Shenandoah Telecommunications (SHEN) Financials: Revenue & Earnings
$526.51M
Market Cap
—
P/E
—
Forward P/E
—
Score
SHEN price $9.51 -0.52 -5.19%
SHEN fair value $52.50. Price $9.51. Price is 82% below fair value.
Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 73.18M. Growth 4.75%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 55.36M. Net debt 614.43M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-28 | -0.19 | -0.23 | 93.93M | 94.10M |
| 2026-07-29 | -0.17 | -0.28 | 93.46M | 92.83M |
| 2026-05-01 | -0.31 | -0.24 | 92.15M | 91.34M |
| 2026-02-26 | -0.10 | -0.20 | 91.59M | 90.03M |
| 2025-10-29 | -0.20 | -0.22 | 89.80M | 90.03M |
| 2025-07-31 | -0.19 | -0.20 | 88.57M | 90.95M |
| 2025-04-30 | -0.19 | -0.14 | 87.90M | 89.94M |
| 2025-02-20 | -0.11 | -0.04 | 85.41M | 91.40M |
| 2024-11-07 | -0.13 | -0.07 | 87.60M | 88.60M |
| 2024-08-07 | -0.24 | 0.02 | 85.80M | 86.11M |
| 2024-05-03 | -0.08 | -0.02 | 69.25M | 71.57M |
| 2024-02-21 | 0.05 | 0.01 | 72.51M | 72.30M |
| 2023-11-03 | 0.03 | 0.01 | 71.84M | 71.18M |
| 2023-08-02 | 0.04 | 0.01 | 71.34M | 70.19M |
| 2023-04-28 | 0.04 | 0.01 | 71.69M | 70.03M |
| 2023-02-22 | -0.04 | -0.01 | 70.01M | 67.79M |
| 2022-11-02 | -0.03 | 0.03 | 66.92M | 65.94M |
| 2022-08-03 | 0.03 | 0.02 | 66.02M | 64.25M |
| 2022-04-28 | -0.01 | -0.00 | 64.41M | 62.72M |
| 2022-02-28 | 0.06 | -0.04 | 62.60M | 62.68M |
| 2021-10-28 | 0.13 | -0.11 | 62.24M | 61.94M |
| 2021-07-29 | 0.04 | 0.67 | 60.70M | 60.70M |
| 2021-04-29 | 0.06 | 1.01 | 59.69M | 59.13M |
| 2021-02-25 | 0.03 | 0.70 | 58.13M | 129.69M |
| 2020-11-06 | 0.03 | 0.36 | 55.17M | 38.41M |
| 2020-07-30 | 0.58 | 0.24 | 169.53M | 70.15M |
| 2020-04-30 | 0.27 | 0.31 | 153.19M | 175.88M |
| 2020-02-26 | 0.27 | 0.31 | 161.00M | 190.81M |
| 2019-10-31 | 0.29 | 0.32 | 155.15M | 171.20M |
| 2019-08-06 | 0.26 | 0.27 | 158.91M | 165.03M |
| 2019-05-09 | 0.28 | 0.26 | 158.84M | 147.50M |
| 2019-02-28 | 0.30 | 0.31 | 161.48M | 166.87M |
| 2018-11-06 | 0.31 | 0.14 | 158.73M | 126.28M |
| 2018-08-07 | 0.16 | 0.11 | 154.03M | 107.59M |
| 2018-05-03 | 0.10 | 0.12 | 151.73M | 184.92M |
| 2018-03-15 | 0.14 | 0.05 | 151.62M | 5.06M |
| 2017-11-02 | 0.07 | 0.00 | 151.78M | — |
| 2017-08-02 | -0.00 | -0.00 | 153.26M | 253.40M |
| 2017-05-04 | 0.05 | 0.02 | 153.88M | 246.24M |
| 2017-03-20 | 0.13 | -0.21 | 155.57M | 116.70M |
Yield 1.16%. Payout ratio 0.00%. Frequency Annual.
Safety score 91/100 · Safe. Payout ratio is 0% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 28 separate years. Yield is 1.2%, which is modest.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-11-02 | $0.12 | 2026-11-02 | 2026-12-01 | Annual |
| 2025-11-07 | $0.11 | 2025-11-07 | 2025-12-01 | Annual |
| 2024-11-05 | $0.10 | 2024-11-05 | 2024-12-02 | Annual |
| 2023-11-06 | $0.09 | 2023-11-07 | 2023-12-01 | Annual |
| 2022-11-04 | $0.08 | 2022-11-07 | 2022-12-01 | Annual |
| 2021-11-05 | $0.07 | 2021-11-08 | 2021-12-01 | Annual |
| 2021-08-03 | $18.75 | 2021-07-13 | — | Special |
| 2020-11-10 | $0.34 | 2020-11-12 | 2020-12-01 | Annual |
| 2019-11-13 | $0.29 | 2019-11-14 | 2019-12-02 | Annual |
| 2018-11-08 | $0.27 | 2018-11-12 | 2018-11-30 | Annual |
| 2017-11-02 | $0.26 | 2017-11-03 | 2017-12-01 | Annual |
| 2016-11-02 | $0.25 | 2016-11-04 | 2016-12-01 | Annual |
| 2015-11-03 | $0.24 | 2015-11-05 | 2015-12-01 | Annual |
| 2014-11-03 | $0.23 | 2014-11-05 | 2014-12-01 | Quarterly |
| 2013-11-04 | $0.18 | 2013-11-06 | 2013-12-02 | Annual |
| 2012-11-05 | $0.17 | 2012-11-07 | 2012-11-30 | Annual |
| 2011-11-07 | $0.17 | 2011-11-09 | 2011-12-01 | Annual |
| 2010-11-05 | $0.17 | 2010-11-09 | 2010-12-01 | Annual |
| 2009-11-06 | $0.16 | 2009-11-10 | 2009-12-01 | Annual |
| 2008-11-07 | $0.15 | 2008-11-12 | 2008-12-01 | Annual |
| 2007-11-09 | $0.14 | 2007-11-14 | 2007-11-30 | Annual |
| 2006-11-13 | $0.12 | 2006-11-15 | 2006-12-01 | Annual |
| 2005-11-09 | $0.08 | 2005-11-14 | 2005-12-01 | Annual |
| 2004-11-09 | $0.07 | 2004-11-12 | 2004-12-01 | Annual |
| 2003-11-12 | $0.06 | 2003-11-14 | 2003-12-01 | Annual |
| 2002-11-13 | $0.06 | 2002-11-15 | 2002-12-02 | Annual |
| 2001-11-07 | $0.06 | 2001-11-09 | 2001-11-30 | Annual |
| 2000-11-07 | $0.66 | 2000-11-09 | 2000-12-01 | Annual |
| 1999-11-09 | $0.56 | 1999-11-12 | 1999-12-01 | Annual |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-01 | Beckett Thomas | Buy | 36 | $11.22 | 400 |
| 2026-10-01 | SCHULTZ LEIGH ANN | Buy | 59 | $11.22 | 667 |
| 2026-10-01 | Rhymes Michael Anthony | Buy | 45 | $11.22 | 500 |
| 2026-10-01 | QUAGLIO KENNETH L | Buy | 89 | $11.22 | 1.00K |
| 2026-10-01 | Koontz Richard L Jr | Buy | 45 | $11.22 | 500 |
| 2026-10-01 | BARNES VICTOR CHRISTOPHER | Buy | 73 | $11.22 | 817 |
| 2026-09-02 | SCHULTZ LEIGH ANN | Buy | 54 | $12.37 | 667 |
| 2026-09-02 | Rhymes Michael Anthony | Buy | 40 | $12.37 | 500 |
| 2026-09-02 | QUAGLIO KENNETH L | Buy | 81 | $12.37 | 1,000 |
| 2026-09-02 | Koontz Richard L Jr | Buy | 40 | $12.37 | 500 |
| 2026-09-02 | Beckett Thomas | Buy | 32 | $12.37 | 400 |
| 2026-09-02 | BARNES VICTOR CHRISTOPHER | Buy | 66 | $12.37 | 817 |
| 2026-08-03 | SCHULTZ LEIGH ANN | Buy | 56 | $11.99 | 667 |
| 2026-08-03 | Rhymes Michael Anthony | Buy | 42 | $11.99 | 500 |
| 2026-08-03 | QUAGLIO KENNETH L | Buy | 83 | $11.99 | 1,000 |
| 2026-08-03 | Koontz Richard L Jr | Buy | 42 | $11.99 | 500 |
| 2026-08-03 | Beckett Thomas | Buy | 33 | $11.99 | 400 |
| 2026-08-03 | BARNES VICTOR CHRISTOPHER | Buy | 68 | $11.99 | 817 |
| 2026-07-31 | VOLK JAMES J | Buy | 97 | $11.84 | 1.15K |
| 2026-07-31 | VOLK JAMES J | Buy | 4.19K | $11.67 | 48.85K |
| 2026-07-31 | McKay Edward H | Buy | 2.00K | $12.14 | 24.28K |
| 2026-07-01 | Koontz Richard L Jr | Buy | 33 | $15.08 | 500 |
| 2026-07-01 | SCHULTZ LEIGH ANN | Buy | 44 | $15.08 | 667 |
| 2026-07-01 | Rhymes Michael Anthony | Buy | 33 | $15.08 | 500 |
| 2026-07-01 | QUAGLIO KENNETH L | Buy | 28 | $15.08 | 417 |
| 2026-07-01 | Beckett Thomas | Buy | 27 | $15.08 | 400 |
| 2026-07-01 | BARNES VICTOR CHRISTOPHER | Buy | 54 | $15.08 | 817 |
| 2026-06-08 | GCM Grosvenor Inc. | Buy | 5.38K | — | — |
| 2026-06-08 | Rinklin Matthew | Buy | 5.38K | — | — |
| 2026-06-08 | Rinklin Matthew | Other | 0 | — | — |
| 2026-06-01 | SCHULTZ LEIGH ANN | Buy | 42 | $15.95 | 667 |
| 2026-06-01 | Rhymes Michael Anthony | Buy | 31 | $15.95 | 500 |
| 2026-06-01 | QUAGLIO KENNETH L | Buy | 26 | $15.95 | 417 |
| 2026-06-01 | Koontz Richard L Jr | Buy | 31 | $15.95 | 500 |
| 2026-06-01 | Beckett Thomas | Buy | 25 | $15.95 | 400 |
| 2026-06-01 | BARNES VICTOR CHRISTOPHER | Buy | 51 | $15.95 | 817 |
| 2026-05-04 | SCHULTZ LEIGH ANN | Buy | 42 | $15.73 | 667 |
| 2026-05-04 | Rhymes Michael Anthony | Buy | 32 | $15.73 | 500 |
| 2026-05-04 | QUAGLIO KENNETH L | Buy | 40 | $15.73 | 625 |
| 2026-05-04 | Koontz Richard L Jr | Buy | 32 | $15.73 | 500 |
| 2026-05-04 | Beckett Thomas | Buy | 25 | $15.73 | 400 |
| 2026-05-04 | BARNES VICTOR CHRISTOPHER | Buy | 52 | $15.73 | 817 |
| 2026-04-21 | John W Flora | Buy | 9.86K | — | — |
| 2026-04-21 | John W Flora | Sell | 9.86K | — | — |
| 2026-04-21 | Fitzsimmons Tracy | Buy | 9.86K | — | — |
| 2026-04-21 | Fitzsimmons Tracy | Sell | 9.86K | — | — |
| 2026-04-02 | SCHULTZ LEIGH ANN | Buy | 43 | $15.42 | 667 |
| 2026-04-02 | Rhymes Michael Anthony | Buy | 32 | $15.42 | 500 |
| 2026-04-02 | QUAGLIO KENNETH L | Buy | 41 | $15.42 | 625 |
| 2026-04-02 | Koontz Richard L Jr | Buy | 32 | $15.42 | 500 |
| 2026-04-02 | Fitzsimmons Tracy | Buy | 68 | $15.42 | 1.04K |
| 2026-04-02 | Beckett Thomas | Buy | 26 | $15.42 | 400 |
| 2026-04-02 | BARNES VICTOR CHRISTOPHER | Buy | 53 | $15.42 | 817 |
| 2026-03-02 | SCHULTZ LEIGH ANN | Buy | 49 | $13.63 | 667 |
| 2026-03-02 | Rhymes Michael Anthony | Buy | 37 | $13.63 | 500 |
| 2026-03-02 | QUAGLIO KENNETH L | Buy | 46 | $13.63 | 625 |
| 2026-03-02 | Koontz Richard L Jr | Buy | 37 | $13.63 | 500 |
| 2026-03-02 | Fitzsimmons Tracy | Buy | 76 | $13.63 | 1.04K |
| 2026-03-02 | Beckett Thomas | Buy | 29 | $13.63 | 400 |
| 2026-03-02 | BARNES VICTOR CHRISTOPHER | Buy | 60 | $13.63 | 817 |
| 2026-03-02 | FRENCH CHRISTOPHER E | Sell | 2.25K | — | — |
| 2026-02-19 | GCM Grosvenor Inc. | Sell | 9.86K | — | — |
| 2026-02-19 | DiMola James F | Buy | 9.86K | — | — |
| 2026-02-19 | Energy Capital Partners Management, LP | Buy | 9.86K | — | — |
| 2026-02-19 | Olsen Angela M | Buy | 10.85K | — | — |
| 2026-02-19 | Olsen Angela M | Sell | 1.25K | — | — |
| 2026-02-19 | Olsen Angela M | Buy | 1.25K | — | — |
| 2026-02-19 | Olsen Angela M | Sell | 443 | $13.18 | 5.84K |
| 2026-02-19 | Willis Tracy | Buy | 9.63K | — | — |
| 2026-02-19 | Willis Tracy | Sell | 2.44K | — | — |
| 2026-02-19 | Willis Tracy | Buy | 2.44K | — | — |
| 2026-02-19 | Willis Tracy | Sell | 799 | $13.18 | 10.53K |
| 2026-02-19 | Lytle Glenn E Jr | Buy | 13.44K | — | — |
| 2026-02-19 | Lytle Glenn E Jr | Sell | 2.12K | — | — |
| 2026-02-19 | Lytle Glenn E Jr | Sell | 2.96K | — | — |
| 2026-02-19 | Lytle Glenn E Jr | Buy | 5.08K | — | — |
| 2026-02-19 | LESLIE DARA | Buy | 13.98K | — | — |
| 2026-02-19 | LESLIE DARA | Sell | 756 | — | — |
| 2026-02-19 | LESLIE DARA | Sell | 2.06K | — | — |
| 2026-02-19 | LESLIE DARA | Sell | 1.94K | — | — |
| 2026-02-19 | LESLIE DARA | Buy | 8.22K | — | — |
| 2026-02-19 | LESLIE DARA | Sell | 3.46K | — | — |
| 2026-02-19 | LESLIE DARA | Sell | 2.62K | $13.18 | 34.48K |
| 2026-02-19 | TORMEY HEATHER K | Buy | 13.82K | — | — |
| 2026-02-19 | TORMEY HEATHER K | Buy | 9.27K | — | — |
| 2026-02-19 | TORMEY HEATHER K | Sell | 3.05K | $13.18 | 40.20K |
| 2026-02-19 | TORMEY HEATHER K | Sell | 1.74K | — | — |
| 2026-02-19 | TORMEY HEATHER K | Sell | 2.05K | — | — |
| 2026-02-19 | TORMEY HEATHER K | Sell | 1.95K | — | — |
| 2026-02-19 | TORMEY HEATHER K | Sell | 3.52K | — | — |
| 2026-02-19 | MASON RICHARD W JR | Buy | 12.25K | — | — |
| 2026-02-19 | MASON RICHARD W JR | Buy | 21.69K | — | — |
| 2026-02-19 | MASON RICHARD W JR | Sell | 2.28K | — | — |
| 2026-02-19 | MASON RICHARD W JR | Sell | 2.72K | — | — |
| 2026-02-19 | MASON RICHARD W JR | Sell | 2.57K | — | — |
| 2026-02-19 | MASON RICHARD W JR | Sell | 4.68K | — | — |
| 2026-02-19 | CHENG ELAINE | Buy | 11.96K | — | — |
| 2026-02-19 | CHENG ELAINE | Buy | 19.33K | — | — |
| 2026-02-19 | CHENG ELAINE | Sell | 3.65K | $13.18 | 48.16K |
| 2026-02-19 | CHENG ELAINE | Sell | 2.28K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 186, holders +16 vs prior quarter. Ownership 72.68%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 7.09M | 111.63K | +1.60% | 106.91M |
| GCM GROSVENOR HOLDINGS, LLC | 4.12M | 0 | 0.00% | 62.07M |
| ECP CONTROLCO, LLC | 3.46M | 0 | 0.00% | 52.13M |
| SOUTHEASTERN ASSET MANAGEMENT INC/TN/ | 2.62M | -323.50K | -11.00% | 39.46M |
| DIMENSIONAL FUND ADVISORS LP | 2.61M | 142.76K | +5.78% | 39.42M |
| STATE STREET CORP | 2.15M | 190.11K | +9.70% | 32.42M |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.06M | -120.14K | -5.51% | 31.05M |
| AMERICAN CENTURY COMPANIES INC | 1.44M | 254.53K | +21.55% | 21.65M |
| GEODE CAPITAL MANAGEMENT, LLC | 1.30M | 44.45K | +3.54% | 19.58M |
| COOPER INVESTORS PTY LTD | 930.14K | -7.19K | -0.77% | 14.03M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 912.88K | 31.02K | +3.52% | 13.77M |
| MILLENNIUM MANAGEMENT LLC | 731.43K | -461.78K | -38.70% | 11.03M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 718.22K | -69.28K | -8.80% | 10.83M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 718.22K | 718.22K | New | 10.83M |
| BROAD RUN INVESTMENT MANAGEMENT, LLC | 658.57K | -219.70K | -25.01% | 9.93M |
| CERITY PARTNERS LLC | 647.03K | 3.24K | +0.50% | 9.76M |
| ROYCE & ASSOCIATES LP | 643.09K | 606.57K | +1660.98% | 9.70M |
| NORTHERN TRUST CORP | 513.52K | 27.07K | +5.56% | 7.74M |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 393.55K | 15.89K | +4.21% | 5.93M |
| MORGAN STANLEY | 333.99K | -59.63K | -15.15% | 5.04M |
| VANGUARD FIDUCIARY TRUST CO | 303.28K | -561 | -0.18% | 4.57M |
| GAMCO INVESTORS, INC. ET AL | 270.00K | 0 | 0.00% | 4.07M |
| BANK OF NEW YORK MELLON CORP | 267.99K | 4.04K | +1.53% | 4.04M |
| EMPOWERED FUNDS, LLC | 263.55K | 15.89K | +6.42% | 3.97M |
| GOLDMAN SACHS GROUP INC | 256.02K | -277 | -0.11% | 3.86M |
Shenandoah Telecommunications Company (SHEN) trades at $9.51, with a market cap of $526.51M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$526.51M
Market Cap
—
P/E
—
Forward P/E
—
Score