Red Rock Resorts (RRR) Financials: Revenue & Earnings
$2.91B
Market Cap
12.89
P/E
18.22
Forward P/E
54
Score
RRR price $49.14 -0.62 -1.25%
Stocklytics score rationale: value 64, quality 53, growth 44.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1452427000 | 1615616000 | 1681030000 | 1856534000 | 1182445000 | 1617899000 | 1663786000 | 1724086000 | 1939011000 | 2011483000 |
Red Rock Resorts, Inc. is a company that develops and operates casino and entertainment properties throughout the United States. This is primarily achieved through its investments in Station Holdco and Station LLC. The business is categorized into two main divisions: Las Vegas Operations and Native American Management. In the Las Vegas regional market, the company owns and runs a total of 19 gaming facilities…
RRR fair value $55.04. Price $49.14. Price is 11% below fair value.
Above fair value, and more expensive than usual. A larger premium than on 91% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 110.33M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.4). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 59.13M. Net debt -84.29M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-03 | — | 0.45 | — | 478.13M |
| 2026-08-04 | 0.67 | 0.51 | 510.26M | 500.08M |
| 2026-04-29 | 0.73 | 0.54 | 507.32M | 505.63M |
| 2026-02-10 | 0.75 | 0.41 | 511.78M | 503.54M |
| 2025-10-28 | 0.68 | 0.36 | 475.57M | 479.52M |
| 2025-07-29 | 0.95 | 0.40 | 526.27M | 488.07M |
| 2025-05-01 | 0.43 | 0.55 | 497.86M | 495.95M |
| 2025-02-11 | 0.76 | 0.42 | 495.69M | 490.40M |
| 2024-11-07 | 0.48 | 0.37 | 468.02M | 461.67M |
| 2024-07-23 | 0.62 | 0.43 | 486.40M | 475.80M |
| 2024-05-07 | 0.68 | 0.66 | 488.90M | 490.49M |
| 2024-02-07 | 0.95 | 0.52 | 462.71M | 440.75M |
| 2023-11-07 | 0.60 | 0.38 | 411.61M | 410.87M |
| 2023-08-03 | 0.65 | 0.44 | 416.13M | 419.60M |
| 2023-05-04 | 0.75 | 0.47 | 433.64M | 412.99M |
| 2023-02-07 | 1.00 | 0.56 | 425.47M | 422.22M |
| 2022-10-27 | 0.84 | 0.49 | 414.44M | 406.63M |
| 2022-08-09 | 0.26 | 0.52 | 422.24M | 404.35M |
| 2022-05-03 | 0.77 | 0.66 | 401.64M | 408.30M |
| 2022-02-02 | 0.55 | 0.52 | 422.35M | 409.05M |
| 2021-11-02 | 0.93 | 0.53 | 414.77M | 377.69M |
| 2021-07-28 | 1.12 | 0.39 | 428.16M | 413.56M |
| 2021-05-04 | 0.98 | 0.23 | 352.62M | 1.10B |
| 2021-02-09 | 0.39 | 0.30 | 343.41M | 353.45M |
| 2020-10-27 | 0.56 | 0.08 | 353.18M | 50.45M |
| 2020-08-04 | -1.01 | -1.11 | 108.47M | 119.21M |
| 2020-05-19 | -2.18 | 0.13 | 377.39M | 34.62M |
| 2020-02-04 | 0.07 | 0.11 | 460.79M | 2.21B |
| 2019-11-05 | -0.22 | 0.11 | 465.86M | 338.81M |
| 2019-08-06 | -0.06 | 0.17 | 482.87M | 2.17B |
| 2019-04-30 | 0.16 | 0.35 | 447.02M | 977.86M |
| 2019-02-12 | 0.13 | 0.29 | 431.47M | 1.14B |
| 2018-11-07 | 0.20 | 0.24 | 412.33M | 761.17M |
| 2018-07-31 | 0.33 | 0.25 | 416.19M | 146.55M |
| 2018-05-01 | 0.41 | 0.37 | 421.04M | 325.32M |
| 2018-02-27 | 0.27 | 0.27 | 394.02M | 400.30M |
| 2017-11-07 | 0.19 | 0.19 | 400.37M | 771.21M |
| 2017-08-08 | 0.53 | 0.27 | 403.49M | 503.30M |
| 2017-05-04 | 0.30 | 0.35 | 417.73M | 876.44M |
| 2017-03-07 | 0.37 | 0.35 | 394.55M | 373.27M |
Yield 4.15%. Payout ratio 0.09%. Frequency Quarterly.
Safety score 77/100 · Safe. Payout ratio is 0% of earnings. Dividends are larger than free cash flow. Dividends were paid in 11 separate years. Yield is 4.2%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-09-15 | $0.26 | 2026-09-15 | 2026-09-30 | Quarterly |
| 2026-06-15 | $0.26 | 2026-06-15 | 2026-06-30 | Quarterly |
| 2026-03-16 | $0.26 | 2026-03-16 | 2026-03-31 | Quarterly |
| 2026-02-20 | $1.00 | 2026-02-20 | 2026-02-27 | Special |
| 2025-12-15 | $0.26 | 2025-12-15 | 2025-12-31 | Quarterly |
| 2025-09-15 | $0.25 | 2025-09-15 | 2025-09-30 | Quarterly |
| 2025-06-16 | $0.25 | 2025-06-16 | 2025-06-30 | Quarterly |
| 2025-05-14 | $1.00 | 2025-05-14 | 2025-05-21 | Special |
| 2025-03-17 | $0.25 | 2025-03-17 | 2025-03-31 | Quarterly |
| 2024-12-16 | $0.25 | 2024-12-16 | 2024-12-31 | Quarterly |
| 2024-09-16 | $0.25 | 2024-09-16 | 2024-09-30 | Quarterly |
| 2024-06-14 | $0.25 | 2024-06-14 | 2024-06-28 | Quarterly |
| 2024-03-14 | $0.25 | 2024-03-15 | 2024-03-29 | Quarterly |
| 2024-02-21 | $1.00 | 2024-02-22 | 2024-03-04 | Special |
| 2023-12-14 | $0.25 | 2023-12-15 | 2023-12-29 | Quarterly |
| 2023-09-14 | $0.25 | 2023-09-15 | 2023-09-29 | Quarterly |
| 2023-06-14 | $0.25 | 2023-06-15 | 2023-06-30 | Quarterly |
| 2023-03-14 | $0.25 | 2023-03-15 | 2023-03-31 | Quarterly |
| 2022-12-14 | $0.25 | 2022-12-15 | 2022-12-30 | Quarterly |
| 2022-11-29 | $1.00 | 2022-11-30 | 2022-12-09 | Special |
| 2022-09-14 | $0.25 | 2022-09-15 | 2022-09-30 | Quarterly |
| 2022-06-15 | $0.25 | 2022-06-16 | 2022-06-30 | Quarterly |
| 2022-03-14 | $0.25 | 2022-03-15 | 2022-03-31 | Annual |
| 2021-11-22 | $3.00 | 2021-11-23 | 2021-12-22 | Special |
| 2020-03-12 | $0.10 | 2020-03-13 | 2020-03-27 | Annual |
| 2019-12-12 | $0.10 | 2019-12-13 | 2019-12-27 | Quarterly |
| 2019-09-12 | $0.10 | 2019-09-13 | 2019-09-27 | Quarterly |
| 2019-06-13 | $0.10 | 2019-06-14 | 2019-06-28 | Quarterly |
| 2019-03-13 | $0.10 | 2019-03-14 | 2019-03-29 | Quarterly |
| 2018-12-13 | $0.10 | 2018-12-14 | 2019-01-01 | Quarterly |
| 2018-09-13 | $0.10 | 2018-09-14 | 2018-09-28 | Quarterly |
| 2018-06-14 | $0.10 | 2018-06-15 | 2018-06-29 | Quarterly |
| 2018-03-14 | $0.10 | 2018-03-15 | 2018-03-30 | Quarterly |
| 2017-11-14 | $0.10 | 2017-11-15 | 2017-11-30 | Quarterly |
| 2017-08-11 | $0.10 | 2017-08-15 | 2017-08-31 | Quarterly |
| 2017-05-12 | $0.10 | 2017-05-16 | 2017-05-30 | Irregular |
| 2017-03-13 | $0.10 | 2017-03-15 | 2017-03-31 | Semi-Annual |
| 2016-11-10 | $0.10 | 2016-11-15 | 2016-11-30 | Quarterly |
| 2016-08-11 | $0.10 | 2016-08-15 | 2016-08-30 | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-08 | Williams Jon Colby | Other | 0 | — | — |
| 2026-09-08 | Williams Jon Colby | Other | 78.15K | $62.32 | 4.87M |
| 2026-09-01 | Welch Jeffrey T | Sell | 9.00K | $55.88 | 502.88K |
| 2026-08-12 | Nichols Kord | Sell | 9.79K | $63.00 | 616.82K |
| 2026-08-11 | Nichols Kord | Buy | 27.00K | $24.98 | 674.46K |
| 2026-08-11 | Nichols Kord | Sell | 17.21K | $62.15 | 1.07M |
| 2026-08-11 | Nichols Kord | Sell | 27.00K | $24.98 | 674.46K |
| 2026-08-07 | KREEGER SCOTT | Sell | 31.16K | $61.78 | 1.92M |
| 2026-08-06 | KREEGER SCOTT | Buy | 128.60K | $44.19 | 5.68M |
| 2026-08-06 | KREEGER SCOTT | Buy | 46.40K | $42.56 | 1.97M |
| 2026-08-06 | KREEGER SCOTT | Sell | 143.84K | $61.95 | 8.91M |
| 2026-08-06 | KREEGER SCOTT | Sell | 128.60K | $44.19 | 5.68M |
| 2026-08-06 | KREEGER SCOTT | Sell | 46.40K | $42.56 | 1.97M |
| 2026-06-11 | Cootey Stephen Lawrence | Buy | 38.51K | — | — |
| 2026-06-11 | Cootey Stephen Lawrence | Buy | 78.15K | $62.32 | 4.87M |
| 2026-06-11 | FERTITTA FRANK J III | Buy | 301.20K | $62.32 | 18.77M |
| 2026-06-11 | FERTITTA FRANK J III | Buy | 148.43K | — | — |
| 2026-06-11 | Nichols Kord | Buy | 32.09K | — | — |
| 2026-06-11 | Nichols Kord | Buy | 65.12K | $62.32 | 4.06M |
| 2026-06-11 | KREEGER SCOTT | Buy | 45.13K | — | — |
| 2026-06-11 | KREEGER SCOTT | Buy | 91.58K | $62.32 | 5.71M |
| 2026-06-11 | FERTITTA LORENZO J | Buy | 301.20K | $62.32 | 18.77M |
| 2026-06-11 | FERTITTA LORENZO J | Buy | 148.43K | — | — |
| 2026-05-26 | Welch Jeffrey T | Buy | 126.73K | $24.98 | 3.17M |
| 2026-05-26 | Welch Jeffrey T | Sell | 84.01K | $56.25 | 4.73M |
| 2026-05-26 | Welch Jeffrey T | Sell | 126.73K | $24.98 | 3.17M |
| 2026-03-18 | Cootey Stephen Lawrence | Sell | 3.95K | $58.81 | 232.42K |
| 2026-03-18 | Nichols Kord | Sell | 4.07K | $58.81 | 239.06K |
| 2026-03-18 | Welch Jeffrey T | Sell | 4.69K | $58.81 | 275.82K |
| 2026-03-03 | KREEGER SCOTT | Sell | 8.92K | $59.95 | 534.75K |
| 2026-02-12 | Lewis Robert E | Buy | 3.22K | — | — |
| 2026-02-12 | Cashell Robert A. JR | Buy | 3.22K | — | — |
| 2026-02-12 | NAVE JAMES E D V M | Buy | 3.22K | — | — |
| 2026-02-10 | Nichols Kord | Sell | 1.30K | $66.24 | 86.31K |
| 2026-02-10 | KREEGER SCOTT | Sell | 3.78K | $66.24 | 250.65K |
| 2026-02-10 | Cootey Stephen Lawrence | Sell | 1.27K | $66.24 | 84.19K |
| 2026-02-10 | Welch Jeffrey T | Sell | 1.49K | $66.24 | 98.96K |
| 2025-11-04 | KREEGER SCOTT | Sell | 1.01K | $53.84 | 54.27K |
| 2025-09-12 | FERTITTA LORENZO J | Buy | 200.00K | $61.31 | 12.26M |
| 2025-09-12 | FERTITTA FRANK J III | Sell | 200.00K | $61.31 | 12.26M |
| 2025-08-22 | Nichols Kord | Sell | 37.08K | $61.03 | 2.26M |
| 2025-08-13 | Nichols Kord | Sell | 5.25K | $61.00 | 320.25K |
| 2025-08-12 | Nichols Kord | Sell | 42.33K | $58.61 | 2.48M |
| 2025-08-11 | Nichols Kord | Buy | 206.35K | $56.61 | 11.68M |
| 2025-08-11 | Nichols Kord | Sell | 121.70K | $56.61 | 6.89M |
| 2025-08-11 | Nichols Kord | Sell | 206.35K | $18.32 | 3.78M |
| 2025-08-01 | Cootey Stephen Lawrence | Sell | 121.40K | $60.04 | 7.29M |
| 2025-08-01 | Welch Jeffrey T | Sell | 56.65K | $60.23 | 3.41M |
| 2025-07-31 | Cootey Stephen Lawrence | Buy | 332.37K | $24.11 | 8.01M |
| 2025-07-31 | Cootey Stephen Lawrence | Sell | 210.97K | $60.62 | 12.79M |
| 2025-07-31 | Cootey Stephen Lawrence | Sell | 332.37K | $24.11 | 8.01M |
| 2025-07-31 | Welch Jeffrey T | Buy | 310.21K | $24.11 | 7.48M |
| 2025-07-31 | Welch Jeffrey T | Sell | 196.90K | $60.62 | 11.94M |
| 2025-07-31 | Welch Jeffrey T | Sell | 310.21K | $24.11 | 7.48M |
| 2025-03-18 | Nichols Kord | Sell | 4.07K | $45.11 | 183.37K |
| 2025-03-18 | Welch Jeffrey T | Sell | 4.69K | $45.11 | 211.57K |
| 2025-03-18 | Cootey Stephen Lawrence | Sell | 4.15K | $45.11 | 187.16K |
| 2025-03-03 | KREEGER SCOTT | Sell | 8.92K | $49.70 | 443.32K |
| 2025-02-26 | Welch Jeffrey T | Buy | 159.17K | $29.61 | 4.71M |
| 2025-02-26 | Welch Jeffrey T | Sell | 119.04K | $50.68 | 6.03M |
| 2025-02-26 | Welch Jeffrey T | Sell | 159.17K | $29.61 | 4.71M |
| 2025-02-18 | Cootey Stephen Lawrence | Sell | 2.42K | $52.76 | 127.89K |
| 2025-02-18 | Welch Jeffrey T | Sell | 3.00K | $52.76 | 158.17K |
| 2025-02-18 | Nichols Kord | Sell | 2.44K | $52.76 | 128.63K |
| 2025-02-13 | Cashell Robert A. JR | Buy | 3.84K | — | — |
| 2025-02-13 | Welch Jeffrey T | Buy | 21.59K | — | — |
| 2025-02-13 | Welch Jeffrey T | Buy | 43.84K | $52.10 | 2.28M |
| 2025-02-13 | Lewis Robert E | Buy | 3.84K | — | — |
| 2025-02-13 | Cootey Stephen Lawrence | Buy | 23.03K | — | — |
| 2025-02-13 | Cootey Stephen Lawrence | Buy | 46.77K | $52.10 | 2.44M |
| 2025-02-13 | FERTITTA LORENZO J | Buy | 189.28K | $52.10 | 9.86M |
| 2025-02-13 | FERTITTA LORENZO J | Buy | 93.22K | — | — |
| 2025-02-13 | KREEGER SCOTT | Buy | 53.98K | — | — |
| 2025-02-13 | KREEGER SCOTT | Buy | 109.61K | $52.10 | 5.71M |
| 2025-02-13 | FERTITTA FRANK J III | Buy | 189.28K | $52.10 | 9.86M |
| 2025-02-13 | FERTITTA FRANK J III | Buy | 93.22K | — | — |
| 2025-02-13 | Nichols Kord | Buy | 21.59K | — | — |
| 2025-02-13 | Nichols Kord | Buy | 43.84K | $52.10 | 2.28M |
| 2025-02-13 | NAVE JAMES E D V M | Buy | 3.84K | — | — |
| 2024-11-04 | KREEGER SCOTT | Sell | 1.01K | $51.65 | 52.06K |
| 2024-08-06 | FERTITTA LORENZO J | Buy | 33.00K | $52.91 | 1.75M |
| 2024-08-06 | FERTITTA FRANK J III | Buy | 50.00K | $52.91 | 2.65M |
| 2024-08-06 | FERTITTA FRANK J III | Buy | 17.00K | $52.91 | 899.50K |
| 2024-08-05 | FERTITTA LORENZO J | Buy | 33.00K | $49.77 | 1.64M |
| 2024-08-05 | FERTITTA FRANK J III | Buy | 17.00K | $49.77 | 846.07K |
| 2024-08-05 | FERTITTA FRANK J III | Buy | 50.00K | $49.77 | 2.49M |
| 2024-08-02 | FERTITTA LORENZO J | Buy | 33.00K | $51.91 | 1.71M |
| 2024-08-02 | FERTITTA FRANK J III | Buy | 50.00K | $51.91 | 2.60M |
| 2024-08-02 | FERTITTA FRANK J III | Buy | 17.00K | $51.91 | 882.47K |
| 2024-08-01 | FERTITTA LORENZO J | Buy | 33.00K | $54.49 | 1.80M |
| 2024-08-01 | FERTITTA FRANK J III | Buy | 17.00K | $54.49 | 926.33K |
| 2024-08-01 | FERTITTA FRANK J III | Buy | 50.00K | $54.49 | 2.72M |
| 2024-07-29 | Nichols Kord | Sell | 49.46K | $58.00 | 2.87M |
| 2024-07-26 | Nichols Kord | Buy | 26.81K | $29.61 | 793.87K |
| 2024-07-26 | Nichols Kord | Buy | 115.66K | $24.63 | 2.85M |
| 2024-07-26 | Nichols Kord | Sell | 93.00K | $57.78 | 5.37M |
| 2024-07-26 | Nichols Kord | Sell | 26.81K | $29.61 | 793.87K |
| 2024-07-26 | Nichols Kord | Sell | 115.66K | $24.63 | 2.85M |
| 2024-05-13 | FERTITTA FRANK J III | Sell | 800.00K | $50.39 | 40.31M |
| 2024-05-13 | FERTITTA LORENZO J | Buy | 800.00K | $50.39 | 40.31M |
Latest filed quarter: Q2 2026.
Institutions holding: 256, holders -7 vs prior quarter. Ownership 93.41%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BAMCO INC /NY/ | 16.39M | 2.98M | +22.20% | 1.07B |
| BLACKROCK, INC. | 7.33M | 120.67K | +1.67% | 476.73M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.44M | -106.54K | -3.01% | 223.60M |
| FMR LLC | 2.73M | 851.40K | +45.25% | 177.81M |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.31M | -6.47K | -0.28% | 150.42M |
| STATE STREET CORP | 1.88M | 21.52K | +1.16% | 122.53M |
| DIAMOND HILL CAPITAL MANAGEMENT, LLC (INVESTMENT ADVISOR) | 1.86M | -34.72K | -1.84% | 120.74M |
| GEODE CAPITAL MANAGEMENT, LLC | 1.30M | 30.19K | +2.37% | 84.68M |
| WESTFIELD CAPITAL MANAGEMENT CO LP | 1.26M | 33.40K | +2.72% | 82.08M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 1.25M | 145.66K | +13.24% | 81.02M |
| GOLDMAN SACHS GROUP INC | 829.78K | 149.52K | +21.98% | 53.99M |
| UBS GROUP AG | 784.85K | 461.92K | +143.04% | 51.06M |
| VAUGHAN NELSON INVESTMENT MANAGEMENT, L.P. | 758.81K | 107.87K | +16.57% | 49.37M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 612.64K | 612.64K | New | 39.86M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 612.64K | -6.42K | -1.04% | 39.86M |
| MORGAN STANLEY | 553.75K | 38.78K | +7.53% | 36.03M |
| DIMENSIONAL FUND ADVISORS LP | 496.95K | 9.41K | +1.93% | 32.33M |
| AMERIPRISE FINANCIAL INC | 482.07K | 27.74K | +6.11% | 31.36M |
| NORTHERN TRUST CORP | 479.06K | -1.23K | -0.26% | 31.17M |
| INVESCO LTD. | 445.17K | -1.80M | -80.16% | 28.96M |
| BANK OF NEW YORK MELLON CORP | 416.04K | -6.64K | -1.57% | 27.07M |
| MILLENNIUM MANAGEMENT LLC | 384.24K | 127.64K | +49.74% | 25.00M |
| VANGUARD FIDUCIARY TRUST CO | 345.10K | 15.95K | +4.84% | 22.45M |
| WOODLINE PARTNERS LP | 327.78K | 123.89K | +60.76% | 21.33M |
| CAPITAL WORLD INVESTORS | 312.50K | 0 | 0.00% | 20.33M |
Red Rock Resorts, Inc. (RRR) trades at $49.14, with a market cap of $2.91B and a trailing P/E of 12.89. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1452427000 | 1615616000 | 1681030000 | 1856534000 | 1182445000 | 1617899000 | 1663786000 | 1724086000 | 1939011000 | 2011483000 |
Insights · Dividends · Forecast · Financials · Learn
$2.91B
Market Cap
12.89
P/E
18.22
Forward P/E
54
Score