Riot Platforms (RIOT) Financials: Revenue & Earnings

RIOT price $13.38 -0.18 -1.33%

Ticker
RIOT
Price
$13.38
Change
-0.18 -1.33%
Market cap ?
$5.02B
P/E ?
-3.50
Forward P/E ?
8.71
Dividend yield ?
0.00%
Beta ?
3.76
Sector
Financial Services
Industry
Financial - Capital Markets
Stocklytics score
59
Value
59
Quality
22
Growth
96

Stocklytics score rationale: value 59, quality 22, growth 96.

Financials

2016201720182019202020212022202320242025
1061152696577845000683700012081000213243000259171000280678000376658000647435000

Riot Platforms, Inc., along with its associated companies, primarily operates as a Bitcoin mining enterprise within the United States. The firm's activities are divided into two main areas: Bitcoin Mining and Engineering. It develops and manages essential infrastructure for large-scale Bitcoin mining operations at sites in Rockdale and Navarro counties, Texas, as well as two facilities in Paducah, Kentucky. Beyond…

Fair value

RIOT fair value $10.30. Price $13.38. Price is 30% above fair value.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 75.51M. Growth 4.90%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 375.26M. Net debt 633.24M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare RIOT

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-04—-0.34—160.39M
2026-08-10-0.68-0.30174.24M154.31M
2026-04-30-1.44-0.33167.22M130.51M
2026-03-02-2.03-0.22152.83M159.93M
2025-10-300.26-0.19180.23M159.55M
2025-07-310.57-0.19152.99M168.10M
2025-05-01-0.90-0.25161.39M160.72M
2025-02-240.44-0.27142.56M139.11M
2024-10-30-0.54-0.1684.79M128.74M
2024-07-31-0.32-0.1670.02M95.38M
2024-05-010.81-0.1479.30M95.01M
2024-02-220.48-0.2978.81M84.33M
2023-11-08-0.25-0.2951.89M82.40M
2023-08-09-0.17-0.2476.74M85.33M
2023-05-100.04-0.1773.24M76.04M
2023-03-02-0.07-0.1460.15M55.50M
2022-11-07-0.24-0.0246.29M56.27M
2022-08-15-0.500.0872.95M75.53M
2022-05-100.300.1579.80M83.75M
2022-03-16-0.260.1290.89M89.39M
2021-11-150.260.4164.81M97.23M
2021-08-230.130.0534.35M65.35M
2021-05-170.090.2023.20M3.60M
2021-03-310.16-0.085.29M—
2020-11-09-0.04-0.082.46M3.32M
2020-08-10-0.31-0.171.94M1.91M
2020-05-11-0.12-0.192.39M3.02M
2020-03-25-0.10-0.111.20M—
2019-11-12-0.08-0.111.74M3.19M
2019-08-08-0.04-0.192.47M5.86M
2019-05-10-0.21-0.271.43M349.96K
2019-04-02-0.77-0.401.69M1.34M
2018-11-19-0.46-0.612.37M3.44M
2018-08-14-0.60-0.062.79M95.14K
2018-05-17-0.23-0.14925.55K96.44K
2018-04-17-0.99—197.13K—
2017-11-13-0.99—24.18K—
2017-08-12-0.26—24.17K—
2017-05-15-0.95—24.18K—
2017-03-31-0.51—31.67K—

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency Special.

Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
2017-10-12$1.002017-10-132017-10-18Special

Insider trades

DateInsiderActionSharesPriceValue
2026-08-12Howell Stephen Mitchell Jr.Sell21.20K——
2026-08-05Werner Ryan D.Sell35.43K$21.98778.75K
2026-08-05Werner Ryan D.Sell9.80K$22.82223.68K
2026-08-05Werner Ryan D.Sell2.50K$23.5358.85K
2026-07-31Werner Ryan D.Sell148.50K$20.173.00M
2026-07-31Howell Stephen Mitchell Jr.Sell153.16K$20.173.09M
2026-07-31Les JasonSell2.90M$20.1758.43M
2026-07-07Werner Ryan D.Sell10.23K$21.22217.12K
2026-07-07Werner Ryan D.Sell7.60K$21.93166.58K
2026-07-01Leverton JaimeBuy8.35K——
2026-07-01Mouton DouglasBuy8.35K——
2026-07-01D'Ambrosio Lance VarroBuy8.35K——
2026-07-01Turner Michael JohnBuy8.35K——
2026-07-01Yee Colin M.Sell41.07K——
2026-07-01Yee Colin M.Sell83.75K——
2026-07-01Yee Colin M.Buy124.82K——
2026-07-01Werner Ryan D.Sell13.87K$23.96332.30K
2026-07-01Les JasonSell101.02K$23.962.42M
2026-07-01Howell Stephen Mitchell Jr.Sell21.97K$23.96526.31K
2026-06-22Les JasonSell62.70K$30.091.89M
2026-06-22Werner Ryan D.Sell25.38K$30.00761.25K
2026-05-27Werner Ryan D.Sell37.62K$26.50996.82K
2026-05-11Les JasonSell175.00K$25.194.41M
2026-04-12Gibbs JonathanSell1.15M——
2026-01-01Yee Colin M.Buy157.85K——
2026-01-01Gibbs JonathanBuy473.56K——
2026-01-01Gibbs JonathanBuy236.78K——
2026-01-01Chung JasonBuy473.56K——
2026-01-01Chung JasonBuy236.78K——
2026-01-01Jackman William RichardBuy394.63K——
2026-01-01Jackman William RichardBuy197.32K——
2026-01-01Yi Soo il BenjaminBuy947.12K——
2026-01-01Yi Soo il BenjaminBuy473.56K——
2026-01-01Howell Stephen Mitchell Jr.Buy394.63K——
2026-01-01Howell Stephen Mitchell Jr.Buy197.32K——
2026-01-01Howell Stephen Mitchell Jr.Sell29.48K$12.67373.54K
2026-01-01Werner Ryan D.Buy118.39K——
2026-01-01Werner Ryan D.Buy59.19K——
2026-01-01Werner Ryan D.Sell9.94K$12.67125.98K
2026-01-01Les JasonBuy947.12K——
2026-01-01Les JasonBuy473.56K——
2025-12-31Les JasonOther0——
2025-12-31Les JasonOther0——
2025-12-01Gibbs JonathanSell60.87K$15.48942.24K
2025-10-10Werner Ryan D.Sell14.98K$23.00344.63K
2025-10-03Les JasonSell113.95K$20.042.28M
2025-09-29Les JasonSell12.80K$20.00256.00K
2025-09-24Les JasonSell23.25K$20.04465.97K
2025-09-10Jackman William RichardSell248.17K$15.783.92M
2025-07-21Les JasonSell100.00K$15.121.51M
2025-07-11Turner Michael JohnBuy16.10K——
2025-07-11D'Ambrosio Lance VarroBuy16.10K——
2025-07-11Leverton JaimeBuy16.10K——
2025-07-11Mouton DouglasBuy16.10K——
2025-07-07Werner Ryan D.Sell3.75K$11.8844.51K
2025-07-01Les JasonOther0——
2025-07-01Werner Ryan D.Buy133.10K——
2025-07-01Werner Ryan D.Buy66.55K——
2025-07-01Werner Ryan D.Sell12.96K$11.27146.12K
2025-07-01Howell Stephen Mitchell Jr.Buy443.66K——
2025-07-01Howell Stephen Mitchell Jr.Buy221.83K——
2025-07-01Howell Stephen Mitchell Jr.Sell20.34K$11.27229.29K
2025-07-01Les JasonSell101.61K$11.271.15M
2025-07-01Yee Colin M.Sell41.07K——
2025-07-01Yee Colin M.Sell83.75K——
2025-07-01Yee Colin M.Buy124.82K——
2025-06-30Leverton JaimeBuy12.00K——
2025-06-30Leverton JaimeSell12.00K——
2025-06-10Gibbs JonathanBuy583.43K——
2025-06-01Gibbs JonathanOther0——
2025-03-17Mouton DouglasBuy8.38K$7.7464.89K
2025-03-14Cho HannahSell12.00K$7.7092.40K
2025-03-03Marleau HubertSell61.00K$9.58584.38K
2025-02-21Mouton DouglasBuy12.00K——
2025-02-21Turner Michael JohnBuy12.00K——
2025-02-21Leverton JaimeBuy12.00K——
2025-02-12Mouton DouglasOther0——
2025-02-12Leverton JaimeOther0——
2025-02-12Turner Michael JohnOther0——
2024-12-10Les JasonSell50.00K$11.34567.00K
2024-11-18Cho HannahSell9.14K$12.57114.93K
2024-11-18Cho HannahSell882$12.5811.10K
2024-09-16D'Ambrosio Lance VarroSell25.00K$7.00175.03K
2024-08-14Marleau HubertSell17.86K$7.70137.53K
2024-08-07Cho HannahSell27.86K$8.61239.88K
2024-07-01Howell Stephen Mitchell Jr.Buy251.26K——
2024-07-01Howell Stephen Mitchell Jr.Buy125.63K——
2024-07-01Howell Stephen Mitchell Jr.Sell3.19K$9.9531.72K
2024-07-01Yi Soo il BenjaminBuy753.77K——
2024-07-01Yi Soo il BenjaminBuy376.88K——
2024-07-01Yee Colin M.Buy502.51K——
2024-07-01Yee Colin M.Buy251.26K——
2024-07-01Yee Colin M.Sell41.07K——
2024-07-01Yee Colin M.Buy41.07K——
2024-07-01Werner Ryan D.Buy150.75K——
2024-07-01Werner Ryan D.Buy75.38K——
2024-07-01Werner Ryan D.Sell2.82K$9.9528.09K
2024-07-01Chung JasonBuy502.51K——
2024-07-01Chung JasonBuy251.26K——
2024-07-01Jackman William RichardBuy502.51K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 514, holders +48 vs prior quarter. Ownership 92.15%.

HolderSharesChangeChange %Value
BLACKROCK, INC.31.98M2.33M+7.86%875.74M
VANGUARD PORTFOLIO MANAGEMENT LLC21.73M39.47K+0.18%594.83M
FMR LLC19.65M4.63M+30.84%537.89M
SITUATIONAL AWARENESS LP17.10M5.60M+48.67%468.20M
JANE STREET GROUP, LLC16.83M11.38M+209.01%460.70M
VANGUARD CAPITAL MANAGEMENT LLC15.15M281.06K+1.89%414.70M
GEODE CAPITAL MANAGEMENT, LLC9.28M310.99K+3.47%287.79M
STARBOARD VALUE LP10.11M9.32M+1176.29%276.94M
STATE STREET CORP9.44M248.75K+2.71%258.43M
DIMENSIONAL FUND ADVISORS LP6.99M-28.71K-0.41%191.34M
SUSQUEHANNA INTERNATIONAL GROUP, LLP6.58M5.79M+739.76%180.11M
TOMS CAPITAL INVESTMENT MANAGEMENT LP5.88M5.88MNew160.86M
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.5.62M1.78M+46.48%153.89M
D. E. SHAW & CO., INC.5.46M00.00%149.36M
BANK OF AMERICA CORP /DE/5.22M1.19M+29.37%142.98M
MIZUHO MARKETS AMERICAS LLC5.14M81.23K+1.61%140.76M
NOMURA HOLDINGS INC4.92M-4.99M-50.36%134.64M
SG AMERICAS SECURITIES, LLC4.75M4.34M+1067.71%130.00M
AMERICAN CENTURY COMPANIES INC4.58M2.44M+113.37%125.50M
JANE STREET GROUP, LLC4.53M-917.40K-16.85%123.97M
TOMS CAPITAL INVESTMENT MANAGEMENT LP4.50M4.50MNew123.21M
CITADEL ADVISORS LLC4.33M1.42M+48.85%118.55M
GOLDMAN SACHS GROUP INC4.24M430.64K+11.31%116.08M
INVESCO LTD.3.96M1.25M+46.23%108.40M
JANE STREET GROUP, LLC3.85M-1.59M-29.26%105.47M

Earnings and financials

Riot Platforms, Inc. (RIOT) trades at $13.38, with a market cap of $5.02B and a trailing P/E of -3.50. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
1061152696577845000683700012081000213243000259171000280678000376658000647435000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Riot Platforms (RIOT) Financials: Revenue & Earnings

RIOT$13.38-0.18 -1.33%

$5.02B

Market Cap

-3.50

P/E

8.71

Forward P/E

59

Score

Price History