Tripadvisor (TRIP) Financials: Revenue & Earnings
$1.04B
Market Cap
230.88
P/E
11.02
Forward P/E
55
Score
TRIP price $8.90 -0.08 -0.89%
Stocklytics score rationale: value 77, quality 39, growth 49.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1480000000 | 1556000000 | 1615000000 | 1560000000 | 604000000 | 902000000 | 1492000000 | 1788000000 | 1835000000 | 1891000000 |
Tripadvisor, Inc. functions as an online travel enterprise, organizing its operations into two main segments: Hotels, Media & Platform, and Experiences & Dining. Central to its business are the TripAdvisor-branded websites, including tripadvisor.com for the United States and localized versions available in 40 markets and 20 languages. The company also oversees a portfolio of other travel media brands, such as…
TRIP fair value $53.57. Price $8.90. Price is 83% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 97% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 132.80M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.05% (beta 0.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 116.36M. Net debt 216.00M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | 0.44 | — | 448.20M |
| 2026-08-06 | 0.35 | 0.38 | 441.90M | 506.27M |
| 2026-05-07 | -0.11 | -0.03 | 382.40M | 384.69M |
| 2026-02-12 | 0.04 | 0.15 | 411.30M | 412.68M |
| 2025-11-06 | 0.65 | 0.58 | 553.00M | 412.53M |
| 2025-08-07 | 0.46 | 0.42 | 529.00M | 573.33M |
| 2025-05-07 | 0.14 | 0.05 | 398.00M | 529.90M |
| 2025-02-20 | 0.30 | 0.21 | 411.00M | 403.52M |
| 2024-11-06 | 0.50 | 0.44 | 532.00M | 399.35M |
| 2024-08-06 | 0.39 | 0.38 | 497.00M | 504.83M |
| 2024-05-08 | 0.12 | 0.02 | 395.00M | 395.10M |
| 2024-02-14 | 0.38 | 0.22 | 390.00M | 374.44M |
| 2023-11-06 | 0.52 | 0.48 | 533.00M | 505.03M |
| 2023-08-02 | 0.34 | 0.37 | 494.00M | 507.84M |
| 2023-05-03 | 0.05 | 0.07 | 371.00M | 359.41M |
| 2023-02-14 | 0.16 | 0.05 | 354.00M | 344.24M |
| 2022-11-07 | 0.28 | 0.39 | 459.00M | 444.30M |
| 2022-08-04 | 0.37 | 0.27 | 417.00M | 391.61M |
| 2022-05-04 | -0.09 | -0.09 | 262.00M | 252.77M |
| 2022-02-16 | -0.01 | 0.09 | 241.00M | 247.92M |
| 2021-11-08 | 0.16 | 0.24 | 303.00M | 307.83M |
| 2021-08-05 | -0.07 | -0.06 | 235.00M | 188.40M |
| 2021-05-06 | -0.39 | -0.31 | 123.00M | 120.59M |
| 2021-02-18 | -0.41 | -0.26 | 116.00M | 103.36M |
| 2020-11-05 | -0.17 | -0.29 | 151.00M | 230.94M |
| 2020-08-06 | -0.76 | -0.71 | 59.00M | 48.91M |
| 2020-05-07 | 0.07 | 0.12 | 278.00M | 754.57M |
| 2020-02-12 | 0.38 | 0.34 | 335.00M | 290.92M |
| 2019-11-06 | 0.58 | 0.69 | 428.00M | 509.17M |
| 2019-08-07 | 0.45 | 0.52 | 422.00M | 478.27M |
| 2019-05-07 | 0.36 | 0.31 | 376.00M | 323.78M |
| 2019-02-12 | 0.27 | 0.30 | 346.00M | 384.44M |
| 2018-11-07 | 0.72 | 0.47 | 458.00M | 305.33M |
| 2018-08-01 | 0.41 | 0.39 | 433.00M | 422.44M |
| 2018-05-08 | 0.30 | 0.16 | 378.00M | 263.12M |
| 2018-02-14 | 0.06 | 0.15 | 321.00M | 749.00M |
| 2017-11-06 | 0.36 | 0.34 | 439.00M | 426.81M |
| 2017-08-08 | 0.38 | 0.30 | 424.00M | 334.74M |
| 2017-05-09 | 0.24 | 0.28 | 372.00M | 403.00M |
| 2017-02-15 | 0.16 | 0.30 | 316.00M | 612.25M |
Yield 0.00%. Payout ratio 0.00%. Frequency Special.
Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2019-11-19 | $3.50 | 2019-11-20 | 2019-12-04 | Special |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2028-02-15 | Rijvers Christiaan-Pepijn | Other | 73.96K | $10.14 | 749.99K |
| 2027-02-15 | Rijvers Christiaan-Pepijn | Other | 73.96K | $10.14 | 749.99K |
| 2026-09-02 | Ambeskovic Almir | Sell | 8.00K | $9.45 | 75.60K |
| 2026-08-14 | Goldberg Matt | Buy | 17.19K | $10.97 | 188.53K |
| 2026-08-14 | Goldberg Matt | Sell | 8.31K | $10.97 | 91.16K |
| 2026-08-14 | Goldberg Matt | Buy | 8.32K | $10.97 | 91.31K |
| 2026-08-14 | Goldberg Matt | Buy | 1.70K | $10.97 | 18.64K |
| 2026-08-14 | Goldberg Matt | Sell | 822 | $10.97 | 9.02K |
| 2026-08-14 | Goldberg Matt | Sell | 4.03K | $10.97 | 44.15K |
| 2026-08-14 | Goldberg Matt | Sell | 17.19K | $14.91 | 256.24K |
| 2026-08-14 | Goldberg Matt | Sell | 8.32K | $27.03 | 225.00K |
| 2026-08-14 | Goldberg Matt | Sell | 1.70K | $13.80 | 23.45K |
| 2026-08-14 | Noonan Michael | Buy | 7.34K | $10.97 | 80.48K |
| 2026-08-14 | Noonan Michael | Sell | 3.55K | $10.97 | 38.91K |
| 2026-08-14 | Noonan Michael | Buy | 3.76K | $10.97 | 41.23K |
| 2026-08-14 | Noonan Michael | Buy | 4.21K | $10.97 | 46.24K |
| 2026-08-14 | Noonan Michael | Sell | 1.82K | $10.97 | 19.93K |
| 2026-08-14 | Noonan Michael | Sell | 2.04K | $10.97 | 22.36K |
| 2026-08-14 | Noonan Michael | Sell | 7.34K | $14.91 | 109.38K |
| 2026-08-14 | Noonan Michael | Sell | 3.76K | $27.03 | 101.58K |
| 2026-08-14 | Noonan Michael | Sell | 4.21K | $10.97 | 46.24K |
| 2026-08-14 | Ambeskovic Almir | Sell | 4.72K | $13.46 | 63.48K |
| 2026-08-14 | Ambeskovic Almir | Buy | 4.72K | $13.46 | 63.48K |
| 2026-08-14 | Ambeskovic Almir | Sell | 2.65K | $10.31 | 27.29K |
| 2026-08-14 | Ambeskovic Almir | Buy | 1.73K | $13.46 | 23.34K |
| 2026-08-14 | Ambeskovic Almir | Buy | 2.81K | $13.46 | 37.82K |
| 2026-08-14 | Ambeskovic Almir | Sell | 975 | $10.31 | 10.05K |
| 2026-08-14 | Ambeskovic Almir | Sell | 1.58K | $10.31 | 16.27K |
| 2026-08-14 | Ambeskovic Almir | Sell | 1.73K | $13.46 | 23.34K |
| 2026-08-14 | Ambeskovic Almir | Sell | 2.81K | $13.46 | 37.82K |
| 2026-08-14 | Gouvalaris Geoffrey | Buy | 2.20K | $10.97 | 24.14K |
| 2026-08-14 | Gouvalaris Geoffrey | Sell | 646 | $10.97 | 7.09K |
| 2026-08-14 | Gouvalaris Geoffrey | Buy | 867 | $10.97 | 9.51K |
| 2026-08-14 | Gouvalaris Geoffrey | Sell | 255 | $10.97 | 2.80K |
| 2026-08-14 | Gouvalaris Geoffrey | Buy | 1.37K | $10.97 | 15.03K |
| 2026-08-14 | Gouvalaris Geoffrey | Sell | 403 | $10.97 | 4.42K |
| 2026-08-14 | Gouvalaris Geoffrey | Sell | 2.20K | $14.91 | 32.82K |
| 2026-08-14 | Gouvalaris Geoffrey | Sell | 867 | $27.03 | 23.44K |
| 2026-08-14 | Gouvalaris Geoffrey | Sell | 1.37K | $10.97 | 15.03K |
| 2026-08-14 | Dalton Kristen Ann | Buy | 4.19K | $10.97 | 45.99K |
| 2026-08-14 | Dalton Kristen Ann | Sell | 1.40K | $10.97 | 15.35K |
| 2026-08-14 | Dalton Kristen Ann | Buy | 2.89K | $10.97 | 31.70K |
| 2026-08-14 | Dalton Kristen Ann | Sell | 964 | $10.97 | 10.58K |
| 2026-08-14 | Dalton Kristen Ann | Buy | 2.81K | $10.97 | 30.83K |
| 2026-08-14 | Dalton Kristen Ann | Sell | 938 | $10.97 | 10.29K |
| 2026-08-14 | Dalton Kristen Ann | Sell | 4.19K | $10.97 | 45.99K |
| 2026-08-14 | Dalton Kristen Ann | Sell | 2.89K | $10.97 | 31.70K |
| 2026-08-14 | Dalton Kristen Ann | Sell | 2.81K | $10.97 | 30.83K |
| 2026-07-31 | Rijvers Christiaan-Pepijn | Buy | 872 | $14.19 | 12.37K |
| 2026-07-31 | Rijvers Christiaan-Pepijn | Sell | 872 | $14.19 | 12.37K |
| 2026-07-31 | Noonan Michael | Buy | 2.42K | $14.19 | 34.41K |
| 2026-07-31 | Noonan Michael | Sell | 1.17K | $14.19 | 16.64K |
| 2026-07-31 | Noonan Michael | Sell | 2.42K | $14.19 | 34.41K |
| 2026-07-31 | Dalton Kristen Ann | Buy | 1.31K | $14.19 | 18.53K |
| 2026-07-31 | Dalton Kristen Ann | Sell | 436 | $14.19 | 6.19K |
| 2026-07-31 | Dalton Kristen Ann | Sell | 1.31K | $14.19 | 18.53K |
| 2026-07-16 | Dalton Kristen Ann | Sell | 7.91K | $15.00 | 118.62K |
| 2026-07-01 | Goldberg Matt | Buy | 16.12K | $13.71 | 220.96K |
| 2026-07-01 | Goldberg Matt | Sell | 7.79K | $13.71 | 106.84K |
| 2026-07-01 | Goldberg Matt | Sell | 16.12K | $13.71 | 220.96K |
| 2026-06-29 | BLAKE KATRYN | Buy | 17.82K | — | — |
| 2026-06-29 | Fonseca Dhiren R. | Buy | 17.82K | — | — |
| 2026-06-29 | CATES ANDREW F. | Buy | 17.82K | — | — |
| 2026-06-29 | WIESENTHAL ROBERT S | Buy | 17.82K | — | — |
| 2026-06-29 | Sparks Carl | Buy | 17.82K | — | — |
| 2026-06-29 | Philips Jeremy | Buy | 17.82K | — | — |
| 2026-06-29 | Morgan Betsy L. | Buy | 17.82K | — | — |
| 2026-06-29 | Bisesto Laura | Buy | 17.82K | — | — |
| 2026-06-29 | Dichter Alex | Buy | 17.82K | — | — |
| 2026-06-29 | Sparks Carl | Other | 0 | — | — |
| 2026-06-29 | Bisesto Laura | Other | 0 | — | — |
| 2026-06-02 | Ambeskovic Almir | Sell | 8.00K | $12.30 | 98.40K |
| 2026-05-18 | Ambeskovic Almir | Sell | 4.47K | $9.74 | 43.55K |
| 2026-05-15 | Ambeskovic Almir | Sell | 4.71K | — | — |
| 2026-05-15 | Ambeskovic Almir | Buy | 4.71K | $10.93 | 51.53K |
| 2026-05-15 | Ambeskovic Almir | Buy | 1.73K | $10.93 | 18.95K |
| 2026-05-15 | Ambeskovic Almir | Buy | 2.81K | $10.93 | 30.71K |
| 2026-05-15 | Ambeskovic Almir | Sell | 1.73K | — | — |
| 2026-05-15 | Ambeskovic Almir | Sell | 2.81K | — | — |
| 2026-05-15 | Noonan Michael | Buy | 7.33K | $9.60 | 70.42K |
| 2026-05-15 | Noonan Michael | Sell | 3.55K | $9.60 | 34.05K |
| 2026-05-15 | Noonan Michael | Buy | 3.76K | $9.60 | 36.07K |
| 2026-05-15 | Noonan Michael | Buy | 4.21K | $9.60 | 40.46K |
| 2026-05-15 | Noonan Michael | Sell | 1.82K | $9.60 | 17.44K |
| 2026-05-15 | Noonan Michael | Sell | 2.04K | $9.60 | 19.56K |
| 2026-05-15 | Noonan Michael | Sell | 7.33K | $14.91 | 109.36K |
| 2026-05-15 | Noonan Michael | Sell | 3.76K | $27.03 | 101.55K |
| 2026-05-15 | Noonan Michael | Sell | 4.21K | — | — |
| 2026-05-15 | Gouvalaris Geoffrey | Buy | 2.20K | $9.60 | 21.12K |
| 2026-05-15 | Gouvalaris Geoffrey | Sell | 646 | $9.60 | 6.20K |
| 2026-05-15 | Gouvalaris Geoffrey | Buy | 867 | $9.60 | 8.32K |
| 2026-05-15 | Gouvalaris Geoffrey | Sell | 255 | $9.60 | 2.45K |
| 2026-05-15 | Gouvalaris Geoffrey | Buy | 1.37K | $9.60 | 13.15K |
| 2026-05-15 | Gouvalaris Geoffrey | Sell | 403 | $9.60 | 3.87K |
| 2026-05-15 | Gouvalaris Geoffrey | Sell | 2.20K | $14.91 | 32.80K |
| 2026-05-15 | Gouvalaris Geoffrey | Sell | 867 | $27.03 | 23.44K |
| 2026-05-15 | Gouvalaris Geoffrey | Sell | 1.37K | — | — |
| 2026-05-15 | Goldberg Matt | Buy | 17.19K | $9.60 | 164.99K |
| 2026-05-15 | Goldberg Matt | Sell | 8.31K | $9.60 | 79.78K |
| 2026-05-15 | Goldberg Matt | Buy | 8.32K | $9.60 | 79.91K |
Latest filed quarter: Q2 2026.
Institutions holding: 320, holders +3 vs prior quarter. Ownership 114.36%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 17.44M | 629.30K | +3.74% | 239.06M |
| AMERIPRISE FINANCIAL INC | 10.55M | 2.19M | +26.23% | 144.60M |
| NUVEEN, LLC | 7.10M | 2.13M | +42.97% | 97.38M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 6.83M | 251.18K | +3.82% | 93.59M |
| VANGUARD CAPITAL MANAGEMENT LLC | 5.23M | 49.62K | +0.96% | 71.65M |
| CITADEL ADVISORS LLC | 5.15M | 2.77M | +116.38% | 70.65M |
| STARBOARD VALUE LP | 5.10M | -5.68M | -52.70% | 69.88M |
| DIMENSIONAL FUND ADVISORS LP | 4.98M | 1.00M | +25.29% | 68.26M |
| STATE STREET CORP | 4.97M | 77.50K | +1.59% | 68.08M |
| PAR CAPITAL MANAGEMENT INC | 4.07M | 0 | 0.00% | 55.83M |
| CITADEL ADVISORS LLC | 3.64M | 1.26M | +52.93% | 49.93M |
| MORGAN STANLEY | 3.36M | 1.93M | +134.79% | 46.12M |
| ROYAL BANK OF CANADA | 3.08M | 261.79K | +9.28% | 42.26M |
| UBS GROUP AG | 3.02M | 98.42K | +3.37% | 41.39M |
| GEODE CAPITAL MANAGEMENT, LLC | 2.99M | 145.24K | +5.11% | 40.96M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 2.75M | 1.99M | +259.59% | 37.72M |
| MONIMUS CAPITAL MANAGEMENT, LP | 2.51M | 4.36K | +0.17% | 34.43M |
| RUBRIC CAPITAL MANAGEMENT LP | 2.44M | 2.44M | New | 33.44M |
| DME CAPITAL MANAGEMENT, LP | 2.36M | 797.28K | +50.95% | 32.38M |
| TECHNOLOGY CROSSOVER MANAGEMENT IX, LTD. | 2.28M | 0 | 0.00% | 31.27M |
| SOUTHEASTERN ASSET MANAGEMENT INC/TN/ | 2.26M | -2.34M | -50.88% | 30.96M |
| GOLDMAN SACHS GROUP INC | 2.06M | 753.02K | +57.74% | 28.20M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 1.80M | 84.26K | +4.90% | 24.75M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 1.80M | 1.80M | New | 24.75M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 1.61M | 849.20K | +110.98% | 22.13M |
Tripadvisor, Inc. (TRIP) trades at $8.90, with a market cap of $1.04B and a trailing P/E of 230.88. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1480000000 | 1556000000 | 1615000000 | 1560000000 | 604000000 | 902000000 | 1492000000 | 1788000000 | 1835000000 | 1891000000 |
Insights · Dividends · Forecast · Financials · Learn
$1.04B
Market Cap
230.88
P/E
11.02
Forward P/E
55
Score