Under Armour (UA) Financials: Revenue & Earnings
UA$4.86+0.24 +5.31%
$2.09B
Market Cap
-3.95
P/E
45.17
Forward P/E
—
Score
Under Armour (UA) Financials: Revenue & Earnings
UA price $4.86 +0.24 +5.31%
- Ticker
- UA
- Price
- $4.86
- Change
- +0.24 +5.31%
- Market cap ?
- $2.09B
- P/E ?
- -3.95
- Forward P/E ?
- 45.17
- Dividend yield ?
- 0.00%
- Beta ?
- 1.54
- Sector
- Consumer Cyclical
- Industry
- Apparel - Manufacturers
Financials
| 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 4825335000 | 4976553000 | 5193185000 | 5248343000 | 4472569000 | 5689876000 | 5858673000 | 5694227000 | 5165664000 | 4966370000 |
Under Armour, Inc., together with its affiliates, focuses on the creation, marketing, and distribution of advanced performance clothing, footwear, and accessories for male, female, and younger demographics. The company's apparel selection includes compression, fitted, and loose-fit options. Furthermore, it produces athletic shoes designed for various activities such as running, training, basketball, sports requiring…
Fair value
UA fair value $4.53. Price $4.86. Price is 7% above fair value.
Above fair value, around its usual premium.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 437.85M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.5). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 429.55M. Net debt 1.63B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-06 | — | -0.01 | — | 1.23B |
| 2026-08-07 | 0.05 | 0.02 | 1.10B | 1.11B |
| 2026-05-12 | -0.03 | -0.02 | 1.17B | 1.17B |
| 2026-02-06 | 0.09 | -0.02 | 1.33B | 1.31B |
| 2025-11-06 | 0.04 | 0.02 | 1.33B | 1.34B |
| 2025-08-08 | 0.02 | 0.02 | 1.13B | 1.31B |
| 2025-05-13 | -0.08 | -0.08 | 1.18B | 1.16B |
| 2025-02-06 | 0.08 | 0.03 | 1.40B | 1.16B |
| 2024-11-07 | 0.30 | 0.20 | 1.40B | 1.38B |
| 2024-08-08 | 0.01 | -0.08 | 1.18B | 1.14B |
| 2024-05-16 | 0.11 | 0.08 | 1.33B | 1.33B |
| 2024-02-08 | 0.19 | 0.11 | 1.49B | 1.50B |
| 2023-11-08 | 0.24 | 0.21 | 1.57B | 1.57B |
| 2023-08-08 | 0.02 | 0.01 | 1.32B | 1.29B |
| 2023-05-09 | 0.18 | 0.15 | 1.40B | 1.36B |
| 2023-02-08 | 0.16 | 0.09 | 1.58B | 1.55B |
| 2022-11-03 | 0.20 | 0.16 | 1.57B | 1.55B |
| 2022-08-03 | 0.03 | 0.03 | 1.35B | 1.34B |
| 2022-05-06 | -0.01 | — | 1.30B | — |
| 2022-02-11 | 0.14 | — | 1.53B | 1.48B |
| 2021-11-02 | 0.31 | 0.14 | 1.55B | 1.47B |
| 2021-08-03 | 0.24 | 0.06 | 1.35B | 1.22B |
| 2021-05-04 | 0.16 | 0.04 | 1.26B | 2.26B |
| 2021-02-10 | 0.12 | -0.05 | 1.41B | 5.56B |
| 2020-10-30 | 0.26 | 0.05 | 1.43B | 275.58M |
| 2020-07-31 | -0.31 | -0.41 | 706.15M | 880.24M |
| 2020-05-11 | -0.34 | -0.21 | 928.45M | 877.08M |
| 2020-02-11 | 0.10 | 0.11 | 1.44B | 1.59B |
| 2019-11-04 | 0.23 | 0.19 | 1.42B | 1.18B |
| 2019-07-30 | -0.04 | -0.04 | 1.19B | 1.19B |
| 2019-05-02 | 0.05 | — | 1.20B | — |
| 2019-02-12 | 0.09 | 0.04 | 1.39B | 1.29B |
| 2018-10-30 | 0.25 | 0.13 | 1.44B | 1.39B |
| 2018-07-26 | -0.08 | -0.09 | 1.17B | 1.17B |
| 2018-05-01 | -0.07 | -0.05 | 1.19B | 1.33B |
| 2018-02-13 | -0.20 | — | 1.37B | — |
| 2017-10-31 | 0.22 | 0.18 | 1.41B | 1.21B |
| 2017-08-01 | -0.03 | -0.06 | 1.09B | 2.18B |
| 2017-04-27 | -0.01 | -0.01 | 1.12B | 4.47B |
| 2017-01-31 | 0.23 | 0.25 | 1.31B | 1.42B |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-01 | Whitesell Patrick | Buy | 5.52K | — | — |
| 2026-10-01 | Sweeney Robert John | Buy | 6.07K | — | — |
| 2026-10-01 | Gibbs David W | Buy | 6.35K | — | — |
| 2026-10-01 | Fitzpatrick Dawn N. | Buy | 6.07K | — | — |
| 2026-10-01 | Everson Carolyn | Buy | 1.10K | — | — |
| 2026-10-01 | El-Erian Mohamed | Buy | 14.62K | — | — |
| 2026-10-01 | COLTHARP DOUGLAS E | Buy | 7.86K | — | — |
| 2026-08-28 | Pestridge Simon James | Sell | 3.68K | — | — |
| 2026-08-26 | Whitesell Patrick | Buy | 29.88K | — | — |
| 2026-08-26 | Sweeney Robert John | Buy | 29.88K | — | — |
| 2026-08-26 | Smith Eugene Dubois | Buy | 29.88K | — | — |
| 2026-08-26 | Olson Eric T | Buy | 29.88K | — | — |
| 2026-08-26 | Gibbs David W | Buy | 29.88K | — | — |
| 2026-08-26 | Fitzpatrick Dawn N. | Buy | 29.88K | — | — |
| 2026-08-26 | Everson Carolyn | Buy | 29.88K | — | — |
| 2026-08-26 | El-Erian Mohamed | Buy | 29.88K | — | — |
| 2026-08-26 | DEVARD JERRI | Buy | 29.88K | — | — |
| 2026-08-26 | COLTHARP DOUGLAS E | Buy | 29.88K | — | — |
| 2026-08-26 | Plank Kevin A | Buy | 2.17M | — | — |
| 2026-08-15 | Aumen Eric J | Sell | 3.57K | — | — |
| 2026-08-11 | Taleghani Reza | Buy | 18.66K | $5.37 | 100.18K |
| 2026-07-01 | Whitesell Patrick | Buy | 3.91K | — | — |
| 2026-07-01 | Sweeney Robert John | Buy | 4.30K | — | — |
| 2026-07-01 | Gibbs David W | Buy | 4.50K | — | — |
| 2026-07-01 | Fitzpatrick Dawn N. | Buy | 4.30K | — | — |
| 2026-07-01 | Everson Carolyn | Buy | 782 | — | — |
| 2026-07-01 | El-Erian Mohamed | Buy | 10.37K | — | — |
| 2026-07-01 | COLTHARP DOUGLAS E | Buy | 5.58K | — | — |
| 2026-06-01 | Pestridge Simon James | Other | 0 | — | — |
| 2026-05-15 | Plank Kevin A | Sell | 61.64K | — | — |
| 2026-05-15 | Shadman Mehri | Sell | 23.49K | — | — |
| 2026-05-15 | Liedtke Eric | Sell | 34.23K | — | — |
| 2026-05-15 | Trent Kara | Sell | 54.91K | — | — |
| 2026-05-15 | Curran Shawn | Sell | 52.85K | — | — |
| 2026-05-15 | Peake Adam | Sell | 8.42K | — | — |
| 2026-05-15 | Aumen Eric J | Sell | 7.47K | — | — |
| 2026-05-14 | Taleghani Reza | Buy | 957.86K | $4.96 | 4.75M |
| 2026-05-14 | Trent Kara | Buy | 226.81K | — | — |
| 2026-05-14 | Curran Shawn | Buy | 189.01K | — | — |
| 2026-05-14 | Peake Adam | Buy | 189.01K | — | — |
| 2026-05-14 | Aumen Eric J | Buy | 60.48K | — | — |
| 2026-05-14 | WATSA V PREM ET AL | Buy | 100 | $5.00 | 500 |
| 2026-05-13 | WATSA V PREM ET AL | Buy | 739.52K | $4.97 | 3.68M |
| 2026-05-12 | WATSA V PREM ET AL | Buy | 438.72K | $4.99 | 2.19M |
| 2026-04-01 | Gibbs David W | Buy | 5.13K | — | — |
| 2026-04-01 | Whitesell Patrick | Buy | 4.46K | — | — |
| 2026-04-01 | Sweeney Robert John | Buy | 4.91K | — | — |
| 2026-04-01 | Fitzpatrick Dawn N. | Buy | 4.91K | — | — |
| 2026-04-01 | Everson Carolyn | Buy | 893 | — | — |
| 2026-04-01 | El-Erian Mohamed | Buy | 11.83K | — | — |
| 2026-04-01 | COLTHARP DOUGLAS E | Buy | 6.36K | — | — |
| 2026-02-15 | Aumen Eric J | Sell | 2.38K | — | — |
| 2026-02-13 | Taleghani Reza | Buy | 1.07M | $6.97 | 7.45M |
| 2026-02-13 | Trent Kara | Buy | 35.87K | — | — |
| 2026-02-13 | Peake Adam | Buy | 50.22K | — | — |
| 2026-02-11 | Taleghani Reza | Other | 0 | — | — |
| 2026-02-02 | Peake Adam | Other | 0 | — | — |
| 2026-02-02 | Peake Adam | Other | 0 | — | — |
| 2026-01-28 | WATSA V PREM ET AL | Buy | 89.79K | $6.29 | 564.94K |
| 2026-01-28 | WATSA V PREM ET AL | Buy | 1.02M | $6.20 | 6.34M |
| 2026-01-27 | WATSA V PREM ET AL | Buy | 686.50K | $6.30 | 4.32M |
| 2026-01-27 | WATSA V PREM ET AL | Buy | 842.48K | $6.20 | 5.22M |
| 2026-01-21 | WATSA V PREM ET AL | Buy | 5.00M | $5.89 | 29.46M |
| 2026-01-20 | WATSA V PREM ET AL | Buy | 1.77M | $5.62 | 9.94M |
| 2026-01-16 | WATSA V PREM ET AL | Buy | 1.84M | $5.60 | 10.28M |
| 2026-01-02 | Whitesell Patrick | Buy | 4.93K | — | — |
| 2026-01-02 | Sweeney Robert John | Buy | 5.42K | — | — |
| 2026-01-02 | Gibbs David W | Buy | 5.67K | — | — |
| 2026-01-02 | Fitzpatrick Dawn N. | Buy | 5.42K | — | — |
| 2026-01-02 | Everson Carolyn | Buy | 986 | — | — |
| 2026-01-02 | El-Erian Mohamed | Buy | 4.44K | — | — |
| 2026-01-02 | COLTHARP DOUGLAS E | Buy | 7.03K | — | — |
| 2025-12-30 | WATSA V PREM ET AL | Buy | 11.50M | $5.14 | 59.14M |
| 2025-12-30 | WATSA V PREM ET AL | Buy | 1.68M | $4.95 | 8.30M |
| 2025-12-29 | WATSA V PREM ET AL | Buy | 1.76M | $4.73 | 8.34M |
| 2025-12-29 | WATSA V PREM ET AL | Buy | 734.43K | $4.48 | 3.29M |
| 2025-12-26 | WATSA V PREM ET AL | Buy | 1.00M | $4.64 | 4.64M |
| 2025-12-26 | WATSA V PREM ET AL | Buy | 385.85K | $4.42 | 1.71M |
| 2025-12-24 | WATSA V PREM ET AL | Buy | 875.55K | $4.62 | 4.05M |
| 2025-12-24 | WATSA V PREM ET AL | Buy | 438.33K | $4.40 | 1.93M |
| 2025-12-23 | WATSA V PREM ET AL | Buy | 2.12M | $4.54 | 9.65M |
| 2025-12-23 | WATSA V PREM ET AL | Buy | 620.80K | $4.38 | 2.72M |
| 2025-12-22 | WATSA V PREM ET AL | Buy | 5.38M | $4.53 | 24.38M |
| 2025-12-22 | WATSA V PREM ET AL | Buy | 2.36M | $4.36 | 10.26M |
| 2025-12-22 | WATSA V PREM ET AL | Other | 0 | — | — |
| 2025-12-22 | WATSA V PREM ET AL | Other | 0 | — | — |
| 2025-11-15 | Shadman Mehri | Sell | 6.09K | — | — |
| 2025-11-15 | Curran Shawn | Sell | 10.75K | — | — |
| 2025-10-01 | Whitesell Patrick | Buy | 5.12K | — | — |
| 2025-10-01 | Sweeney Robert John | Buy | 5.64K | — | — |
| 2025-10-01 | Gibbs David W | Buy | 5.89K | — | — |
| 2025-10-01 | Fitzpatrick Dawn N. | Buy | 5.64K | — | — |
| 2025-10-01 | Everson Carolyn | Buy | 1.02K | — | — |
| 2025-10-01 | El-Erian Mohamed | Buy | 4.61K | — | — |
| 2025-10-01 | COLTHARP DOUGLAS E | Buy | 7.30K | — | — |
| 2025-09-03 | Whitesell Patrick | Buy | 30.67K | — | — |
| 2025-09-03 | Sweeney Robert John | Buy | 30.67K | — | — |
| 2025-09-03 | Smith Eugene Dubois | Buy | 30.67K | — | — |
| 2025-09-03 | Olson Eric T | Buy | 30.67K | — | — |
| 2025-09-03 | Gibbs David W | Buy | 30.67K | — | — |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 308, holders -2 vs prior quarter. Ownership 42.69%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BDT CAPITAL PARTNERS, LLC | 66.61M | 1.55M | +2.39% | 414.29M |
| BLACKROCK, INC. | 22.32M | 5.59M | +33.45% | 138.83M |
| FAIRFAX FINANCIAL HOLDINGS LTD/ CAN | 22.00M | 0 | 0.00% | 136.61M |
| DIMENSIONAL FUND ADVISORS LP | 11.45M | -67.03K | -0.58% | 71.22M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 7.82M | 1.21M | +18.25% | 48.66M |
| VANGUARD CAPITAL MANAGEMENT LLC | 7.81M | 34.50K | +0.44% | 48.59M |
| STATE STREET CORP | 5.81M | 1.19M | +25.86% | 36.14M |
| NEUBERGER BERMAN GROUP LLC | 4.27M | 266.15K | +6.65% | 26.48M |
| GEODE CAPITAL MANAGEMENT, LLC | 3.63M | 953.49K | +35.63% | 22.58M |
| D. E. SHAW & CO., INC. | 3.32M | 478.19K | +16.85% | 20.63M |
| NORTHERN TRUST CORP | 1.58M | 768.02K | +94.26% | 9.84M |
| VANGUARD FIDUCIARY TRUST CO | 1.25M | 44.27K | +3.67% | 7.79M |
| MORGAN STANLEY | 1.22M | 506.19K | +70.82% | 7.59M |
| GOLDMAN SACHS GROUP INC | 1.14M | 260.10K | +29.43% | 7.11M |
| POINT72 ASSET MANAGEMENT, L.P. | 1.05M | 11.51K | +1.11% | 6.55M |
| CORIENT PRIVATE WEALTH LP | 1.01M | 1.01M | New | 6.27M |
| MILLENNIUM MANAGEMENT LLC | 974.59K | -779.23K | -44.43% | 6.06M |
| BANK OF NEW YORK MELLON CORP | 851.79K | 137.77K | +19.29% | 5.30M |
| INVESCO LTD. | 850.75K | 89.99K | +11.83% | 5.29M |
| QUANTINNO CAPITAL MANAGEMENT LP | 744.55K | 311.27K | +71.84% | 4.63M |
| CONNOR, CLARK & LUNN INVESTMENT MANAGEMENT LTD. | 714.55K | 416.85K | +140.03% | 4.44M |
| NORGES BANK | 621.08K | 621.08K | New | 3.86M |
| GMT CAPITAL CORP | 617.90K | 0 | 0.00% | 3.84M |
| PRINCIPAL FINANCIAL GROUP INC | 579.14K | -2.55K | -0.44% | 3.60M |
| BANK OF NOVA SCOTIA | 518.90K | 518.90K | New | 3.23M |
Earnings and financials
Under Armour, Inc. (UA) trades at $4.86, with a market cap of $2.09B and a trailing P/E of -3.95. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 4825335000 | 4976553000 | 5193185000 | 5248343000 | 4472569000 | 5689876000 | 5858673000 | 5694227000 | 5165664000 | 4966370000 |
Insights · Dividends · Forecast · Financials · Learn