Philip Morris International (PM) Financials: Revenue & Earnings

PM price $203.52 +0.90 +0.44%

Ticker
PM
Price
$203.52
Change
+0.90 +0.44%
Market cap ?
$317.21B
P/E ?
29.58
Forward P/E ?
24.38
Dividend yield ?
2.97%
Beta ?
0.36
Sector
Consumer Defensive
Industry
Tobacco
Stocklytics score
49
Value
24
Quality
76
Growth
46

Stocklytics score rationale: value 24, quality 76, growth 46.

Financials

2016201720182019202020212022202320242025
26685000000287480000002962500000029805000000286940000003140500000031762000000351740000003787800000040648000000

Philip Morris International Inc. functions as a prominent tobacco enterprise, actively working toward a smoke-free future. The company is strategically diversifying its long-term product range to incorporate items beyond traditional tobacco and nicotine. Its primary business involves both conventional cigarettes and an expanding array of smoke-free alternatives, such as innovative heat-not-burn devices, vapor…

Fair value

PM fair value $166.57. Price $203.52. Price is 22% above fair value.

Above fair value, and more expensive than usual. A larger premium than on 78% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 13.60B. Growth 8.71%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 1.56B. Net debt 43.96B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare PM

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-02-05—1.86—10.86B
2026-10-212.362.3011.44B11.32B
2026-07-222.202.0511.19B10.60B
2026-04-221.961.8610.15B9.95B
2026-02-061.701.7010.36B10.40B
2025-10-212.242.0910.85B10.64B
2025-07-221.911.8610.14B10.32B
2025-04-231.691.619.30B9.14B
2025-02-061.551.499.71B9.44B
2024-10-221.911.829.91B9.68B
2024-07-231.591.579.41B9.19B
2024-04-231.501.418.79B8.44B
2024-02-081.361.459.05B9.01B
2023-10-191.671.619.14B8.94B
2023-07-201.601.488.97B8.65B
2023-04-201.381.348.02B8.11B
2023-02-091.391.248.15B7.50B
2022-10-201.531.368.03B7.32B
2022-07-211.481.267.83B6.71B
2022-04-211.561.497.75B7.43B
2022-02-101.351.338.10B7.75B
2021-10-191.581.558.12B7.93B
2021-07-201.571.557.59B7.92B
2021-04-201.571.407.58B6.66B
2021-02-041.261.217.44B7.34B
2020-10-201.421.367.45B7.13B
2020-07-211.291.106.65B5.67B
2020-04-211.211.137.15B6.68B
2020-02-061.221.217.71B7.65B
2019-10-171.431.367.64B7.27B
2019-07-181.461.327.70B6.96B
2019-04-181.090.976.75B6.01B
2019-02-071.251.167.50B6.96B
2018-10-181.441.287.50B6.67B
2018-07-191.411.237.73B6.74B
2018-04-191.000.906.90B6.21B
2018-02-081.311.368.29B8.48B
2017-10-191.271.387.47B8.12B
2017-07-201.141.236.92B7.46B
2017-04-200.981.036.06B6.37B

Dividends

Yield 2.95%. Payout ratio 85.89%. Frequency Quarterly.

Safety score 75/100 · Safe. Payout ratio is 86% of earnings. Dividends use a moderate share of free cash flow. Dividends were paid in 19 separate years. Yield is 3.0%, in a range that is usually sustainable.

Ex-dateDividendRecordPaymentFrequency
2026-10-02$1.602026-10-022026-10-26Quarterly
2026-06-25$1.472026-06-252026-07-20Quarterly
2026-03-19$1.472026-03-192026-04-13Quarterly
2025-12-26$1.472025-12-262026-01-14Irregular
2025-10-03$1.472025-10-032025-10-20Quarterly
2025-06-27$1.352025-06-272025-07-15Quarterly
2025-03-20$1.352025-03-202025-04-10Quarterly
2024-12-26$1.352024-12-262025-01-13Quarterly
2024-09-26$1.352024-09-262024-10-10Quarterly
2024-06-21$1.302024-06-212024-07-08Quarterly
2024-03-20$1.302024-03-212024-04-09Quarterly
2023-12-20$1.302023-12-212024-01-10Quarterly
2023-09-26$1.302023-09-272023-10-12Quarterly
2023-06-22$1.272023-06-232023-07-11Quarterly
2023-03-22$1.272023-03-232023-04-11Quarterly
2022-12-21$1.272022-12-222023-01-11Quarterly
2022-09-27$1.272022-09-282022-10-12Quarterly
2022-06-30$1.252022-07-012022-07-15Quarterly
2022-03-23$1.252022-03-242022-04-12Quarterly
2021-12-22$1.252021-12-232022-01-10Quarterly
2021-09-28$1.252021-09-292021-10-14Quarterly
2021-06-24$1.202021-06-252021-07-12Quarterly
2021-03-19$1.202021-03-222021-04-09Quarterly
2020-12-22$1.202020-12-232021-01-11Quarterly
2020-09-23$1.202020-09-242020-10-13Quarterly
2020-06-19$1.172020-06-222020-07-10Quarterly
2020-03-20$1.172020-03-232020-04-09Quarterly
2019-12-18$1.172019-12-192020-01-10Quarterly
2019-09-24$1.172019-09-252019-10-11Quarterly
2019-06-20$1.142019-06-212019-07-10Quarterly
2019-03-25$1.142019-03-262019-04-11Quarterly
2018-12-19$1.142018-12-202019-01-11Quarterly
2018-09-25$1.142018-09-262018-10-12Quarterly
2018-06-21$1.142018-06-222018-07-11Quarterly
2018-03-21$1.072018-03-222018-04-11Quarterly
2017-12-20$1.072017-12-212018-01-11Quarterly
2017-09-26$1.072017-09-272017-10-12Quarterly
2017-06-21$1.042017-06-232017-07-11Quarterly
2017-03-21$1.042017-03-232017-04-11Quarterly
2016-12-20$1.042016-12-222017-01-10Quarterly
2016-09-26$1.042016-09-282016-10-13Quarterly
2016-06-21$1.022016-06-232016-07-11Quarterly
2016-03-22$1.022016-03-252016-04-11Quarterly
2015-12-21$1.022015-12-232016-01-08Quarterly
2015-09-28$1.022015-09-302015-10-14Quarterly
2015-06-23$1.002015-06-252015-07-10Quarterly
2015-03-24$1.002015-03-262015-04-10Quarterly
2014-12-22$1.002014-12-242015-01-09Monthly
2014-09-23$1.002014-09-252014-10-10Quarterly
2014-06-24$0.942014-06-262014-07-11Quarterly
2014-03-25$0.942014-03-272014-04-11Quarterly
2013-12-23$0.942013-12-262014-01-10Quarterly
2013-09-24$0.942013-09-262013-10-11Quarterly
2013-06-25$0.852013-06-272013-07-12Quarterly
2013-03-26$0.852013-03-282013-04-12Quarterly
2012-12-20$0.042012-12-272013-01-11Quarterly
2012-09-25$0.852012-09-272012-10-11Quarterly
2012-06-25$0.772012-06-272012-07-12Quarterly
2012-03-27$0.772012-03-292012-04-12Quarterly
2011-12-20$0.772011-12-222012-01-10Quarterly
2011-09-23$0.772011-09-272011-10-11Quarterly
2011-06-21$0.642011-06-232011-07-11Quarterly
2011-03-22$0.642011-03-242011-04-11Quarterly
2010-12-21$0.642010-12-232011-01-10Quarterly
2010-09-22$0.642010-09-242010-10-08Quarterly
2010-06-22$0.582010-06-242010-07-09Quarterly
2010-03-23$0.582010-03-252010-04-09Quarterly
2009-12-23$0.582009-12-282010-01-11Quarterly
2009-09-24$0.582009-09-282009-10-09Quarterly
2009-06-22$0.542009-06-242009-07-10Quarterly
2009-03-23$0.542009-03-252009-04-09Quarterly
2008-12-23$0.542008-12-262009-01-09Quarterly
2008-09-11$0.542008-09-152008-10-10Quarterly
2008-06-26$0.462008-06-302008-07-10Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-08-01Andolina MassimoOther0——
2026-05-06Combes MichelBuy1.12K$169.93190.15K
2026-05-06Geissler WernerBuy1.12K$169.93190.15K
2026-05-06Morparia KalpanaBuy1.12K$169.93190.15K
2026-05-06Harker Victoria DBuy1.12K$169.93190.15K
2026-05-06Polet RobertBuy1.12K$169.93190.15K
2026-05-06Bough BoninBuy1.12K$169.93190.15K
2026-05-06Hook LisaBuy1.12K$169.93190.15K
2026-05-06Calantzopoulos AndreBuy1.12K$169.93190.15K
2026-05-06Yanai ShlomoBuy1.12K$169.93190.15K
2026-03-06Dobrowolski ReginaldoSell22$169.983.74K
2026-02-20Dobrowolski ReginaldoSell5.00K$183.46917.30K
2026-02-20Dobrowolski ReginaldoSell1.00K$183.58183.58K
2026-02-20Kennedy StaceySell14.35K$183.132.63M
2026-02-19Babeau EmmanuelSell33.80K$181.616.14M
2026-02-19Guerin YannSell4.00K$181.69726.76K
2026-02-19Olczak JacekSell80.00K$182.1814.57M
2026-02-19De Wilde FredericSell20.00K$182.583.65M
2026-02-18Babeau EmmanuelSell2.23K$182.67406.99K
2026-02-18Dobrowolski ReginaldoSell210$182.6738.36K
2026-02-18Dobrowolski ReginaldoSell40$182.677.31K
2026-02-18Guerin YannSell176$182.6732.15K
2026-02-18Kennedy StaceySell4.32K$182.67789.87K
2026-02-18Olczak JacekSell6.12K$182.671.12M
2026-02-18Calantzopoulos AndreSell14.74K$182.672.69M
2026-02-18De Wilde FredericSell1.00K$182.67182.67K
2026-02-06Olczak JacekBuy33.46K$172.935.79M
2026-02-06Kennedy StaceyBuy4.43K$172.93766.08K
2026-02-06Dobrowolski ReginaldoBuy1.96K$172.93338.94K
2026-02-06Dobrowolski ReginaldoBuy740$172.93127.97K
2026-02-06Babeau EmmanuelBuy11.34K$172.931.96M
2026-02-06Guerin YannBuy5.05K$172.93873.30K
2026-02-06De Wilde FredericBuy10.64K$172.931.84M
2026-02-05Olczak JacekBuy137.58K——
2026-02-05Kennedy StaceyBuy11.78K——
2026-02-05Calantzopoulos AndreBuy40.05K——
2026-02-05Dobrowolski ReginaldoBuy3.84K——
2026-02-05Babeau EmmanuelBuy50.05K——
2026-02-05Guerin YannBuy3.23K——
2026-02-05De Wilde FredericBuy22.44K——
2025-06-01Trumpaitis MindaugasOther0——
2025-05-07Temperley DessislavaBuy1.00K$174.82175.17K
2025-05-07Bough BoninBuy1.00K$174.82175.17K
2025-05-07Harker Victoria DBuy1.00K$174.82175.17K
2025-05-07Morparia KalpanaBuy1.00K$174.82175.17K
2025-05-07Hook LisaBuy1.00K$174.82175.17K
2025-05-07Combes MichelBuy1.00K$174.82175.17K
2025-05-07Geissler WernerBuy1.00K$174.82175.17K
2025-05-07Polet RobertBuy1.00K$174.82175.17K
2025-05-07Calantzopoulos AndreBuy1.00K$174.82175.17K
2025-05-07Yanai ShlomoBuy1.00K$174.82175.17K
2025-03-06Dahlgren LarsSell3.68K$152.96562.74K
2025-02-24Andolina MassimoSell17.50K$156.052.73M
2025-02-20Olczak JacekSell40.00K$148.875.95M
2025-02-20Babeau EmmanuelSell30.00K$148.854.47M
2025-02-20Calantzopoulos AndreSell40.64K$149.066.06M
2025-02-20Barth WernerSell10.00K$148.671.49M
2025-02-20Guerin YannSell2.50K$151.28378.20K
2025-02-19Andolina MassimoSell823$148.74122.41K
2025-02-19Dahlgren LarsSell6.92K$149.801.04M
2025-02-19Dobrowolski ReginaldoSell205$148.7430.49K
2025-02-19Dobrowolski ReginaldoSell42$148.746.25K
2025-02-19Kennedy StaceySell4.42K$148.74657.43K
2025-02-19Olczak JacekSell4.43K$148.74659.36K
2025-02-19Volpetti StefanoSell1.50K$148.74223.41K
2025-02-19De Wilde FredericSell7.47K$148.741.11M
2025-02-19Babeau EmmanuelSell13.83K$148.742.06M
2025-02-19Calantzopoulos AndreSell23.67K$148.743.52M
2025-02-19Gkatzelis VasileiosSell1.11K$148.74164.95K
2025-02-19Barth WernerSell791$148.74117.65K
2025-02-19Guerin YannSell193$148.7428.71K
2025-02-12Dobrowolski ReginaldoSell5.00K$149.88749.40K
2025-02-12Dobrowolski ReginaldoSell3.00K$149.41448.23K
2025-02-07De Wilde FredericSell15.00K$144.542.17M
2025-02-06De Wilde FredericBuy12.17K$124.851.52M
2025-02-06Andolina MassimoBuy6.85K$124.85855.22K
2025-02-06Kennedy StaceyBuy5.97K$124.85745.35K
2025-02-06Barth WernerBuy6.13K$124.85765.33K
2025-02-06Volpetti StefanoBuy6.77K$124.85845.23K
2025-02-06Gkatzelis VasileiosBuy3.85K$124.85480.67K
2025-02-06Dobrowolski ReginaldoBuy2.38K$124.85297.14K
2025-02-06Dobrowolski ReginaldoBuy870$124.85108.62K
2025-02-06Olczak JacekBuy44.60K$124.855.57M
2025-02-06Guerin YannBuy6.25K$124.85780.31K
2025-02-06Babeau EmmanuelBuy13.50K$124.851.69M
2025-02-05De Wilde FredericBuy18.29K——
2025-02-05Andolina MassimoBuy16.13K——
2025-02-05Dahlgren LarsBuy8.65K——
2025-02-05Kennedy StaceyBuy9.95K——
2025-02-05Barth WernerBuy15.49K——
2025-02-05Volpetti StefanoBuy20.33K——
2025-02-05Gkatzelis VasileiosBuy2.55K——
2025-02-05Calantzopoulos AndreBuy64.31K——
2025-02-05Dobrowolski ReginaldoBuy3.06K——
2025-02-05Olczak JacekBuy86.94K——
2025-02-05Guerin YannBuy3.04K——
2025-02-05Babeau EmmanuelBuy40.80K——
2024-11-07Calantzopoulos AndreSell398.41K——
2024-11-07Calantzopoulos AndreBuy398.41K——
2024-10-31Volpetti StefanoSell10.00K$132.481.32M

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 3.02K, holders +58 vs prior quarter. Ownership 84.20%.

HolderSharesChangeChange %Value
CAPITAL WORLD INVESTORS133.15M-298.11K-0.22%24.09B
BLACKROCK, INC.108.04M507.45K+0.47%19.55B
VANGUARD CAPITAL MANAGEMENT LLC101.79M629.28K+0.62%18.41B
CAPITAL RESEARCH GLOBAL INVESTORS84.25M4.43M+5.55%15.24B
CAPITAL INTERNATIONAL INVESTORS72.25M-509.05K-0.70%13.07B
STATE STREET CORP55.57M536.97K+0.98%10.13B
JPMORGAN CHASE & CO48.19M-3.40M-6.59%8.81B
FMR LLC46.52M1.75M+3.91%8.42B
GQG PARTNERS LLC45.44M-4.67M-9.32%8.22B
GEODE CAPITAL MANAGEMENT, LLC39.04M577.41K+1.50%7.06B
VANGUARD PORTFOLIO MANAGEMENT LLC30.28M704.23K+2.38%5.48B
MORGAN STANLEY25.49M1.09M+4.46%4.61B
FRANKLIN TEMPLETON INC19.33M2.72M+16.37%3.50B
PRICE T ROWE ASSOCIATES INC /MD/19.22M-132.46K-0.68%3.48B
WELLINGTON MANAGEMENT GROUP LLP17.51M650.59K+3.86%3.17B
BANK OF AMERICA CORP /DE/17.00M-231.79K-1.35%3.08B
INVESCO LTD.16.08M21.50K+0.13%2.91B
NORTHERN TRUST CORP13.97M-462.31K-3.20%2.53B
CHARLES SCHWAB INVESTMENT MANAGEMENT INC13.65M100.17K+0.74%2.47B
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.13.65M13.65MNew2.47B
BANK OF NEW YORK MELLON CORP11.67M2.76M+30.91%2.11B
FAYEZ SAROFIM & CO10.97M194.84K+1.81%1.98B
WCM INVESTMENT MANAGEMENT, LLC10.30M-479.00K-4.44%1.88B
GOLDMAN SACHS GROUP INC10.00M1.31M+15.04%1.81B
NUVEEN, LLC8.89M-775.94K-8.03%1.61B

Earnings and financials

Philip Morris International Inc. (PM) trades at $203.52, with a market cap of $317.21B and a trailing P/E of 29.58. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
26685000000287480000002962500000029805000000286940000003140500000031762000000351740000003787800000040648000000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Philip Morris International (PM) Financials: Revenue & Earnings

PM$203.52+0.90 +0.44%

$317.21B

Market Cap

29.58

P/E

24.38

Forward P/E

49

Score

Price History