Rapid7 (RPD) Financials: Revenue & Earnings
$1.15B
Market Cap
58.01
P/E
9.50
Forward P/E
41
Score
RPD price $17.08 -0.60 -3.39%
Stocklytics score rationale: value 60, quality 27, growth 36.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 157437000 | 200940000 | 244091000 | 326947000 | 411486000 | 535404000 | 685083000 | 777707000 | 844007000 | 859794000 |
Rapid7, Inc. specializes in delivering cutting-edge cybersecurity solutions. Central to its offerings is a sophisticated, cloud-native platform designed to equip organizations with analytics-driven programs for managing and mitigating cyber risks. This integrated platform comprises several critical components: InsightIDR for comprehensive incident detection and response; InsightCloudSec, which provides extensive…
RPD fair value $34.59. Price $17.08. Price is 51% below fair value.
Above fair value, around its usual premium.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 140.28M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.93% (beta 1.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 67.40M. Net debt 781.61M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-04 | — | 0.46 | — | 209.05M |
| 2026-08-10 | 0.44 | 0.35 | 210.88M | 208.23M |
| 2026-05-05 | 0.36 | 0.30 | 209.69M | 207.94M |
| 2026-02-10 | 0.44 | 0.40 | 217.39M | 215.02M |
| 2025-11-04 | 0.57 | 0.45 | 217.96M | 215.17M |
| 2025-08-07 | 0.58 | 0.44 | 214.19M | 217.19M |
| 2025-05-12 | 0.49 | 0.35 | 210.25M | 208.19M |
| 2025-02-12 | 0.48 | 0.50 | 216.26M | 212.23M |
| 2024-11-06 | 0.66 | 0.52 | 214.65M | 209.67M |
| 2024-08-06 | 0.58 | 0.52 | 207.99M | 203.66M |
| 2024-05-07 | 0.55 | 0.54 | 205.10M | 204.03M |
| 2024-02-07 | 0.72 | 0.48 | 205.27M | 201.72M |
| 2023-11-01 | 0.50 | 0.42 | 198.84M | 197.06M |
| 2023-08-08 | 0.18 | 0.11 | 190.42M | 188.10M |
| 2023-05-09 | 0.16 | 0.08 | 183.17M | 181.25M |
| 2023-02-08 | 0.35 | 0.18 | 184.48M | 179.46M |
| 2022-11-02 | 0.14 | 0.05 | 175.76M | 175.99M |
| 2022-08-03 | -0.01 | -0.01 | 167.46M | 164.12M |
| 2022-05-04 | -0.16 | -0.16 | 157.38M | 154.20M |
| 2022-02-09 | -0.16 | -0.18 | 151.64M | 145.86M |
| 2021-11-03 | 0.06 | -0.06 | 139.89M | 164.88M |
| 2021-08-04 | 0.07 | 0.03 | 126.42M | 126.42M |
| 2021-05-06 | -0.03 | -0.07 | 117.45M | 114.30M |
| 2021-02-09 | -0.07 | -0.08 | 113.16M | 127.30M |
| 2020-11-04 | -0.50 | -0.25 | 105.08M | 992.96M |
| 2020-08-06 | 0.05 | 0.01 | 98.91M | 19.78M |
| 2020-05-07 | -0.09 | -0.09 | 94.34M | 104.82M |
| 2020-02-10 | 0.03 | 0.01 | 91.65M | 30.55M |
| 2019-11-05 | 0.01 | 0.00 | 83.16M | 166.31M |
| 2019-08-01 | 0.02 | -0.07 | 78.96M | 276.36M |
| 2019-05-02 | 0.02 | -0.08 | 73.19M | 292.74M |
| 2019-02-07 | -0.05 | -0.09 | 68.77M | 123.79M |
| 2018-11-06 | -0.04 | -0.13 | 62.37M | 202.70M |
| 2018-08-06 | -0.13 | -0.18 | 58.44M | 80.92M |
| 2018-05-08 | -0.19 | -0.18 | 54.52M | 57.39M |
| 2018-02-12 | -0.17 | -0.17 | 57.73M | 57.73M |
| 2017-11-07 | -0.15 | -0.17 | 50.52M | 57.26M |
| 2017-08-07 | -0.14 | -0.19 | 47.44M | 64.38M |
| 2017-05-09 | -0.14 | -0.24 | 45.24M | 77.57M |
| 2017-02-09 | -0.13 | -0.27 | 45.03M | 93.52M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-15 | Murphy Scott M | Sell | 344 | $13.08 | 4.50K |
| 2026-09-01 | Barrett Maria Bettina | Buy | 34.91K | — | — |
| 2026-09-01 | Barrett Maria Bettina | Other | 0 | — | — |
| 2026-09-01 | Waits Julian Wendell Sr. | Other | 0 | — | — |
| 2026-09-01 | Waits Julian Wendell Sr. | Other | 135.00K | — | — |
| 2026-08-15 | Thomas Corey E. | Sell | 7.73K | $13.00 | 100.44K |
| 2026-08-15 | Murphy Scott M | Sell | 1.06K | $13.00 | 13.78K |
| 2026-07-15 | Murphy Scott M | Sell | 344 | $12.25 | 4.21K |
| 2026-06-15 | MOHAMED WAEL | Buy | 2.12M | — | — |
| 2026-06-15 | MOHAMED WAEL | Buy | 841.51K | — | — |
| 2026-06-09 | JANA Partners Management, LP | Buy | 15.21K | — | — |
| 2026-06-09 | Galligan Kevin G. | Buy | 15.21K | — | — |
| 2026-06-09 | Brown Marc Evan | Buy | 15.21K | — | — |
| 2026-06-09 | BRUNER JUDY | Buy | 15.21K | — | — |
| 2026-06-09 | BURNS MIKE | Buy | 15.21K | — | — |
| 2026-06-09 | Holzman Benjamin | Buy | 15.21K | — | — |
| 2026-06-09 | Nye Benjamin | Buy | 15.21K | — | — |
| 2026-06-09 | Schodorf Thomas E | Buy | 15.21K | — | — |
| 2026-06-09 | Sondhi Reeny | Buy | 15.21K | — | — |
| 2026-06-09 | MOHAMED WAEL | Sell | 397 | $7.10 | 2.82K |
| 2026-06-09 | BERRY MICHAEL J | Buy | 8.42K | — | — |
| 2026-06-09 | BERRY MICHAEL J | Sell | 8.42K | — | — |
| 2026-06-09 | Kalowski Jeffrey | Buy | 57.39K | — | — |
| 2026-06-09 | Kalowski Jeffrey | Other | 0 | — | — |
| 2026-05-15 | Murphy Scott M | Sell | 1.06K | $6.50 | 6.88K |
| 2026-05-15 | Thomas Corey E. | Sell | 5.36K | $6.50 | 34.82K |
| 2026-04-22 | Murphy Scott M | Sell | 827 | $6.35 | 5.25K |
| 2026-04-15 | Murphy Scott M | Sell | 344 | $5.76 | 1.98K |
| 2026-03-31 | Thomas Corey E. | Buy | 1.12M | — | — |
| 2026-03-31 | Brown Rafeal E. | Buy | 275.00K | — | — |
| 2026-02-23 | Murphy Scott M | Sell | 1.27K | $6.51 | 8.25K |
| 2026-02-17 | Murphy Scott M | Buy | 20.00K | — | — |
| 2026-02-15 | Thomas Corey E. | Buy | 64.67K | — | — |
| 2026-02-15 | Thomas Corey E. | Sell | 22.33K | $7.18 | 160.32K |
| 2026-02-15 | Murphy Scott M | Sell | 673 | $7.18 | 4.83K |
| 2026-01-22 | Murphy Scott M | Sell | 764 | $12.70 | 9.70K |
| 2026-01-15 | Murphy Scott M | Sell | 406 | $13.30 | 5.40K |
| 2025-12-18 | Thomas Corey E. | Buy | 200.00K | $12.98 | 2.60M |
| 2025-12-18 | Thomas Corey E. | Sell | 182.32K | $15.66 | 2.86M |
| 2025-12-18 | Thomas Corey E. | Sell | 200.00K | $12.98 | 2.60M |
| 2025-12-01 | Brown Rafeal E. | Buy | 467.00K | — | — |
| 2025-12-01 | Brown Rafeal E. | Other | 0 | — | — |
| 2025-11-28 | JANA Partners Management, LP | Buy | 41.55K | $15.71 | 652.67K |
| 2025-11-26 | Schodorf Thomas E | Buy | 6.30K | $15.70 | 98.91K |
| 2025-11-25 | Brown Marc Evan | Buy | 3.00K | $15.21 | 45.63K |
| 2025-11-25 | JANA Partners Management, LP | Buy | 50.00K | $15.01 | 750.50K |
| 2025-11-24 | Murphy Scott M | Sell | 1.37K | $13.97 | 19.14K |
| 2025-11-24 | JANA Partners Management, LP | Buy | 150.00K | $14.13 | 2.12M |
| 2025-11-24 | Thomas Corey E. | Buy | 14.50K | $13.82 | 200.39K |
| 2025-11-20 | BURNS MIKE | Buy | 2.00K | $13.80 | 27.60K |
| 2025-11-15 | Thomas Corey E. | Sell | 12.97K | $14.03 | 181.96K |
| 2025-11-15 | Adams Timothy M | Sell | 9.22K | $14.03 | 129.43K |
| 2025-11-15 | Murphy Scott M | Sell | 570 | $14.03 | 8.00K |
| 2025-10-22 | Murphy Scott M | Sell | 826 | $19.10 | 15.78K |
| 2025-10-15 | Murphy Scott M | Sell | 344 | $18.37 | 6.32K |
| 2025-08-22 | Murphy Scott M | Sell | 1.37K | $20.25 | 27.74K |
| 2025-08-19 | Murphy Scott M | Sell | 5.46K | $21.29 | 116.26K |
| 2025-08-15 | Thomas Corey E. | Sell | 12.97K | $21.27 | 275.85K |
| 2025-08-15 | Adams Timothy M | Sell | 9.22K | $21.27 | 196.22K |
| 2025-08-15 | Murphy Scott M | Sell | 570 | $21.27 | 12.12K |
| 2025-08-13 | JANA Partners Management, LP | Buy | 250.00K | $21.26 | 5.32M |
| 2025-08-12 | JANA Partners Management, LP | Buy | 163.46K | $20.07 | 3.28M |
| 2025-08-11 | JANA Partners Management, LP | Buy | 358.74K | $18.23 | 6.54M |
| 2025-07-15 | Murphy Scott M | Sell | 343 | $22.53 | 7.73K |
| 2025-06-13 | BERRY MICHAEL J | Buy | 5.17K | — | — |
| 2025-06-13 | BERRY MICHAEL J | Sell | 5.17K | — | — |
| 2025-06-11 | Sondhi Reeny | Buy | 8.42K | — | — |
| 2025-06-11 | Schodorf Thomas E | Buy | 2.08K | — | — |
| 2025-06-11 | Schodorf Thomas E | Buy | 8.42K | — | — |
| 2025-06-11 | Nye Benjamin | Buy | 1.73K | — | — |
| 2025-06-11 | Nye Benjamin | Buy | 8.42K | — | — |
| 2025-06-11 | MOHAMED WAEL | Buy | 1.34K | — | — |
| 2025-06-11 | Holzman Benjamin | Buy | 8.42K | — | — |
| 2025-06-11 | BURNS MIKE | Buy | 1.34K | — | — |
| 2025-06-11 | BRUNER JUDY | Buy | 8.42K | — | — |
| 2025-06-11 | Brown Marc Evan | Buy | 1.62K | — | — |
| 2025-06-11 | Brown Marc Evan | Buy | 8.42K | — | — |
| 2025-06-11 | BERRY MICHAEL J | Buy | 8.42K | — | — |
| 2025-06-11 | JANA Partners Management, LP | Buy | 1.18K | — | — |
| 2025-05-15 | Murphy Scott M | Sell | 569 | $23.55 | 13.40K |
| 2025-05-15 | Adams Timothy M | Sell | 8.40K | $23.55 | 197.89K |
| 2025-05-15 | Thomas Corey E. | Sell | 12.96K | $23.55 | 305.28K |
| 2025-05-15 | BERRY MICHAEL J | Buy | 12.58K | — | — |
| 2025-05-15 | BERRY MICHAEL J | Sell | 12.58K | — | — |
| 2025-04-22 | JANA Partners Management, LP | Buy | 15.32K | — | — |
| 2025-04-22 | JANA Partners Management, LP | Other | 0 | — | — |
| 2025-04-22 | JANA Partners Management, LP | Other | 2.69M | — | — |
| 2025-04-22 | Galligan Kevin G. | Other | 0 | — | — |
| 2025-04-15 | Murphy Scott M | Sell | 1.35K | $23.07 | 31.12K |
| 2025-04-15 | BURNS MIKE | Buy | 14.86K | — | — |
| 2025-04-15 | MOHAMED WAEL | Buy | 14.86K | — | — |
| 2025-04-15 | BURNS MIKE | Other | 0 | — | — |
| 2025-04-15 | MOHAMED WAEL | Other | 0 | — | — |
| 2025-04-07 | Luconi Christina | Sell | 9.98K | $23.04 | 229.97K |
| 2025-04-07 | Luconi Christina | Sell | 2.57K | $23.44 | 60.23K |
| 2025-03-28 | Holzman Benjamin | Buy | 6.38K | $17.05 | 108.85K |
| 2025-03-28 | Holzman Benjamin | Sell | 6.38K | $17.05 | 108.85K |
| 2025-03-07 | Luconi Christina | Sell | 18.32K | $28.59 | 523.84K |
| 2025-03-07 | Luconi Christina | Sell | 3.16K | $29.19 | 92.34K |
| 2025-02-15 | Thomas Corey E. | Buy | 75.55K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 256, holders 0 vs prior quarter. Ownership 105.17%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 9.01M | 2.43M | +36.86% | 73.00M |
| JANA PARTNERS MANAGEMENT, LP | 6.75M | 6.28K | +0.09% | 54.67M |
| UBS GROUP AG | 4.06M | 985.69K | +32.07% | 32.88M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.02M | -1.14M | -22.15% | 32.57M |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.76M | 81.17K | +3.03% | 22.33M |
| TWO SIGMA INVESTMENTS, LP | 2.72M | 484.46K | +21.69% | 22.02M |
| STATE STREET CORP | 2.52M | 405.63K | +19.21% | 20.39M |
| ACADIAN ASSET MANAGEMENT LLC | 2.37M | 604.15K | +34.20% | 19.18M |
| AQR CAPITAL MANAGEMENT LLC | 1.91M | 1.18M | +160.93% | 15.46M |
| GOLDMAN SACHS GROUP INC | 1.69M | 897.67K | +113.80% | 13.66M |
| GEODE CAPITAL MANAGEMENT, LLC | 1.64M | 208.91K | +14.61% | 13.28M |
| D. E. SHAW & CO., INC. | 1.49M | 1.27M | +588.91% | 12.08M |
| CITADEL ADVISORS LLC | 1.49M | 1.37M | +1157.63% | 12.07M |
| MIRAE ASSET GLOBAL ETFS HOLDINGS LTD. | 1.31M | -92.07K | -6.56% | 10.62M |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 1.19M | 498.27K | +71.97% | 9.64M |
| MORGAN STANLEY | 1.12M | 268.20K | +31.63% | 9.04M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 1.02M | 1.02M | New | 8.28M |
| LSV ASSET MANAGEMENT | 946.30K | 0 | 0.00% | 7.67M |
| POINT72 ASSET MANAGEMENT, L.P. | 934.66K | 29.48K | +3.26% | 7.57M |
| CANADA LIFE ASSURANCE CO | 908.99K | -170.62K | -15.80% | 7.34M |
| HRT FINANCIAL LP | 873.48K | 152.99K | +21.23% | 7.08M |
| BANK OF AMERICA CORP /DE/ | 846.98K | 312.42K | +58.44% | 6.86M |
| CREATIVE PLANNING | 688.40K | 451.51K | +190.60% | 5.58M |
| IQ EQ FUND MANAGEMENT (IRELAND) LTD | 575.64K | 254.13K | +79.04% | 4.66M |
| NORTHERN TRUST CORP | 563.42K | -5.35K | -0.94% | 4.56M |
Rapid7, Inc. (RPD) trades at $17.08, with a market cap of $1.15B and a trailing P/E of 58.01. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 157437000 | 200940000 | 244091000 | 326947000 | 411486000 | 535404000 | 685083000 | 777707000 | 844007000 | 859794000 |
Insights · Dividends · Forecast · Financials · Learn
$1.15B
Market Cap
58.01
P/E
9.50
Forward P/E
41
Score