Taylor Devices (TAYD) Financials: Revenue & Earnings
$182.55M
Market Cap
25.72
P/E
19.63
Forward P/E
48
Score
TAYD price $56.52 +0.23 +0.41%
Stocklytics score rationale: value 52, quality 60, growth 31.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 25536996 | 24363967 | 33619031 | 28381541 | 22509641 | 30866582 | 40199354 | 44582807 | 46293000 | 41650000 |
Taylor Devices, Inc. specializes in the engineering, manufacturing, and international distribution of sophisticated devices for shock absorption, rate control, and energy storage. These critical components are integral to a wide array of machinery, equipment, and structures, serving clients across North America, Asia, and other global regions. Its comprehensive product line features seismic dampers, specifically…
TAYD fair value $107.81. Price $56.52. Price is 48% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 71% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 12.13M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.48% (beta 0.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 3.23M. Net debt -904.82K. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-12-30 | — | 0.92 | — | 14.00M |
| 2026-10-02 | 0.14 | 0.92 | 7.30M | 13.10M |
| 2026-08-14 | 0.59 | 0.78 | 8.95M | 12.80M |
| 2026-03-31 | 0.79 | 0.77 | 11.17M | 13.18M |
| 2025-12-31 | 0.64 | 0.53 | 11.60M | 10.40M |
| 2025-10-01 | 0.70 | 0.69 | 9.92M | 13.10M |
| 2025-08-15 | 1.20 | 0.45 | 15.56M | 13.68M |
| 2025-03-28 | 0.64 | — | 10.56M | — |
| 2025-01-03 | 0.57 | — | 3.89M | — |
| 2024-09-27 | 0.85 | — | 11.62M | — |
| 2024-08-15 | 0.67 | — | 12.07M | — |
| 2024-03-28 | 0.82 | — | 12.25M | — |
| 2024-01-10 | 0.56 | — | 10.34M | — |
| 2023-09-29 | 0.52 | — | 9.92M | — |
| 2023-08-15 | 0.59 | — | 10.72M | — |
| 2023-03-30 | 0.47 | — | 9.89M | — |
| 2022-12-29 | 0.45 | — | 10.50M | — |
| 2022-09-30 | 0.29 | — | 9.09M | — |
| 2022-08-19 | 0.43 | — | 9.66M | — |
| 2022-03-31 | -0.03 | — | 6.14M | — |
| 2021-12-29 | 0.19 | — | 7.76M | — |
| 2021-09-30 | 0.05 | — | 7.31M | — |
| 2021-08-27 | 0.02 | — | 7.26M | — |
| 2021-03-26 | 0.05 | — | 4.77M | — |
| 2020-12-31 | 0.19 | — | 4.72M | — |
| 2020-09-25 | 0.05 | — | 5.76M | — |
| 2020-08-07 | 0.28 | — | 7.74M | — |
| 2020-03-25 | 0.22 | — | 7.23M | — |
| 2019-12-27 | 0.26 | — | 7.70M | — |
| 2019-09-26 | 0.10 | — | 5.71M | — |
| 2019-08-02 | 0.28 | — | 9.01M | — |
| 2019-03-29 | 0.13 | — | 7.81M | — |
| 2019-01-04 | 0.11 | — | 9.48M | — |
| 2018-10-11 | 0.21 | — | 7.31M | — |
| 2018-08-29 | 0.04 | — | 6.41M | — |
| 2018-04-13 | 0.06 | — | 6.57M | — |
| 2018-01-12 | 0.02 | — | 4.81M | — |
| 2017-10-12 | 0.09 | — | 6.57M | — |
| 2017-08-29 | 0.24 | — | 6.30M | — |
| 2017-04-13 | 0.10 | — | 5.67M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency Special.
Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 1989-12-04 | $0.02 | 1989-11-30 | 1989-12-30 | Special |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-02 | Burgess John | Buy | 5.00K | $13.80 | 69.00K |
| 2026-10-02 | Burgess John | Sell | 5.00K | $13.80 | 69.00K |
| 2026-04-28 | CAREY ROBERT MICHAEL | Sell | 3.44K | $57.27 | 197.30K |
| 2026-04-28 | CAREY ROBERT MICHAEL | Sell | 1.55K | $55.52 | 86.33K |
| 2026-04-18 | Sopko Timothy John | Sell | 7.00K | $56.43 | 395.01K |
| 2026-04-18 | CAREY ROBERT MICHAEL | Sell | 7.00K | $56.43 | 395.01K |
| 2026-04-18 | Heary Paul Murray | Sell | 7.00K | $56.43 | 395.01K |
| 2026-04-18 | Burgess John | Sell | 7.00K | $56.43 | 395.01K |
| 2026-04-18 | Armenat Fritz Eric | Sell | 7.00K | $56.43 | 395.01K |
| 2026-04-13 | Burgess John | Buy | 5.00K | $16.40 | 82.00K |
| 2026-04-13 | Burgess John | Sell | 1.57K | $52.11 | 82.02K |
| 2026-04-13 | Burgess John | Sell | 5.00K | $16.40 | 82.00K |
| 2026-01-23 | Armenat Fritz Eric | Sell | 528 | $72.10 | 38.07K |
| 2026-01-23 | Armenat Fritz Eric | Sell | 300 | $71.19 | 21.36K |
| 2026-01-23 | Armenat Fritz Eric | Sell | 700 | $72.85 | 50.99K |
| 2026-01-22 | Armenat Fritz Eric | Sell | 2.80K | $71.77 | 200.96K |
| 2026-01-21 | Armenat Fritz Eric | Buy | 5.00K | $9.85 | 49.25K |
| 2026-01-21 | Armenat Fritz Eric | Sell | 672 | $73.28 | 49.25K |
| 2026-01-21 | Armenat Fritz Eric | Sell | 5.00K | $9.85 | 49.25K |
| 2026-01-14 | Armenat Fritz Eric | Sell | 3.82K | $73.21 | 279.66K |
| 2026-01-14 | Armenat Fritz Eric | Sell | 300 | $74.00 | 22.20K |
| 2026-01-09 | Armenat Fritz Eric | Buy | 5.00K | $11.97 | 59.88K |
| 2026-01-09 | Armenat Fritz Eric | Sell | 880 | $68.06 | 59.89K |
| 2026-01-09 | Armenat Fritz Eric | Sell | 5.00K | $11.97 | 59.88K |
| 2025-04-23 | Sopko Timothy John | Buy | 290 | $30.07 | 8.72K |
| 2025-04-23 | Sopko Timothy John | Buy | 11 | $29.97 | 330 |
| 2025-04-23 | Sopko Timothy John | Buy | 699 | $30.02 | 20.98K |
| 2025-04-18 | Sopko Timothy John | Sell | 7.00K | $30.55 | 213.85K |
| 2025-04-18 | CAREY ROBERT MICHAEL | Sell | 7.00K | $30.55 | 213.85K |
| 2025-04-18 | Heary Paul Murray | Sell | 7.00K | $30.55 | 213.85K |
| 2025-04-18 | Burgess John | Sell | 7.00K | $30.55 | 213.85K |
| 2025-04-18 | Armenat Fritz Eric | Sell | 7.00K | $30.55 | 213.85K |
| 2025-04-18 | Klembczyk Alan Raymond | Sell | 7.00K | $30.55 | 213.85K |
| 2025-04-14 | Burgess John | Buy | 5.00K | $12.20 | 61.00K |
| 2025-04-14 | Burgess John | Sell | 5.00K | $12.20 | 61.00K |
| 2025-01-13 | Sopko Timothy John | Buy | 1.00K | $33.25 | 33.25K |
| 2024-10-28 | CAREY ROBERT MICHAEL | Buy | 5.00K | $9.53 | 47.62K |
| 2024-10-28 | CAREY ROBERT MICHAEL | Sell | 2.28K | $47.12 | 107.38K |
| 2024-10-28 | CAREY ROBERT MICHAEL | Buy | 5.00K | $11.95 | 59.75K |
| 2024-10-28 | CAREY ROBERT MICHAEL | Sell | 5.00K | $9.53 | 47.62K |
| 2024-10-28 | CAREY ROBERT MICHAEL | Sell | 5.00K | $11.95 | 59.75K |
| 2024-09-18 | Klembczyk Alan Raymond | Buy | 5.00K | $9.53 | 47.62K |
| 2024-09-18 | Klembczyk Alan Raymond | Buy | 3.00K | $12.80 | 38.40K |
| 2024-09-18 | Klembczyk Alan Raymond | Sell | 5.00K | $9.53 | 47.62K |
| 2024-09-18 | Klembczyk Alan Raymond | Sell | 3.00K | $12.80 | 38.40K |
| 2024-04-18 | Heary Paul Murray | Buy | 7.00K | $46.99 | 328.95K |
| 2024-04-18 | Sopko Timothy John | Buy | 7.00K | $46.99 | 328.95K |
| 2024-04-18 | CAREY ROBERT MICHAEL | Buy | 7.00K | $46.99 | 328.95K |
| 2024-04-18 | Armenat Fritz Eric | Buy | 7.00K | $46.99 | 328.95K |
| 2024-04-18 | Burgess John | Sell | 7.00K | $46.99 | 328.95K |
| 2024-04-18 | Klembczyk Alan Raymond | Buy | 7.00K | $46.99 | 328.95K |
| 2024-04-08 | Burgess John | Buy | 5.00K | $8.99 | 44.93K |
| 2024-04-08 | Burgess John | Sell | 5.00K | $8.99 | 44.93K |
| 2024-01-10 | SOCHET IRA | Sell | 459.01K | $19.92 | 9.14M |
| 2023-04-18 | Sopko Timothy John | Buy | 7.00K | $19.95 | 139.69K |
| 2023-04-18 | CAREY ROBERT MICHAEL | Buy | 7.00K | $19.95 | 139.69K |
| 2023-04-18 | Heary Paul Murray | Buy | 7.00K | $19.95 | 139.69K |
| 2023-04-18 | Burgess John | Buy | 7.00K | $19.95 | 139.69K |
| 2023-04-18 | Armenat Fritz Eric | Buy | 7.00K | $19.95 | 139.69K |
| 2023-04-18 | Klembczyk Alan Raymond | Buy | 7.00K | $19.95 | 139.69K |
| 2023-03-16 | Burgess John | Buy | 5.00K | $7.74 | 38.70K |
| 2023-03-16 | Burgess John | Sell | 5.00K | $7.74 | 38.70K |
| 2023-01-19 | Sopko Timothy John | Buy | 1.00K | $14.10 | 14.10K |
| 2023-01-01 | Heary Paul Murray | Sell | 0 | — | — |
| 2022-10-20 | Sopko Timothy John | Buy | 1.00K | $11.10 | 11.10K |
| 2022-10-03 | CAREY ROBERT MICHAEL | Buy | 2.50K | $10.70 | 26.74K |
| 2022-08-05 | MCDONOUGH MARK V | Buy | 4.00K | $8.05 | 32.22K |
| 2022-08-05 | MCDONOUGH MARK V | Sell | 4.00K | $8.05 | 32.22K |
| 2022-08-05 | MCDONOUGH MARK V | Sell | 4.00K | $8.05 | 32.22K |
| 2022-04-18 | CAREY ROBERT MICHAEL | Buy | 5.00K | — | — |
| 2022-04-18 | Armenat Fritz Eric | Buy | 5.00K | — | — |
| 2022-04-18 | Burgess John | Buy | 5.00K | — | — |
| 2022-04-18 | Klembczyk Alan Raymond | Buy | 5.00K | $9.53 | 47.62K |
| 2022-04-18 | Klembczyk Alan Raymond | Buy | 5.00K | — | — |
| 2022-04-18 | Sopko Timothy John | Buy | 5.00K | $9.53 | 47.62K |
| 2022-04-18 | Sopko Timothy John | Buy | 5.00K | — | — |
| 2022-04-18 | MCDONOUGH MARK V | Buy | 5.00K | $9.53 | 47.62K |
| 2022-04-18 | MCDONOUGH MARK V | Buy | 5.00K | — | — |
| 2022-04-01 | Sopko Timothy John | Buy | 1.00K | $9.95 | 9.95K |
| 2022-01-21 | Sopko Timothy John | Buy | 1.00K | $10.38 | 10.38K |
| 2021-10-01 | Sopko Timothy John | Buy | 1.00K | $11.25 | 11.25K |
| 2021-04-29 | CAREY ROBERT MICHAEL | Buy | 423 | $11.99 | 5.07K |
| 2021-04-28 | CAREY ROBERT MICHAEL | Buy | 77 | $12.00 | 924 |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 71 | $11.97 | 850 |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 572 | $11.97 | 6.85K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $12.00 | 1.20K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $12.00 | 1.20K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $11.99 | 1.20K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $12.00 | 1.20K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $11.97 | 1.20K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $12.00 | 1.20K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $11.99 | 1.20K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 457 | $11.99 | 5.48K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $12.00 | 1.20K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $12.00 | 1.20K |
| 2021-04-22 | CAREY ROBERT MICHAEL | Buy | 5.00K | $11.95 | 59.75K |
| 2021-04-22 | Sopko Timothy John | Buy | 5.00K | $11.95 | 59.75K |
| 2021-04-22 | MCDONOUGH MARK V | Buy | 5.00K | $11.95 | 59.75K |
| 2021-04-22 | Burgess John | Buy | 5.00K | $11.95 | 59.75K |
| 2021-04-22 | Armenat Fritz Eric | Buy | 5.00K | $11.95 | 59.75K |
Latest filed quarter: Q2 2026.
Institutions holding: 69, holders -3 vs prior quarter. Ownership 47.87%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 177.88K | 159.46K | +865.34% | 10.44M |
| JANNEY MONTGOMERY SCOTT LLC | 151.18K | 41.40K | +37.72% | 8.87M |
| VANGUARD CAPITAL MANAGEMENT LLC | 144.89K | 12.37K | +9.33% | 8.50M |
| AMERIPRISE FINANCIAL INC | 135.53K | 15.80K | +13.20% | 7.95M |
| OPPENHEIMER & CLOSE, LLC | 113.59K | 0 | 0.00% | 6.67M |
| GEODE CAPITAL MANAGEMENT, LLC | 92.19K | 56.26K | +156.60% | 5.41M |
| DIMENSIONAL FUND ADVISORS LP | 70.94K | 5.29K | +8.05% | 4.16M |
| MARTIN & CO INC /TN/ | 58.20K | 11.87K | +25.62% | 3.42M |
| RENAISSANCE TECHNOLOGIES LLC | 56.06K | 6.40K | +12.89% | 3.29M |
| COURIER CAPITAL LLC | 51.65K | -1.57K | -2.96% | 3.03M |
| DE LISLE PARTNERS LLP | 46.05K | 2.17K | +4.95% | 2.70M |
| STATE STREET CORP | 34.04K | 19.20K | +129.36% | 2.00M |
| PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC. | 32.30K | 0 | 0.00% | 1.90M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 29.54K | -17.66K | -37.42% | 1.73M |
| NORTHERN TRUST CORP | 26.51K | 16.69K | +169.86% | 1.56M |
| AMERICAN CENTURY COMPANIES INC | 26.01K | -8.81K | -25.30% | 1.53M |
| VANGUARD FIDUCIARY TRUST CO | 23.23K | 3.20K | +15.97% | 1.36M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 22.42K | 22.42K | New | 1.32M |
| TWO SIGMA INVESTMENTS, LP | 20.78K | 14.91K | +254.24% | 1.22M |
| RAYMOND JAMES FINANCIAL INC | 14.75K | -494 | -3.24% | 865.29K |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | 14.64K | -1.39K | -8.67% | 858.90K |
| ACADIAN ASSET MANAGEMENT LLC | 13.42K | -4.64K | -25.68% | 786.00K |
| RITHOLTZ WEALTH MANAGEMENT | 11.36K | -1.19K | -9.51% | 666.43K |
| MORGAN STANLEY | 10.75K | -5.79K | -34.98% | 630.93K |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 9.84K | 9.84K | New | 577.24K |
Taylor Devices, Inc. (TAYD) trades at $56.52, with a market cap of $182.55M and a trailing P/E of 25.72. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 25536996 | 24363967 | 33619031 | 28381541 | 22509641 | 30866582 | 40199354 | 44582807 | 46293000 | 41650000 |
Insights · Dividends · Forecast · Financials · Learn
$182.55M
Market Cap
25.72
P/E
19.63
Forward P/E
48
Score