Rapid7 (RPD) Financials: Revenue & Earnings

RPD price $17.08 -0.60 -3.39%

Ticker
RPD
Price
$17.08
Change
-0.60 -3.39%
Market cap ?
$1.15B
P/E ?
58.01
Forward P/E ?
9.50
Dividend yield ?
0.00%
Beta ?
1.02
Sector
Technology
Industry
Software - Infrastructure
Stocklytics score
41
Value
60
Quality
27
Growth
36

Stocklytics score rationale: value 60, quality 27, growth 36.

Financials

2016201720182019202020212022202320242025
157437000200940000244091000326947000411486000535404000685083000777707000844007000859794000

Rapid7, Inc. specializes in delivering cutting-edge cybersecurity solutions. Central to its offerings is a sophisticated, cloud-native platform designed to equip organizations with analytics-driven programs for managing and mitigating cyber risks. This integrated platform comprises several critical components: InsightIDR for comprehensive incident detection and response; InsightCloudSec, which provides extensive…

Fair value

RPD fair value $34.59. Price $17.08. Price is 51% below fair value.

Above fair value, around its usual premium.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 140.28M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.93% (beta 1.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 67.40M. Net debt 781.61M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare RPD

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-04—0.46—209.05M
2026-08-100.440.35210.88M208.23M
2026-05-050.360.30209.69M207.94M
2026-02-100.440.40217.39M215.02M
2025-11-040.570.45217.96M215.17M
2025-08-070.580.44214.19M217.19M
2025-05-120.490.35210.25M208.19M
2025-02-120.480.50216.26M212.23M
2024-11-060.660.52214.65M209.67M
2024-08-060.580.52207.99M203.66M
2024-05-070.550.54205.10M204.03M
2024-02-070.720.48205.27M201.72M
2023-11-010.500.42198.84M197.06M
2023-08-080.180.11190.42M188.10M
2023-05-090.160.08183.17M181.25M
2023-02-080.350.18184.48M179.46M
2022-11-020.140.05175.76M175.99M
2022-08-03-0.01-0.01167.46M164.12M
2022-05-04-0.16-0.16157.38M154.20M
2022-02-09-0.16-0.18151.64M145.86M
2021-11-030.06-0.06139.89M164.88M
2021-08-040.070.03126.42M126.42M
2021-05-06-0.03-0.07117.45M114.30M
2021-02-09-0.07-0.08113.16M127.30M
2020-11-04-0.50-0.25105.08M992.96M
2020-08-060.050.0198.91M19.78M
2020-05-07-0.09-0.0994.34M104.82M
2020-02-100.030.0191.65M30.55M
2019-11-050.010.0083.16M166.31M
2019-08-010.02-0.0778.96M276.36M
2019-05-020.02-0.0873.19M292.74M
2019-02-07-0.05-0.0968.77M123.79M
2018-11-06-0.04-0.1362.37M202.70M
2018-08-06-0.13-0.1858.44M80.92M
2018-05-08-0.19-0.1854.52M57.39M
2018-02-12-0.17-0.1757.73M57.73M
2017-11-07-0.15-0.1750.52M57.26M
2017-08-07-0.14-0.1947.44M64.38M
2017-05-09-0.14-0.2445.24M77.57M
2017-02-09-0.13-0.2745.03M93.52M

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-10-15Murphy Scott MSell344$13.084.50K
2026-09-01Barrett Maria BettinaBuy34.91K——
2026-09-01Barrett Maria BettinaOther0——
2026-09-01Waits Julian Wendell Sr.Other0——
2026-09-01Waits Julian Wendell Sr.Other135.00K——
2026-08-15Thomas Corey E.Sell7.73K$13.00100.44K
2026-08-15Murphy Scott MSell1.06K$13.0013.78K
2026-07-15Murphy Scott MSell344$12.254.21K
2026-06-15MOHAMED WAELBuy2.12M——
2026-06-15MOHAMED WAELBuy841.51K——
2026-06-09JANA Partners Management, LPBuy15.21K——
2026-06-09Galligan Kevin G.Buy15.21K——
2026-06-09Brown Marc EvanBuy15.21K——
2026-06-09BRUNER JUDYBuy15.21K——
2026-06-09BURNS MIKEBuy15.21K——
2026-06-09Holzman BenjaminBuy15.21K——
2026-06-09Nye BenjaminBuy15.21K——
2026-06-09Schodorf Thomas EBuy15.21K——
2026-06-09Sondhi ReenyBuy15.21K——
2026-06-09MOHAMED WAELSell397$7.102.82K
2026-06-09BERRY MICHAEL JBuy8.42K——
2026-06-09BERRY MICHAEL JSell8.42K——
2026-06-09Kalowski JeffreyBuy57.39K——
2026-06-09Kalowski JeffreyOther0——
2026-05-15Murphy Scott MSell1.06K$6.506.88K
2026-05-15Thomas Corey E.Sell5.36K$6.5034.82K
2026-04-22Murphy Scott MSell827$6.355.25K
2026-04-15Murphy Scott MSell344$5.761.98K
2026-03-31Thomas Corey E.Buy1.12M——
2026-03-31Brown Rafeal E.Buy275.00K——
2026-02-23Murphy Scott MSell1.27K$6.518.25K
2026-02-17Murphy Scott MBuy20.00K——
2026-02-15Thomas Corey E.Buy64.67K——
2026-02-15Thomas Corey E.Sell22.33K$7.18160.32K
2026-02-15Murphy Scott MSell673$7.184.83K
2026-01-22Murphy Scott MSell764$12.709.70K
2026-01-15Murphy Scott MSell406$13.305.40K
2025-12-18Thomas Corey E.Buy200.00K$12.982.60M
2025-12-18Thomas Corey E.Sell182.32K$15.662.86M
2025-12-18Thomas Corey E.Sell200.00K$12.982.60M
2025-12-01Brown Rafeal E.Buy467.00K——
2025-12-01Brown Rafeal E.Other0——
2025-11-28JANA Partners Management, LPBuy41.55K$15.71652.67K
2025-11-26Schodorf Thomas EBuy6.30K$15.7098.91K
2025-11-25Brown Marc EvanBuy3.00K$15.2145.63K
2025-11-25JANA Partners Management, LPBuy50.00K$15.01750.50K
2025-11-24Murphy Scott MSell1.37K$13.9719.14K
2025-11-24JANA Partners Management, LPBuy150.00K$14.132.12M
2025-11-24Thomas Corey E.Buy14.50K$13.82200.39K
2025-11-20BURNS MIKEBuy2.00K$13.8027.60K
2025-11-15Thomas Corey E.Sell12.97K$14.03181.96K
2025-11-15Adams Timothy MSell9.22K$14.03129.43K
2025-11-15Murphy Scott MSell570$14.038.00K
2025-10-22Murphy Scott MSell826$19.1015.78K
2025-10-15Murphy Scott MSell344$18.376.32K
2025-08-22Murphy Scott MSell1.37K$20.2527.74K
2025-08-19Murphy Scott MSell5.46K$21.29116.26K
2025-08-15Thomas Corey E.Sell12.97K$21.27275.85K
2025-08-15Adams Timothy MSell9.22K$21.27196.22K
2025-08-15Murphy Scott MSell570$21.2712.12K
2025-08-13JANA Partners Management, LPBuy250.00K$21.265.32M
2025-08-12JANA Partners Management, LPBuy163.46K$20.073.28M
2025-08-11JANA Partners Management, LPBuy358.74K$18.236.54M
2025-07-15Murphy Scott MSell343$22.537.73K
2025-06-13BERRY MICHAEL JBuy5.17K——
2025-06-13BERRY MICHAEL JSell5.17K——
2025-06-11Sondhi ReenyBuy8.42K——
2025-06-11Schodorf Thomas EBuy2.08K——
2025-06-11Schodorf Thomas EBuy8.42K——
2025-06-11Nye BenjaminBuy1.73K——
2025-06-11Nye BenjaminBuy8.42K——
2025-06-11MOHAMED WAELBuy1.34K——
2025-06-11Holzman BenjaminBuy8.42K——
2025-06-11BURNS MIKEBuy1.34K——
2025-06-11BRUNER JUDYBuy8.42K——
2025-06-11Brown Marc EvanBuy1.62K——
2025-06-11Brown Marc EvanBuy8.42K——
2025-06-11BERRY MICHAEL JBuy8.42K——
2025-06-11JANA Partners Management, LPBuy1.18K——
2025-05-15Murphy Scott MSell569$23.5513.40K
2025-05-15Adams Timothy MSell8.40K$23.55197.89K
2025-05-15Thomas Corey E.Sell12.96K$23.55305.28K
2025-05-15BERRY MICHAEL JBuy12.58K——
2025-05-15BERRY MICHAEL JSell12.58K——
2025-04-22JANA Partners Management, LPBuy15.32K——
2025-04-22JANA Partners Management, LPOther0——
2025-04-22JANA Partners Management, LPOther2.69M——
2025-04-22Galligan Kevin G.Other0——
2025-04-15Murphy Scott MSell1.35K$23.0731.12K
2025-04-15BURNS MIKEBuy14.86K——
2025-04-15MOHAMED WAELBuy14.86K——
2025-04-15BURNS MIKEOther0——
2025-04-15MOHAMED WAELOther0——
2025-04-07Luconi ChristinaSell9.98K$23.04229.97K
2025-04-07Luconi ChristinaSell2.57K$23.4460.23K
2025-03-28Holzman BenjaminBuy6.38K$17.05108.85K
2025-03-28Holzman BenjaminSell6.38K$17.05108.85K
2025-03-07Luconi ChristinaSell18.32K$28.59523.84K
2025-03-07Luconi ChristinaSell3.16K$29.1992.34K
2025-02-15Thomas Corey E.Buy75.55K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 256, holders 0 vs prior quarter. Ownership 105.17%.

HolderSharesChangeChange %Value
BLACKROCK, INC.9.01M2.43M+36.86%73.00M
JANA PARTNERS MANAGEMENT, LP6.75M6.28K+0.09%54.67M
UBS GROUP AG4.06M985.69K+32.07%32.88M
VANGUARD PORTFOLIO MANAGEMENT LLC4.02M-1.14M-22.15%32.57M
VANGUARD CAPITAL MANAGEMENT LLC2.76M81.17K+3.03%22.33M
TWO SIGMA INVESTMENTS, LP2.72M484.46K+21.69%22.02M
STATE STREET CORP2.52M405.63K+19.21%20.39M
ACADIAN ASSET MANAGEMENT LLC2.37M604.15K+34.20%19.18M
AQR CAPITAL MANAGEMENT LLC1.91M1.18M+160.93%15.46M
GOLDMAN SACHS GROUP INC1.69M897.67K+113.80%13.66M
GEODE CAPITAL MANAGEMENT, LLC1.64M208.91K+14.61%13.28M
D. E. SHAW & CO., INC.1.49M1.27M+588.91%12.08M
CITADEL ADVISORS LLC1.49M1.37M+1157.63%12.07M
MIRAE ASSET GLOBAL ETFS HOLDINGS LTD.1.31M-92.07K-6.56%10.62M
JACOBS LEVY EQUITY MANAGEMENT, INC1.19M498.27K+71.97%9.64M
MORGAN STANLEY1.12M268.20K+31.63%9.04M
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP1.02M1.02MNew8.28M
LSV ASSET MANAGEMENT946.30K00.00%7.67M
POINT72 ASSET MANAGEMENT, L.P.934.66K29.48K+3.26%7.57M
CANADA LIFE ASSURANCE CO908.99K-170.62K-15.80%7.34M
HRT FINANCIAL LP873.48K152.99K+21.23%7.08M
BANK OF AMERICA CORP /DE/846.98K312.42K+58.44%6.86M
CREATIVE PLANNING688.40K451.51K+190.60%5.58M
IQ EQ FUND MANAGEMENT (IRELAND) LTD575.64K254.13K+79.04%4.66M
NORTHERN TRUST CORP563.42K-5.35K-0.94%4.56M

Earnings and financials

Rapid7, Inc. (RPD) trades at $17.08, with a market cap of $1.15B and a trailing P/E of 58.01. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
157437000200940000244091000326947000411486000535404000685083000777707000844007000859794000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Rapid7 (RPD) Financials: Revenue & Earnings

RPD$17.08-0.60 -3.39%

$1.15B

Market Cap

58.01

P/E

9.50

Forward P/E

41

Score

Price History