Red Robin Gourmet Burgers (RRGB) Financials: Revenue & Earnings
$160.78M
Market Cap
-5.14
P/E
30.38
Forward P/E
30
Score
RRGB price $8.51 +0.32 +3.85%
Stocklytics score rationale: value 44, quality 38, growth 8.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1296441000 | 1380929000 | 1338563000 | 1315014000 | 868715000 | 1161637000 | 1265534000 | 1303046000 | 1248560000 | 1210225000 |
Red Robin Gourmet Burgers, Inc., along with its affiliated entities, is involved in the development, operation, and franchising of casual and full-service restaurant concepts. Its establishments are renowned for their signature gourmet burgers and pizzas designed for sharing. Beyond these core offerings, the menu presents a wide array of selections, including appetizers (such as wings), fresh salads, hearty soups…
RRGB fair value $8.03. Price $8.51. Price is 6% above fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 68.74M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 18.90M. Net debt 495.07M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-04 | — | -0.36 | — | 251.67M |
| 2026-08-12 | 0.12 | 0.00 | 277.64M | 268.56M |
| 2026-05-19 | 0.13 | 0.21 | 378.26M | 273.28M |
| 2026-02-25 | -0.41 | -0.28 | 269.04M | 264.26M |
| 2025-11-10 | -0.70 | -0.78 | 265.13M | 264.26M |
| 2025-08-13 | 0.26 | -0.25 | 283.70M | 259.17M |
| 2025-05-29 | 0.19 | -0.57 | 392.35M | 388.77M |
| 2025-02-26 | -0.94 | -0.50 | 285.23M | 392.46M |
| 2024-11-06 | -1.13 | -0.87 | 274.64M | 279.32M |
| 2024-08-22 | -0.48 | -0.41 | 300.15M | 294.36M |
| 2024-05-29 | -0.80 | -0.41 | 388.54M | 392.73M |
| 2024-02-28 | -0.66 | -0.43 | 309.02M | 304.97M |
| 2023-11-01 | -0.79 | -0.81 | 277.56M | 306.60M |
| 2023-08-17 | -0.24 | -0.55 | 298.65M | 295.26M |
| 2023-05-24 | 0.25 | -0.62 | 417.97M | 405.58M |
| 2023-02-28 | -1.35 | -0.66 | 290.09M | 289.01M |
| 2022-11-02 | -1.03 | -1.30 | 286.81M | 282.12M |
| 2022-08-10 | -0.75 | -0.12 | 294.09M | — |
| 2022-05-26 | -0.12 | -0.68 | 395.55M | 653.47M |
| 2022-03-10 | -1.03 | -0.57 | 283.38M | 287.51M |
| 2021-11-10 | -0.88 | -0.45 | 275.44M | 279.74M |
| 2021-08-18 | -0.22 | 0.07 | 276.98M | 276.90M |
| 2021-05-25 | -0.30 | -1.24 | 326.27M | 304.65M |
| 2021-03-03 | -1.79 | -1.29 | 201.05M | 222.83M |
| 2020-11-05 | -0.19 | -1.36 | 200.48M | 206.19M |
| 2020-08-11 | -3.31 | -2.97 | 161.12M | 159.17M |
| 2020-06-10 | -6.66 | -1.61 | 306.06M | 50.55M |
| 2020-02-25 | -0.36 | -0.29 | 302.94M | 297.71M |
| 2019-11-05 | -0.24 | -0.22 | 294.22M | 269.70M |
| 2019-08-23 | 1.03 | 0.31 | 307.98M | 92.69M |
| 2019-05-30 | 0.19 | 0.48 | 409.87M | 1.06B |
| 2019-02-26 | 0.43 | 0.38 | 306.78M | 271.11M |
| 2018-11-06 | 0.16 | 0.11 | 294.88M | 202.73M |
| 2018-08-21 | 0.46 | 0.46 | 315.39M | 329.11M |
| 2018-05-22 | 0.69 | 0.74 | 421.52M | 464.26M |
| 2018-02-22 | 0.78 | 0.54 | 342.35M | 238.08M |
| 2017-11-06 | 0.21 | 0.29 | 304.25M | 422.16M |
| 2017-08-08 | 0.61 | 0.52 | 315.77M | 270.49M |
| 2017-05-16 | 0.89 | 0.57 | 420.63M | 269.37M |
| 2017-02-21 | 0.35 | 0.29 | 291.46M | 289.68M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-02 | McLaughlin John Charles | Sell | 618 | $7.95 | 4.91K |
| 2026-10-02 | McLaughlin John Charles | Sell | 208 | $7.95 | 1.65K |
| 2026-09-28 | Dutton Tiffany | Buy | 12.82K | — | — |
| 2026-09-22 | Kassem Humera | Sell | 1.80K | $7.47 | 13.45K |
| 2026-09-22 | Kassem Humera | Sell | 2.74K | $7.47 | 20.50K |
| 2026-09-21 | Dutton Tiffany | Other | 0 | — | — |
| 2026-09-15 | Hudler Scott | Buy | 11.16K | — | — |
| 2026-09-08 | Hudler Scott | Other | 0 | — | — |
| 2026-08-05 | Kappitt Michael | Buy | 13.29K | — | — |
| 2026-07-24 | Kappitt Michael | Other | 0 | — | — |
| 2026-06-01 | McLaughlin John Charles | Other | 0 | — | — |
| 2026-06-01 | McLaughlin John Charles | Other | 26.49K | — | — |
| 2026-05-15 | Graff Mark E | Buy | 79.16K | — | — |
| 2026-05-14 | Ackil Anthony S | Buy | 31.66K | — | — |
| 2026-05-14 | Regan Nicole Miller | Buy | 31.66K | — | — |
| 2026-05-14 | Pappas James C | Buy | 31.66K | — | — |
| 2026-05-14 | Martin Christopher Ross | Buy | 31.66K | — | — |
| 2026-05-14 | Varnado Anddria | Buy | 31.66K | — | — |
| 2026-05-14 | LUMPKIN STEVE | Buy | 31.66K | — | — |
| 2026-05-04 | Graff Mark E | Other | 0 | — | — |
| 2026-04-06 | Griffith Jesse | Sell | 1.01K | $3.03 | 3.05K |
| 2026-03-24 | Mussetter Sarah A. | Sell | 8.39K | $3.08 | 25.84K |
| 2026-03-24 | Griffith Jesse | Sell | 3.28K | $3.08 | 10.11K |
| 2026-03-23 | Mussetter Sarah A. | Sell | 2.91K | $3.12 | 9.09K |
| 2026-03-23 | Mussetter Sarah A. | Buy | 69.35K | — | — |
| 2026-03-23 | Griffith Jesse | Sell | 839 | $3.12 | 2.62K |
| 2026-03-23 | Griffith Jesse | Buy | 38.64K | — | — |
| 2026-03-23 | PACE DAVID | Buy | 250.00K | — | — |
| 2026-03-23 | PACE DAVID | Buy | 250.00K | — | — |
| 2026-03-23 | Kassem Humera | Buy | 34.09K | — | — |
| 2026-03-16 | Mussetter Sarah A. | Sell | 4.04K | $3.21 | 12.96K |
| 2026-03-16 | Griffith Jesse | Sell | 1.40K | $3.21 | 4.50K |
| 2026-02-19 | Griffith Jesse | Sell | 1.03K | $3.32 | 3.41K |
| 2026-02-19 | Mussetter Sarah A. | Sell | 3.02K | $3.32 | 10.04K |
| 2026-02-17 | Griffith Jesse | Buy | 2.04K | — | — |
| 2026-02-17 | Mussetter Sarah A. | Buy | 6.18K | — | — |
| 2025-12-09 | Mussetter Sarah A. | Sell | 2.80K | $3.88 | 10.86K |
| 2025-12-01 | Meyer Christopher Adkins | Other | 0 | — | — |
| 2025-11-17 | Wilson Joshua Todd | Sell | 6.01K | $4.15 | 24.96K |
| 2025-11-03 | Griffith Jesse | Other | 0 | — | — |
| 2025-09-22 | Kassem Humera | Buy | 23.41K | — | — |
| 2025-09-22 | Kassem Humera | Buy | 7.68K | — | — |
| 2025-09-15 | Kassem Humera | Other | 0 | — | — |
| 2025-08-22 | Martin Christopher Ross | Buy | 34.65K | $6.29 | 217.85K |
| 2025-08-21 | Martin Christopher Ross | Buy | 18.35K | $6.14 | 112.62K |
| 2025-06-20 | Ackil Anthony S | Buy | 14.91K | $5.03 | 75.00K |
| 2025-05-22 | Varnado Anddria | Buy | 41.38K | — | — |
| 2025-05-22 | Pappas James C | Buy | 41.38K | — | — |
| 2025-05-22 | Page Allison A. | Buy | 41.38K | — | — |
| 2025-05-22 | Regan Nicole Miller | Buy | 41.38K | — | — |
| 2025-05-22 | Martin Christopher Ross | Buy | 41.38K | — | — |
| 2025-05-22 | LUMPKIN STEVE | Buy | 41.38K | — | — |
| 2025-05-22 | Conforti Thomas G. | Buy | 41.38K | — | — |
| 2025-05-22 | Ackil Anthony S | Buy | 41.38K | — | — |
| 2025-04-24 | PACE DAVID | Buy | 250.00K | — | — |
| 2025-03-24 | Arnell Brenden Robyn | Buy | 23.27K | — | — |
| 2025-03-24 | Hart Gerard Johan | Buy | 431.03K | — | — |
| 2025-03-24 | Hart Gerard Johan | Sell | 8.63K | $4.16 | 35.89K |
| 2025-03-24 | Mussetter Sarah A. | Buy | 57.54K | — | — |
| 2025-03-24 | Mussetter Sarah A. | Sell | 919 | $4.16 | 3.82K |
| 2025-03-24 | Wilson Joshua Todd | Buy | 94.29K | — | — |
| 2025-03-24 | Wilson Joshua Todd | Sell | 932 | $4.16 | 3.88K |
| 2025-03-24 | Spuler Meghan | Buy | 28.29K | — | — |
| 2025-03-21 | Hart Gerard Johan | Sell | 10.42K | $4.16 | 43.34K |
| 2025-03-21 | Mussetter Sarah A. | Sell | 1.11K | $4.16 | 4.61K |
| 2025-03-21 | Wilson Joshua Todd | Sell | 1.12K | $4.16 | 4.68K |
| 2025-03-17 | Arnell Brenden Robyn | Sell | 523 | $4.39 | 2.30K |
| 2025-03-17 | Spuler Meghan | Sell | 777 | $4.39 | 3.41K |
| 2025-03-17 | Mussetter Sarah A. | Sell | 1.29K | $4.39 | 5.69K |
| 2025-03-17 | Wilson Joshua Todd | Sell | 1.71K | $4.39 | 7.52K |
| 2025-03-17 | Hart Gerard Johan | Sell | 11.47K | $4.39 | 50.34K |
| 2025-03-14 | Arnell Brenden Robyn | Sell | 547 | $4.46 | 2.44K |
| 2025-03-14 | Spuler Meghan | Sell | 812 | $4.46 | 3.62K |
| 2025-03-14 | Mussetter Sarah A. | Sell | 1.35K | $4.46 | 6.04K |
| 2025-03-14 | Wilson Joshua Todd | Sell | 1.79K | $4.46 | 8.00K |
| 2025-03-14 | Hart Gerard Johan | Sell | 12.00K | $4.46 | 53.51K |
| 2024-12-18 | Spuler Meghan | Sell | 402 | $4.82 | 1.94K |
| 2024-12-10 | Martin Christopher Ross | Buy | 10.57K | — | — |
| 2024-12-10 | Pappas James C | Buy | 10.57K | — | — |
| 2024-12-08 | Mussetter Sarah A. | Sell | 1.82K | $5.59 | 10.20K |
| 2024-12-03 | Jumana Capital Investments LLC | Buy | 800.45K | $5.19 | 4.15M |
| 2024-12-03 | JCP Investment Management, LLC | Buy | 592.91K | $5.19 | 3.08M |
| 2024-12-03 | JCP Investment Management, LLC | Buy | 207.55K | $5.19 | 1.08M |
| 2024-11-14 | Wilson Joshua Todd | Sell | 5.95K | $5.13 | 30.54K |
| 2024-11-07 | Jumana Capital Investments LLC | Buy | 45.00K | $5.18 | 233.25K |
| 2024-11-07 | JCP Investment Management, LLC | Buy | 26.48K | $5.18 | 137.24K |
| 2024-11-07 | JCP Investment Management, LLC | Buy | 18.52K | $5.18 | 96.01K |
| 2024-11-05 | Jumana Capital Investments LLC | Buy | 250 | $5.99 | 1.50K |
| 2024-11-05 | JCP Investment Management, LLC | Buy | 153 | $5.99 | 916 |
| 2024-11-05 | JCP Investment Management, LLC | Buy | 97 | $5.99 | 581 |
| 2024-10-16 | Jumana Capital Investments LLC | Buy | 36.87K | $5.79 | 213.60K |
| 2024-10-16 | JCP Investment Management, LLC | Buy | 21.99K | $5.79 | 127.39K |
| 2024-10-16 | JCP Investment Management, LLC | Buy | 54.88K | $5.79 | 317.95K |
| 2024-10-15 | Jumana Capital Investments LLC | Buy | 893 | $5.59 | 5.00K |
| 2024-10-15 | JCP Investment Management, LLC | Buy | 524 | $5.59 | 2.93K |
| 2024-10-15 | JCP Investment Management, LLC | Buy | 369 | $5.59 | 2.06K |
| 2024-10-14 | Jumana Capital Investments LLC | Other | 0 | — | — |
| 2024-10-14 | JCP Investment Management, LLC | Other | 0 | — | — |
| 2024-10-14 | JCP Investment Management, LLC | Other | 0 | — | — |
| 2024-09-13 | Hart Gerard Johan | Sell | 18.05K | $3.26 | 58.84K |
Latest filed quarter: Q2 2026.
Institutions holding: 72, holders +11 vs prior quarter. Ownership 51.73%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| JCP INVESTMENT MANAGEMENT, LLC | 1.91M | 41.38K | +2.21% | 15.28M |
| PACIFIC RIDGE CAPITAL PARTNERS, LLC | 1.78M | -13.82K | -0.77% | 14.22M |
| BANDERA PARTNERS LLC | 1.35M | 0 | 0.00% | 10.79M |
| VANGUARD CAPITAL MANAGEMENT LLC | 662.59K | 4.27K | +0.65% | 5.29M |
| COPPELL ADVISORY SOLUTIONS LLC | 20 | 20 | New | 5.26M |
| MINK BROOK ASSET MANAGEMENT LLC | 416.21K | 19.49K | +4.91% | 3.33M |
| WELLINGTON MANAGEMENT GROUP LLP | 347.75K | 347.75K | New | 2.78M |
| BLACKROCK, INC. | 298.09K | 12.40K | +4.34% | 2.38M |
| CITADEL ADVISORS LLC | 209.81K | 209.81K | New | 1.68M |
| GEODE CAPITAL MANAGEMENT, LLC | 192.41K | -3.71K | -1.89% | 1.54M |
| TWO SIGMA INVESTMENTS, LP | 185.11K | 185.11K | New | 1.48M |
| JANE STREET GROUP, LLC | 183.20K | 166.00K | +965.13% | 1.46M |
| COMMONWEALTH EQUITY SERVICES, LLC | 182.19K | 10.63K | +6.20% | 1.46M |
| AYAL CAPITAL ADVISORS LTD | 179.94K | 179.94K | New | 1.44M |
| US BANCORP \DE\ | 155.37K | 155.37K | New | 1.24M |
| CRAWFORD FUND MANAGEMENT, LLC | 150.00K | 90.00K | +150.00% | 1.20M |
| GATEPASS CAPITAL, LLC | 148.00K | 0 | 0.00% | 1.18M |
| D. E. SHAW & CO., INC. | 145.72K | -86.74K | -37.31% | 1.16M |
| RENAISSANCE TECHNOLOGIES LLC | 118.16K | -45.68K | -27.88% | 944.13K |
| CASTLEKNIGHT MANAGEMENT LP | 104.84K | 0 | 0.00% | 837.64K |
| VANGUARD FIDUCIARY TRUST CO | 101.51K | 10.44K | +11.46% | 811.04K |
| WESTERN STANDARD LLC | 88.42K | 88.42K | New | 706.46K |
| STATE STREET CORP | 79.79K | 0 | 0.00% | 637.50K |
| FULLER & THALER ASSET MANAGEMENT, INC. | 74.89K | -645 | -0.85% | 598.37K |
| DIMENSIONAL FUND ADVISORS LP | 63.17K | 28.15K | +80.40% | 504.25K |
Red Robin Gourmet Burgers, Inc. (RRGB) trades at $8.51, with a market cap of $160.78M and a trailing P/E of -5.14. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1296441000 | 1380929000 | 1338563000 | 1315014000 | 868715000 | 1161637000 | 1265534000 | 1303046000 | 1248560000 | 1210225000 |
Insights · Dividends · Forecast · Financials · Learn
$160.78M
Market Cap
-5.14
P/E
30.38
Forward P/E
30
Score