Shenandoah Telecommunications (SHEN) Financials: Revenue & Earnings

SHEN price $9.51 -0.52 -5.19%

Ticker
SHEN
Price
$9.51
Change
-0.52 -5.19%
Market cap ?
$526.51M
Beta ?
0.75
Sector
Communication Services
Industry
Telecommunications Services

Fair value

SHEN fair value $52.50. Price $9.51. Price is 82% below fair value.

Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 73.18M. Growth 4.75%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 55.36M. Net debt 614.43M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Compare SHEN

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-10-28-0.19-0.2393.93M94.10M
2026-07-29-0.17-0.2893.46M92.83M
2026-05-01-0.31-0.2492.15M91.34M
2026-02-26-0.10-0.2091.59M90.03M
2025-10-29-0.20-0.2289.80M90.03M
2025-07-31-0.19-0.2088.57M90.95M
2025-04-30-0.19-0.1487.90M89.94M
2025-02-20-0.11-0.0485.41M91.40M
2024-11-07-0.13-0.0787.60M88.60M
2024-08-07-0.240.0285.80M86.11M
2024-05-03-0.08-0.0269.25M71.57M
2024-02-210.050.0172.51M72.30M
2023-11-030.030.0171.84M71.18M
2023-08-020.040.0171.34M70.19M
2023-04-280.040.0171.69M70.03M
2023-02-22-0.04-0.0170.01M67.79M
2022-11-02-0.030.0366.92M65.94M
2022-08-030.030.0266.02M64.25M
2022-04-28-0.01-0.0064.41M62.72M
2022-02-280.06-0.0462.60M62.68M
2021-10-280.13-0.1162.24M61.94M
2021-07-290.040.6760.70M60.70M
2021-04-290.061.0159.69M59.13M
2021-02-250.030.7058.13M129.69M
2020-11-060.030.3655.17M38.41M
2020-07-300.580.24169.53M70.15M
2020-04-300.270.31153.19M175.88M
2020-02-260.270.31161.00M190.81M
2019-10-310.290.32155.15M171.20M
2019-08-060.260.27158.91M165.03M
2019-05-090.280.26158.84M147.50M
2019-02-280.300.31161.48M166.87M
2018-11-060.310.14158.73M126.28M
2018-08-070.160.11154.03M107.59M
2018-05-030.100.12151.73M184.92M
2018-03-150.140.05151.62M5.06M
2017-11-020.070.00151.78M—
2017-08-02-0.00-0.00153.26M253.40M
2017-05-040.050.02153.88M246.24M
2017-03-200.13-0.21155.57M116.70M

Dividends

Yield 1.16%. Payout ratio 0.00%. Frequency Annual.

Safety score 91/100 · Safe. Payout ratio is 0% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 28 separate years. Yield is 1.2%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-11-02$0.122026-11-022026-12-01Annual
2025-11-07$0.112025-11-072025-12-01Annual
2024-11-05$0.102024-11-052024-12-02Annual
2023-11-06$0.092023-11-072023-12-01Annual
2022-11-04$0.082022-11-072022-12-01Annual
2021-11-05$0.072021-11-082021-12-01Annual
2021-08-03$18.752021-07-13—Special
2020-11-10$0.342020-11-122020-12-01Annual
2019-11-13$0.292019-11-142019-12-02Annual
2018-11-08$0.272018-11-122018-11-30Annual
2017-11-02$0.262017-11-032017-12-01Annual
2016-11-02$0.252016-11-042016-12-01Annual
2015-11-03$0.242015-11-052015-12-01Annual
2014-11-03$0.232014-11-052014-12-01Quarterly
2013-11-04$0.182013-11-062013-12-02Annual
2012-11-05$0.172012-11-072012-11-30Annual
2011-11-07$0.172011-11-092011-12-01Annual
2010-11-05$0.172010-11-092010-12-01Annual
2009-11-06$0.162009-11-102009-12-01Annual
2008-11-07$0.152008-11-122008-12-01Annual
2007-11-09$0.142007-11-142007-11-30Annual
2006-11-13$0.122006-11-152006-12-01Annual
2005-11-09$0.082005-11-142005-12-01Annual
2004-11-09$0.072004-11-122004-12-01Annual
2003-11-12$0.062003-11-142003-12-01Annual
2002-11-13$0.062002-11-152002-12-02Annual
2001-11-07$0.062001-11-092001-11-30Annual
2000-11-07$0.662000-11-092000-12-01Annual
1999-11-09$0.561999-11-121999-12-01Annual

Insider trades

DateInsiderActionSharesPriceValue
2026-10-01Beckett ThomasBuy36$11.22400
2026-10-01SCHULTZ LEIGH ANNBuy59$11.22667
2026-10-01Rhymes Michael AnthonyBuy45$11.22500
2026-10-01QUAGLIO KENNETH LBuy89$11.221.00K
2026-10-01Koontz Richard L JrBuy45$11.22500
2026-10-01BARNES VICTOR CHRISTOPHERBuy73$11.22817
2026-09-02SCHULTZ LEIGH ANNBuy54$12.37667
2026-09-02Rhymes Michael AnthonyBuy40$12.37500
2026-09-02QUAGLIO KENNETH LBuy81$12.371,000
2026-09-02Koontz Richard L JrBuy40$12.37500
2026-09-02Beckett ThomasBuy32$12.37400
2026-09-02BARNES VICTOR CHRISTOPHERBuy66$12.37817
2026-08-03SCHULTZ LEIGH ANNBuy56$11.99667
2026-08-03Rhymes Michael AnthonyBuy42$11.99500
2026-08-03QUAGLIO KENNETH LBuy83$11.991,000
2026-08-03Koontz Richard L JrBuy42$11.99500
2026-08-03Beckett ThomasBuy33$11.99400
2026-08-03BARNES VICTOR CHRISTOPHERBuy68$11.99817
2026-07-31VOLK JAMES JBuy97$11.841.15K
2026-07-31VOLK JAMES JBuy4.19K$11.6748.85K
2026-07-31McKay Edward HBuy2.00K$12.1424.28K
2026-07-01Koontz Richard L JrBuy33$15.08500
2026-07-01SCHULTZ LEIGH ANNBuy44$15.08667
2026-07-01Rhymes Michael AnthonyBuy33$15.08500
2026-07-01QUAGLIO KENNETH LBuy28$15.08417
2026-07-01Beckett ThomasBuy27$15.08400
2026-07-01BARNES VICTOR CHRISTOPHERBuy54$15.08817
2026-06-08GCM Grosvenor Inc.Buy5.38K——
2026-06-08Rinklin MatthewBuy5.38K——
2026-06-08Rinklin MatthewOther0——
2026-06-01SCHULTZ LEIGH ANNBuy42$15.95667
2026-06-01Rhymes Michael AnthonyBuy31$15.95500
2026-06-01QUAGLIO KENNETH LBuy26$15.95417
2026-06-01Koontz Richard L JrBuy31$15.95500
2026-06-01Beckett ThomasBuy25$15.95400
2026-06-01BARNES VICTOR CHRISTOPHERBuy51$15.95817
2026-05-04SCHULTZ LEIGH ANNBuy42$15.73667
2026-05-04Rhymes Michael AnthonyBuy32$15.73500
2026-05-04QUAGLIO KENNETH LBuy40$15.73625
2026-05-04Koontz Richard L JrBuy32$15.73500
2026-05-04Beckett ThomasBuy25$15.73400
2026-05-04BARNES VICTOR CHRISTOPHERBuy52$15.73817
2026-04-21John W FloraBuy9.86K——
2026-04-21John W FloraSell9.86K——
2026-04-21Fitzsimmons TracyBuy9.86K——
2026-04-21Fitzsimmons TracySell9.86K——
2026-04-02SCHULTZ LEIGH ANNBuy43$15.42667
2026-04-02Rhymes Michael AnthonyBuy32$15.42500
2026-04-02QUAGLIO KENNETH LBuy41$15.42625
2026-04-02Koontz Richard L JrBuy32$15.42500
2026-04-02Fitzsimmons TracyBuy68$15.421.04K
2026-04-02Beckett ThomasBuy26$15.42400
2026-04-02BARNES VICTOR CHRISTOPHERBuy53$15.42817
2026-03-02SCHULTZ LEIGH ANNBuy49$13.63667
2026-03-02Rhymes Michael AnthonyBuy37$13.63500
2026-03-02QUAGLIO KENNETH LBuy46$13.63625
2026-03-02Koontz Richard L JrBuy37$13.63500
2026-03-02Fitzsimmons TracyBuy76$13.631.04K
2026-03-02Beckett ThomasBuy29$13.63400
2026-03-02BARNES VICTOR CHRISTOPHERBuy60$13.63817
2026-03-02FRENCH CHRISTOPHER ESell2.25K——
2026-02-19GCM Grosvenor Inc.Sell9.86K——
2026-02-19DiMola James FBuy9.86K——
2026-02-19Energy Capital Partners Management, LPBuy9.86K——
2026-02-19Olsen Angela MBuy10.85K——
2026-02-19Olsen Angela MSell1.25K——
2026-02-19Olsen Angela MBuy1.25K——
2026-02-19Olsen Angela MSell443$13.185.84K
2026-02-19Willis TracyBuy9.63K——
2026-02-19Willis TracySell2.44K——
2026-02-19Willis TracyBuy2.44K——
2026-02-19Willis TracySell799$13.1810.53K
2026-02-19Lytle Glenn E JrBuy13.44K——
2026-02-19Lytle Glenn E JrSell2.12K——
2026-02-19Lytle Glenn E JrSell2.96K——
2026-02-19Lytle Glenn E JrBuy5.08K——
2026-02-19LESLIE DARABuy13.98K——
2026-02-19LESLIE DARASell756——
2026-02-19LESLIE DARASell2.06K——
2026-02-19LESLIE DARASell1.94K——
2026-02-19LESLIE DARABuy8.22K——
2026-02-19LESLIE DARASell3.46K——
2026-02-19LESLIE DARASell2.62K$13.1834.48K
2026-02-19TORMEY HEATHER KBuy13.82K——
2026-02-19TORMEY HEATHER KBuy9.27K——
2026-02-19TORMEY HEATHER KSell3.05K$13.1840.20K
2026-02-19TORMEY HEATHER KSell1.74K——
2026-02-19TORMEY HEATHER KSell2.05K——
2026-02-19TORMEY HEATHER KSell1.95K——
2026-02-19TORMEY HEATHER KSell3.52K——
2026-02-19MASON RICHARD W JRBuy12.25K——
2026-02-19MASON RICHARD W JRBuy21.69K——
2026-02-19MASON RICHARD W JRSell2.28K——
2026-02-19MASON RICHARD W JRSell2.72K——
2026-02-19MASON RICHARD W JRSell2.57K——
2026-02-19MASON RICHARD W JRSell4.68K——
2026-02-19CHENG ELAINEBuy11.96K——
2026-02-19CHENG ELAINEBuy19.33K——
2026-02-19CHENG ELAINESell3.65K$13.1848.16K
2026-02-19CHENG ELAINESell2.28K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 186, holders +16 vs prior quarter. Ownership 72.68%.

HolderSharesChangeChange %Value
BLACKROCK, INC.7.09M111.63K+1.60%106.91M
GCM GROSVENOR HOLDINGS, LLC4.12M00.00%62.07M
ECP CONTROLCO, LLC3.46M00.00%52.13M
SOUTHEASTERN ASSET MANAGEMENT INC/TN/2.62M-323.50K-11.00%39.46M
DIMENSIONAL FUND ADVISORS LP2.61M142.76K+5.78%39.42M
STATE STREET CORP2.15M190.11K+9.70%32.42M
VANGUARD CAPITAL MANAGEMENT LLC2.06M-120.14K-5.51%31.05M
AMERICAN CENTURY COMPANIES INC1.44M254.53K+21.55%21.65M
GEODE CAPITAL MANAGEMENT, LLC1.30M44.45K+3.54%19.58M
COOPER INVESTORS PTY LTD930.14K-7.19K-0.77%14.03M
VANGUARD PORTFOLIO MANAGEMENT LLC912.88K31.02K+3.52%13.77M
MILLENNIUM MANAGEMENT LLC731.43K-461.78K-38.70%11.03M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC718.22K-69.28K-8.80%10.83M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.718.22K718.22KNew10.83M
BROAD RUN INVESTMENT MANAGEMENT, LLC658.57K-219.70K-25.01%9.93M
CERITY PARTNERS LLC647.03K3.24K+0.50%9.76M
ROYCE & ASSOCIATES LP643.09K606.57K+1660.98%9.70M
NORTHERN TRUST CORP513.52K27.07K+5.56%7.74M
BRIDGEWAY CAPITAL MANAGEMENT, LLC393.55K15.89K+4.21%5.93M
MORGAN STANLEY333.99K-59.63K-15.15%5.04M
VANGUARD FIDUCIARY TRUST CO303.28K-561-0.18%4.57M
GAMCO INVESTORS, INC. ET AL270.00K00.00%4.07M
BANK OF NEW YORK MELLON CORP267.99K4.04K+1.53%4.04M
EMPOWERED FUNDS, LLC263.55K15.89K+6.42%3.97M
GOLDMAN SACHS GROUP INC256.02K-277-0.11%3.86M

Earnings and financials

Shenandoah Telecommunications Company (SHEN) trades at $9.51, with a market cap of $526.51M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Shenandoah Telecommunications (SHEN) Financials: Revenue & Earnings

SHEN$9.51-0.52 -5.19%

$526.51M

Market Cap

—

P/E

—

Forward P/E

—

Score

Price History