03-16$0.202012-03-202012-03-30Quarterly
2011-12-16$0.202011-12-202011-12-30Quarterly
2011-09-16$0.202011-09-202011-09-30Quarterly
2011-06-16$0.202011-06-202011-06-30Quarterly
2011-03-17$0.572011-03-212011-03-31Quarterly
2010-12-17$0.202010-12-212010-12-31Quarterly
2010-09-21$0.182010-09-232010-09-30Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-07-01Lauber Sarah CSell6.74K$53.95363.35K
2026-05-11Janik James LSell6.00K——
2026-04-29KRUEGER KENNETH WBuy2.74K——
2026-04-29STURDIVANT DONALD WBuy2.74K——
2026-04-29Nelson Bradley M.Buy2.74K——
2026-04-29Janik James LBuy2.74K——
2026-04-29Bacus Lisa RBuy2.74K——
2026-04-29Ansberry Jennifer IBuy2.74K——
2026-04-29Akolawala JoherBuy2.74K——
2026-03-09Van Genderen MarkSell4.71K$44.80210.78K
2026-03-09Sisulak Jon JSell977$42.6141.63K
2026-03-09Lauber Sarah CSell5.15K$44.80230.81K
2026-03-09Bernauer Christopher ESell869$42.6137.03K
2026-02-27Janik James LSell2.00K——
2026-02-17Van Genderen MarkBuy21.48K——
2026-02-17Sisulak Jon JBuy2.02K——
2026-02-17Lauber Sarah CBuy9.92K——
2026-02-17Bernauer Christopher EBuy4.12K——
2026-01-02Lauber Sarah CSell13.83K$33.11457.88K
2025-10-30Nelson Bradley M.Buy1.93K——
2025-10-30Ansberry Jennifer IBuy1.93K——
2025-10-29Nelson Bradley M.Other0——
2025-10-29Ansberry Jennifer IOther0——
2025-05-16Janik James LSell15.65K$29.01454.04K
2025-03-10Van Genderen MarkSell1.42K$25.7436.58K
2025-03-10Lauber Sarah CSell4.84K$25.74124.53K
2025-03-10Sisulak Jon JSell837$25.8121.60K
2025-03-03Van Genderen MarkBuy13.98K——
2025-03-03Bernauer Christopher EBuy5.99K——
2025-03-03Janik James LBuy4.39K——
2025-02-28Bernauer Christopher EOther0——
2025-02-19Sisulak Jon JBuy199——
2025-02-19Sisulak Jon JBuy2.00K——
2025-02-19Van Genderen MarkBuy390——
2025-02-19Van Genderen MarkBuy8.39K——
2025-02-19Lauber Sarah CBuy1.72K——
2025-02-19Lauber Sarah CBuy13.69K——
2025-02-18DANO MARGARET SBuy4.39K——
2025-02-18Bacus Lisa RBuy4.39K——
2025-02-18KRUEGER KENNETH WBuy4.39K——
2025-02-18Akolawala JoherBuy4.39K——
2025-02-18STURDIVANT DONALD WBuy4.39K——
2024-12-31Van Genderen MarkBuy62$23.721.48K
2024-12-31Van Genderen MarkOther0——
2024-11-01Van Genderen MarkBuy5.00K$22.96114.80K
2024-09-03Sisulak Jon JBuy2.38K——
2024-09-03Van Genderen MarkBuy10.99K——
2024-08-14Janik James LSell2.00K——
2024-05-16Lauber Sarah CBuy43.20K——
2024-05-16Janik James LBuy37.37K——
2024-03-11McCormick Robert LBuy41.31K——
2024-03-11McCormick Robert LSell14.42K$24.73356.55K
2024-03-11Sisulak Jon JBuy1.70K——
2024-03-11Sisulak Jon JSell877$24.8621.81K
2024-03-11Lauber Sarah CBuy12.64K——
2024-03-11Lauber Sarah CSell4.73K$24.81117.35K
2024-03-11Van Genderen MarkBuy5.05K——
2024-03-11Van Genderen MarkSell988$24.8824.58K
2024-03-11Evans Linda RBuy4.55K——
2024-03-11Evans Linda RSell1.53K$24.8837.99K
2024-02-20Van Genderen MarkBuy446——
2024-02-20Sisulak Jon JBuy363——
2024-02-20Lauber Sarah CBuy3.44K——
2024-02-20Evans Linda RBuy1.07K——
2024-02-20McCormick Robert LBuy9.84K——
2024-02-13KRUEGER KENNETH WBuy4.14K——
2024-02-13Bacus Lisa RBuy4.14K——
2024-02-13STURDIVANT DONALD WBuy4.14K——
2024-02-13Akolawala JoherBuy4.14K——
2024-02-13DANO MARGARET SBuy4.14K——
2024-02-13Janik James LBuy4.14K——
2023-12-08Sisulak Jon JBuy1.69K——
2023-09-06McCormick Robert LBuy10.00K$30.71307.11K
2023-05-10Janik James LBuy6.93K$26.99187.01K
2023-05-09Janik James LBuy2.56K$26.9969.23K
2023-05-08Janik James LBuy506$26.9213.62K
2023-03-06Lauber Sarah CSell3.76K$36.66137.72K
2023-03-06Van Genderen MarkSell318$37.0511.78K
2023-03-06Evans Linda RSell1.04K$36.9438.41K
2023-03-06Sisulak Jon JSell324$37.0512.01K
2023-03-06McCormick Robert LSell10.34K$36.61378.58K
2023-03-02Sisulak Jon JBuy500——
2023-02-16Van Genderen MarkSell0——
2023-02-15Sisulak Jon JBuy202——
2023-02-15Sisulak Jon JBuy840——
2023-02-15McCormick Robert LBuy5.89K——
2023-02-15McCormick Robert LBuy21.39K——
2023-02-15Lauber Sarah CBuy2.25K——
2023-02-15Lauber Sarah CBuy6.54K——
2023-02-15Evans Linda RBuy670——
2023-02-15Evans Linda RBuy2.36K——
2023-02-14STURDIVANT DONALD WBuy2.82K——
2023-02-14KRUEGER KENNETH WBuy2.82K——
2023-02-14Janik James LBuy2.82K——
2023-02-14DANO MARGARET SBuy2.82K——
2023-02-14Bacus Lisa RBuy2.82K——
2023-02-14Akolawala JoherBuy2.82K——
2022-10-25Akolawala JoherBuy1.73K——
2022-03-07McCormick Robert LSell3.00K——
2022-03-07McCormick Robert LSell7.40K$35.55262.99K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 254, holders +20 vs prior quarter. Ownership 96.09%.

HolderSharesChangeChange %Value
BLACKROCK, INC.2.02M168.10K+9.07%109.01M
ALLSPRING GLOBAL INVESTMENTS HOLDINGS, LLC1.54M-520.64K-25.29%80.38M
PZENA INVESTMENT MANAGEMENT LLC1.38M-208.45K-13.08%74.70M
VANGUARD CAPITAL MANAGEMENT LLC985.45K14.49K+1.49%53.17M
DIMENSIONAL FUND ADVISORS LP919.09K-17.04K-1.82%49.59M
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.791.11K3.15K+0.40%42.68M
PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC.659.32K37.47K+6.03%35.57M
GEODE CAPITAL MANAGEMENT, LLC658.31K107.52K+19.52%35.52M
STATE STREET CORP640.34K34.66K+5.72%34.55M
NUVEEN, LLC633.40K13.43K+2.17%34.17M
SILVERCREST ASSET MANAGEMENT GROUP LLC599.15K-23.92K-3.84%32.32M
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP514.66K-24.00K-4.46%27.77M
VANGUARD PORTFOLIO MANAGEMENT LLC507.19K148.88K+41.55%27.36M
ALGERT GLOBAL LLC436.86K-22.18K-4.83%23.57M
JPMORGAN CHASE & CO389.83K121.88K+45.49%21.13M
GOLDMAN SACHS GROUP INC354.97K-37.25K-9.50%19.15M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.335.74K335.74KNew18.11M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC335.74K14.16K+4.40%18.11M
MORGAN STANLEY324.46K126.69K+64.06%17.50M
SYSTEMATIC FINANCIAL MANAGEMENT LP315.09K-10.88K-3.34%17.00M
ROYCE & ASSOCIATES LP305.29K106.04K+53.22%16.47M
ARARAT CAPITAL MANAGEMENT LP279.44K-42.32K-13.15%15.08M
BANK OF NEW YORK MELLON CORP246.47K3.02K+1.24%13.30M
DF DENT & CO INC246.32K-6-0.00%13.29M
ICON ADVISERS INC/CO230.10K23.00K+11.11%12.41M

Earnings and financials

Douglas Dynamics, Inc. (PLOW) trades at $40.21, with a market cap of $927.93M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Douglas Dynamics (PLOW) Financials: Revenue & Earnings

PLOW$40.21+0.51 +1.28%

$927.93M

Market Cap

—

P/E

—

Forward P/E

—

Score

Price History