Skyworks Solutions (SWKS) Financials: Revenue & Earnings
$13.03B
Market Cap
42.96
P/E
17.25
Forward P/E
39
Score
SWKS price $86.59 +1.11 +1.30%
Stocklytics score rationale: value 47, quality 44, growth 25.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 3289000000 | 3651400000 | 3868000000 | 3376800000 | 3355700000 | 5109100000 | 5485500000 | 4772400000 | 4178000000 | 4086900000 |
Skyworks Solutions, Inc., together with its subsidiaries, develops, manufactures, and markets analog and mixed-signal semiconductor products and solutions in the United States, Taiwan, China, South Korea, Europe, the Middle East, Africa, and the Asia Pacific. The company offers amplifiers, antenna tuners, attenuators, automotive tuners and digital radios, wireless ASoC, DC/DC converters, demodulators, detectors…
SWKS fair value $80.19. Price $86.59. Price is 8% above fair value.
Above fair value, and more expensive than usual. A larger premium than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.46B. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.5). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 150.47M. Net debt 41.80M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-03 | — | 1.27 | — | 1.04B |
| 2026-07-28 | 1.08 | 1.03 | 934.80M | 925.97M |
| 2026-05-05 | 1.15 | 1.04 | 943.70M | 901.76M |
| 2026-02-03 | 1.54 | 1.40 | 1.04B | 1.00B |
| 2025-10-28 | 1.76 | 1.52 | 1.10B | 1.04B |
| 2025-08-05 | 1.33 | 1.24 | 965.00M | 1.01B |
| 2025-05-07 | 1.24 | 1.20 | 953.20M | 951.54M |
| 2025-02-05 | 1.60 | 1.57 | 1.07B | 1.07B |
| 2024-11-12 | 1.55 | 1.52 | 1.02B | 1.02B |
| 2024-07-30 | 1.21 | 1.21 | 905.50M | 1.01B |
| 2024-04-30 | 1.55 | 1.52 | 1.05B | 1.05B |
| 2024-01-30 | 1.97 | 1.95 | 1.20B | 1.05B |
| 2023-11-02 | 2.20 | 2.10 | 1.22B | 1.22B |
| 2023-08-07 | 1.73 | 1.67 | 1.07B | 1.08B |
| 2023-05-08 | 2.02 | 2.01 | 1.15B | 1.15B |
| 2023-02-06 | 2.59 | 2.59 | 1.33B | 1.32B |
| 2022-11-03 | 3.02 | 2.91 | 1.41B | 1.40B |
| 2022-08-04 | 2.44 | 2.36 | 1.23B | 1.23B |
| 2022-05-03 | 2.63 | 2.62 | 1.34B | 1.33B |
| 2022-02-03 | 3.14 | 3.10 | 1.51B | 1.50B |
| 2021-11-04 | 2.62 | 2.54 | 1.31B | 1.30B |
| 2021-07-29 | 2.15 | 2.14 | 1.12B | 1.10B |
| 2021-04-29 | 2.37 | 2.35 | 1.17B | 1.15B |
| 2021-01-28 | 3.36 | 2.08 | 1.51B | 1.05B |
| 2020-11-02 | 1.85 | 1.52 | 956.80M | 2.15B |
| 2020-07-23 | 1.25 | 1.13 | 736.80M | 660.17M |
| 2020-05-04 | 1.34 | 1.33 | 766.10M | 760.38M |
| 2020-01-23 | 1.68 | 1.65 | 896.10M | 880.10M |
| 2019-11-12 | 1.52 | 1.50 | 827.40M | 816.51M |
| 2019-08-07 | 1.35 | 1.34 | 767.00M | 772.68M |
| 2019-05-02 | 1.47 | 1.43 | 810.40M | 788.35M |
| 2019-02-05 | 1.83 | 1.84 | 972.00M | 977.31M |
| 2018-11-08 | 1.94 | 1.92 | 1.01B | 998.00M |
| 2018-07-19 | 1.64 | 1.60 | 894.30M | 872.49M |
| 2018-05-03 | 1.64 | 1.60 | 913.40M | 891.12M |
| 2018-02-05 | 2.00 | 1.91 | 1.05B | 1.01B |
| 2017-11-06 | 1.82 | 1.75 | 984.60M | 946.73M |
| 2017-07-20 | 1.57 | 1.52 | 900.80M | 872.11M |
| 2017-04-27 | 1.45 | 1.40 | 851.70M | 822.33M |
| 2017-01-19 | 1.61 | 1.58 | 914.30M | 897.26M |
Yield 2.46%. Payout ratio 146.74%. Frequency Quarterly.
Safety score 75/100 · Safe. Payout ratio is 147% of earnings, above what earnings cover. Dividends use less than 40% of free cash flow. Dividends were paid in 13 separate years. Yield is 2.5%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-05-26 | $0.71 | 2026-05-26 | 2026-06-16 | Quarterly |
| 2026-02-24 | $0.71 | 2026-02-24 | 2026-03-17 | Quarterly |
| 2025-11-18 | $0.71 | 2025-11-18 | 2025-12-09 | Quarterly |
| 2025-08-26 | $0.71 | 2025-08-26 | 2025-09-16 | Quarterly |
| 2025-05-27 | $0.70 | 2025-05-27 | 2025-06-17 | Quarterly |
| 2025-02-24 | $0.70 | 2025-02-24 | 2025-03-17 | Quarterly |
| 2024-12-03 | $0.70 | 2024-12-03 | 2024-12-24 | Quarterly |
| 2024-08-20 | $0.70 | 2024-08-20 | 2024-09-10 | Quarterly |
| 2024-05-20 | $0.68 | 2024-05-21 | 2024-06-11 | Quarterly |
| 2024-02-16 | $0.68 | 2024-02-20 | 2024-03-12 | Quarterly |
| 2023-11-20 | $0.68 | 2023-11-21 | 2023-12-12 | Quarterly |
| 2023-08-28 | $0.68 | 2023-08-29 | 2023-09-19 | Quarterly |
| 2023-05-26 | $0.62 | 2023-05-30 | 2023-06-20 | Quarterly |
| 2023-02-27 | $0.62 | 2023-02-28 | 2023-03-21 | Quarterly |
| 2022-11-21 | $0.62 | 2022-11-22 | 2022-12-13 | Quarterly |
| 2022-08-24 | $0.62 | 2022-08-25 | 2022-09-15 | Quarterly |
| 2022-05-23 | $0.56 | 2022-05-24 | 2022-06-14 | Quarterly |
| 2022-02-18 | $0.56 | 2022-02-22 | 2022-03-15 | Quarterly |
| 2021-11-22 | $0.56 | 2021-11-23 | 2021-12-14 | Quarterly |
| 2021-08-16 | $0.56 | 2021-08-17 | 2021-09-07 | Quarterly |
| 2021-05-17 | $0.50 | 2021-05-18 | 2021-06-08 | Quarterly |
| 2021-02-12 | $0.50 | 2021-02-16 | 2021-03-09 | Quarterly |
| 2020-11-18 | $0.50 | 2020-11-19 | 2020-12-10 | Quarterly |
| 2020-08-10 | $0.50 | 2020-08-11 | 2020-09-01 | Quarterly |
| 2020-05-20 | $0.44 | 2020-05-21 | 2020-06-11 | Quarterly |
| 2020-02-10 | $0.44 | 2020-02-11 | 2020-03-03 | Quarterly |
| 2019-12-02 | $0.44 | 2019-12-03 | 2019-12-24 | Quarterly |
| 2019-08-26 | $0.44 | 2019-08-27 | 2019-09-17 | Quarterly |
| 2019-05-20 | $0.38 | 2019-05-21 | 2019-06-11 | Quarterly |
| 2019-02-25 | $0.38 | 2019-02-26 | 2019-03-19 | Quarterly |
| 2018-11-26 | $0.38 | 2018-11-27 | 2018-12-18 | Quarterly |
| 2018-08-06 | $0.38 | 2018-08-07 | 2018-08-28 | Quarterly |
| 2018-05-21 | $0.32 | 2018-05-22 | 2018-06-12 | Quarterly |
| 2018-02-21 | $0.32 | 2018-02-22 | 2018-03-15 | Quarterly |
| 2017-11-20 | $0.32 | 2017-11-21 | 2017-12-12 | Quarterly |
| 2017-08-04 | $0.32 | 2017-08-08 | 2017-08-29 | Quarterly |
| 2017-05-12 | $0.28 | 2017-05-16 | 2017-06-06 | Quarterly |
| 2017-01-31 | $0.28 | 2017-02-02 | 2017-02-23 | Quarterly |
| 2016-11-15 | $0.28 | 2016-11-17 | 2016-12-08 | Quarterly |
| 2016-08-02 | $0.28 | 2016-08-04 | 2016-08-25 | Quarterly |
| 2016-05-10 | $0.26 | 2016-05-12 | 2016-06-02 | Quarterly |
| 2016-02-09 | $0.26 | 2016-02-11 | 2016-03-03 | Quarterly |
| 2015-11-17 | $0.26 | 2015-11-19 | 2015-12-10 | Quarterly |
| 2015-08-04 | $0.26 | 2015-08-06 | 2015-08-27 | Quarterly |
| 2015-05-12 | $0.13 | 2015-05-14 | 2015-06-04 | Quarterly |
| 2015-02-03 | $0.13 | 2015-02-05 | 2015-03-03 | Quarterly |
| 2014-11-14 | $0.13 | 2014-11-18 | 2014-12-11 | Quarterly |
| 2014-08-05 | $0.11 | 2014-08-07 | 2014-08-21 | Quarterly |
| 2014-05-09 | $0.11 | 2014-05-13 | 2014-05-22 | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-12 | Koopmans Chris | Buy | 1.72K | — | — |
| 2026-10-12 | CLEMMER RICHARD L | Buy | 1.72K | — | — |
| 2026-10-12 | BRUGGEWORTH ROBERT A | Buy | 1.72K | — | — |
| 2026-10-05 | CLEMMER RICHARD L | Buy | 6.15K | — | — |
| 2026-10-05 | BRUGGEWORTH ROBERT A | Buy | 409.18K | — | — |
| 2026-10-05 | BRUGGEWORTH ROBERT A | Sell | 149.56K | $83.91 | 12.55M |
| 2026-10-05 | Givens Jason K | Buy | 42.31K | — | — |
| 2026-10-05 | Givens Jason K | Sell | 3.91K | $83.91 | 328.00K |
| 2026-10-05 | Givens Jason K | Buy | 10.06K | — | — |
| 2026-10-05 | Givens Jason K | Buy | 9.22K | — | — |
| 2026-10-05 | Givens Jason K | Buy | 6.69K | — | — |
| 2026-10-05 | Givens Jason K | Buy | 6.00K | — | — |
| 2026-10-05 | Givens Jason K | Buy | 3.97K | — | — |
| 2026-10-05 | Givens Jason K | Buy | 3.50K | — | — |
| 2026-10-05 | Givens Jason K | Buy | 1.82K | — | — |
| 2026-10-05 | Givens Jason K | Buy | 1.28K | — | — |
| 2026-10-05 | Givens Jason K | Buy | 1.16K | — | — |
| 2026-10-05 | Givens Jason K | Buy | 576 | — | — |
| 2026-10-05 | CLEMMER RICHARD L | Other | 0 | — | — |
| 2026-10-05 | Koopmans Chris | Other | 0 | — | — |
| 2026-10-05 | Koopmans Chris | Buy | 5.91K | — | — |
| 2026-10-05 | BRUGGEWORTH ROBERT A | Other | 0 | — | — |
| 2026-10-05 | Givens Jason K | Other | 0 | — | — |
| 2026-09-08 | Carter Philip Matthew | Sell | 9.92K | — | — |
| 2026-09-08 | Carter Philip Matthew | Buy | 9.92K | — | — |
| 2026-09-08 | Carter Philip Matthew | Sell | 5.05K | $75.38 | 380.37K |
| 2026-05-14 | Turcke Maryann | Buy | 3.66K | — | — |
| 2026-05-14 | Turcke Maryann | Sell | 3.66K | — | — |
| 2026-05-14 | SCHRIESHEIM ROBERT A | Buy | 3.66K | — | — |
| 2026-05-14 | SCHRIESHEIM ROBERT A | Sell | 3.66K | — | — |
| 2026-05-14 | David P McGlade | Buy | 3.66K | — | — |
| 2026-05-14 | David P McGlade | Sell | 3.66K | — | — |
| 2026-05-14 | McBride Suzanne E. | Buy | 3.66K | — | — |
| 2026-05-14 | McBride Suzanne E. | Sell | 3.66K | — | — |
| 2026-05-14 | KING CHRISTINE | Buy | 4.07K | — | — |
| 2026-05-14 | KING CHRISTINE | Sell | 4.07K | — | — |
| 2026-05-14 | Guerin Eric | Buy | 3.66K | — | — |
| 2026-05-14 | Guerin Eric | Sell | 3.66K | — | — |
| 2026-05-14 | BEEBE KEVIN L | Buy | 3.66K | — | — |
| 2026-05-14 | BEEBE KEVIN L | Sell | 3.66K | — | — |
| 2026-05-14 | Batey Alan S. | Buy | 3.66K | — | — |
| 2026-05-14 | Batey Alan S. | Sell | 3.66K | — | — |
| 2026-05-13 | Turcke Maryann | Buy | 3.72K | — | — |
| 2026-05-13 | SCHRIESHEIM ROBERT A | Buy | 3.72K | — | — |
| 2026-05-13 | David P McGlade | Buy | 3.72K | — | — |
| 2026-05-13 | McBride Suzanne E. | Buy | 3.72K | — | — |
| 2026-05-13 | KING CHRISTINE | Buy | 4.13K | — | — |
| 2026-05-13 | Guerin Eric | Buy | 3.72K | — | — |
| 2026-05-13 | BEEBE KEVIN L | Buy | 3.72K | — | — |
| 2026-05-13 | Batey Alan S. | Buy | 3.72K | — | — |
| 2026-02-17 | Turcke Maryann | Buy | 692 | — | — |
| 2026-02-17 | Turcke Maryann | Sell | 692 | — | — |
| 2025-11-19 | TERRY ROBERT JOHN | Sell | 500 | $61.85 | 30.93K |
| 2025-11-19 | TERRY ROBERT JOHN | Sell | 4.45K | $62.33 | 277.06K |
| 2025-11-19 | Kasnavi Reza | Sell | 676 | $61.81 | 41.78K |
| 2025-11-19 | Kasnavi Reza | Sell | 6.66K | $62.31 | 414.74K |
| 2025-11-11 | TERRY ROBERT JOHN | Buy | 2.00K | — | — |
| 2025-11-11 | TERRY ROBERT JOHN | Sell | 1.01K | $68.85 | 69.81K |
| 2025-11-11 | TERRY ROBERT JOHN | Buy | 17.43K | — | — |
| 2025-11-11 | Kasnavi Reza | Buy | 2.55K | — | — |
| 2025-11-11 | Kasnavi Reza | Sell | 1.30K | $68.85 | 89.23K |
| 2025-11-11 | Kasnavi Reza | Buy | 28.47K | — | — |
| 2025-11-11 | Durham Karilee A | Buy | 1.81K | — | — |
| 2025-11-11 | Durham Karilee A | Sell | 919 | $68.85 | 63.27K |
| 2025-11-11 | Durham Karilee A | Buy | 15.11K | — | — |
| 2025-11-11 | Carter Philip Matthew | Buy | 20.33K | — | — |
| 2025-11-11 | BRACE PHILIP G | Buy | 87.14K | — | — |
| 2025-11-11 | BRACE PHILIP G | Buy | 3.81K | — | — |
| 2025-11-11 | BRACE PHILIP G | Sell | 1.93K | $68.85 | 133.16K |
| 2025-11-10 | TERRY ROBERT JOHN | Buy | 2.01K | — | — |
| 2025-11-10 | TERRY ROBERT JOHN | Buy | 3.63K | — | — |
| 2025-11-10 | TERRY ROBERT JOHN | Sell | 1.02K | $69.10 | 70.48K |
| 2025-11-10 | TERRY ROBERT JOHN | Sell | 1.84K | $69.10 | 127.49K |
| 2025-11-10 | TERRY ROBERT JOHN | Sell | 3.63K | — | — |
| 2025-11-10 | TERRY ROBERT JOHN | Sell | 2.01K | — | — |
| 2025-11-10 | Kasnavi Reza | Buy | 2.44K | — | — |
| 2025-11-10 | Kasnavi Reza | Buy | 4.41K | — | — |
| 2025-11-10 | Kasnavi Reza | Sell | 1.24K | $69.10 | 85.61K |
| 2025-11-10 | Kasnavi Reza | Sell | 2.24K | $69.10 | 154.78K |
| 2025-11-10 | Kasnavi Reza | Sell | 4.41K | — | — |
| 2025-11-10 | Kasnavi Reza | Sell | 2.44K | — | — |
| 2025-11-10 | Durham Karilee A | Buy | 1.36K | — | — |
| 2025-11-10 | Durham Karilee A | Buy | 2.26K | — | — |
| 2025-11-10 | Durham Karilee A | Sell | 692 | $69.10 | 47.82K |
| 2025-11-10 | Durham Karilee A | Sell | 1.15K | $69.10 | 79.19K |
| 2025-11-10 | Durham Karilee A | Sell | 2.26K | — | — |
| 2025-11-10 | Durham Karilee A | Sell | 1.36K | — | — |
| 2025-11-07 | TERRY ROBERT JOHN | Buy | 7.08K | — | — |
| 2025-11-07 | TERRY ROBERT JOHN | Sell | 3.60K | $69.58 | 250.21K |
| 2025-11-07 | TERRY ROBERT JOHN | Buy | 3.69K | — | — |
| 2025-11-07 | TERRY ROBERT JOHN | Sell | 1.88K | $69.58 | 130.53K |
| 2025-11-07 | TERRY ROBERT JOHN | Sell | 3.69K | — | — |
| 2025-11-07 | Kasnavi Reza | Buy | 8.58K | — | — |
| 2025-11-07 | Kasnavi Reza | Sell | 4.36K | $69.58 | 303.23K |
| 2025-11-07 | Kasnavi Reza | Buy | 4.48K | — | — |
| 2025-11-07 | Kasnavi Reza | Sell | 2.27K | $69.58 | 158.16K |
| 2025-11-07 | Kasnavi Reza | Sell | 4.48K | — | — |
| 2025-11-07 | Durham Karilee A | Buy | 4.40K | — | — |
| 2025-11-07 | Durham Karilee A | Sell | 2.23K | $69.58 | 155.44K |
| 2025-11-07 | Durham Karilee A | Buy | 2.29K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 754, holders +39 vs prior quarter. Ownership 125.45%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 20.55M | -886.52K | -4.13% | 1.39B |
| PZENA INVESTMENT MANAGEMENT LLC | 15.97M | -135.10K | -0.84% | 1.08B |
| PRICE T ROWE ASSOCIATES INC /MD/ | 11.71M | 11.50M | +5408.31% | 793.90M |
| VANGUARD CAPITAL MANAGEMENT LLC | 9.81M | 37.75K | +0.39% | 665.40M |
| STATE STREET CORP | 8.85M | 407.31K | +4.83% | 599.74M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 8.68M | -1.43M | -14.14% | 588.77M |
| GEODE CAPITAL MANAGEMENT, LLC | 5.98M | 143.28K | +2.46% | 407.05M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 5.42M | 490.38K | +9.94% | 367.64M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 5.42M | 5.42M | New | 367.64M |
| DIMENSIONAL FUND ADVISORS LP | 5.38M | 765.07K | +16.59% | 364.58M |
| FIL LTD | 5.14M | -61.43K | -1.18% | 348.76M |
| INVESCO LTD. | 5.08M | -1.21M | -19.30% | 344.46M |
| NOMURA HOLDINGS INC | 4.75M | 4.75M | New | 322.05M |
| CAPITAL RESEARCH GLOBAL INVESTORS | 4.39M | 2.36M | +116.89% | 297.34M |
| GOLDMAN SACHS GROUP INC | 3.58M | 1.45M | +68.46% | 242.52M |
| DNB ASSET MANAGEMENT AS | 3.19M | 1.84M | +137.24% | 216.20M |
| CAPITAL WORLD INVESTORS | 2.92M | 2.92M | New | 197.72M |
| UBS GROUP AG | 2.90M | 797.17K | +37.91% | 196.60M |
| MORGAN STANLEY | 2.81M | 64.70K | +2.36% | 190.30M |
| BANK OF AMERICA CORP /DE/ | 2.67M | 538.67K | +25.30% | 180.90M |
| NORGES BANK | 2.62M | 2.62M | New | 177.80M |
| FIRST TRUST ADVISORS LP | 2.46M | 243.40K | +10.97% | 166.94M |
| TWO SIGMA INVESTMENTS, LP | 2.15M | -1.33M | -38.21% | 145.51M |
| BANK OF NEW YORK MELLON CORP | 2.12M | 21.38K | +1.02% | 143.60M |
| VAN ECK ASSOCIATES CORP | 2.08M | 198.53K | +10.56% | 140.91M |
Skyworks Solutions, Inc. (SWKS) trades at $86.59, with a market cap of $13.03B and a trailing P/E of 42.96. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 3289000000 | 3651400000 | 3868000000 | 3376800000 | 3355700000 | 5109100000 | 5485500000 | 4772400000 | 4178000000 | 4086900000 |
Insights · Dividends · Forecast · Financials · Learn
$13.03B
Market Cap
42.96
P/E
17.25
Forward P/E
39
Score